当前位置:首页 - 行情中心 - ST中泰(002092) - 财务分析 - 现金流量表

ST中泰

(002092)

  

流通市值:118.22亿  总市值:118.88亿
流通股本:25.76亿   总股本:25.90亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金38,843,603,787.5929,957,384,499.8219,424,591,527.579,665,949,720.41
收到的税费返还215,395,637.48177,574,601.97135,991,697.8379,671,050.95
收到其他与经营活动有关的现金2,074,486,923.521,697,421,105.831,523,462,525.99401,602,837.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计41,133,486,348.5931,832,380,207.6221,084,045,751.3910,147,223,608.45
购买商品、接受劳务支付的现金27,038,442,117.6121,030,634,032.1313,842,322,940.167,118,444,092.9
支付给职工以及为职工支付的现金4,039,834,485.892,927,475,484.251,849,197,298.42991,457,039.63
支付的各项税费1,976,939,625.041,384,280,144.56858,699,653.6248,770,329.66
支付其他与经营活动有关的现金2,194,613,531.932,247,264,786.081,807,172,105.341,007,311,284.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计35,249,829,760.4727,589,654,447.0218,357,391,997.529,365,982,747.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,883,656,588.124,242,725,760.62,726,653,753.87781,240,861.3
二、投资活动产生的现金流量:
收回投资收到的现金6,712,691.126,712,691.1244,54144,541
取得投资收益收到的现金2,239,787.96632,787.96--
处置固定资产、无形资产和其他长期资产收回的现金净额102,539.66,539.66,539.66,539.6
收到的其他与投资活动有关的现金181,362,718.73281,362,718.73181,362,718.73292,987,811.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计190,417,737.41288,714,737.41181,413,799.33293,038,892.3
购建固定资产、无形资产和其他长期资产支付的现金2,938,339,174.052,519,993,756.841,686,284,992.28433,641,113.78
投资支付的现金111,356,000105,356,00056,756,000-
取得子公司及其他营业单位支付的现金579,519,443.61103,871,806.75--
支付其他与投资活动有关的现金---116,625,092.97
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,629,214,617.662,729,221,563.591,743,040,992.28550,266,206.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,438,796,880.25-2,440,506,826.18-1,561,627,192.95-257,227,314.45
三、筹资活动产生的现金流量:
取得借款收到的现金11,939,725,856.6710,679,414,047.747,943,599,248.584,453,818,635.49
收到其他与筹资活动有关的现金2,050,000,0001,056,404,956.11470,000,000606,343,406.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,989,725,856.6711,735,819,003.858,413,599,248.585,060,162,041.72
偿还债务支付的现金10,941,940,207.227,038,487,997.635,299,331,563.822,863,782,128.65
分配股利、利润或偿付利息支付的现金998,779,400.31,096,872,644.86878,451,808.74242,389,689.35
其中:子公司支付给少数股东的股利、利润171,718,257.21171,718,257.21171,718,257.2156,670,000
支付其他与筹资活动有关的现金4,635,237,002.763,938,778,979.173,065,615,339.072,693,576,912
筹资活动现金流出平衡项目0000
筹资活动现金流出小计16,575,956,610.2812,074,139,621.669,243,398,711.635,799,748,730
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,586,230,753.61-338,320,617.81-829,799,463.05-739,586,688.28
四、汇率变动对现金及现金等价物的影响11,115,782.02-6,332,694.042,157,194.31,056,839.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-130,255,263.721,457,565,622.57337,384,292.17-214,516,301.94
加:期初现金及现金等价物余额2,116,842,821.782,116,842,821.782,116,842,821.782,116,842,821.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,986,587,558.063,574,408,444.352,454,227,113.951,902,326,519.84
补充资料:
净利润-1,283,158,988.9--327,245,368.83-
资产减值准备454,486,981.88--2,260,056.68-
固定资产和投资性房地产折旧3,027,705,430.4-1,397,195,740.65-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,027,705,430.4-1,397,195,740.65-
无形资产摊销74,389,296.11-26,215,283.46-
长期待摊费用摊销589,491,796.09-52,850,254.12-
处置固定资产、无形资产和其他长期资产的损失-3,246,908.73--2,412,356.11-
固定资产报废损失1,755,122.68--408,923.14-
财务费用874,108,160.33-434,086,843.27-
投资损失295,803,862.8-91,763,591.25-
递延所得税36,980,052.32-12,423,478.18-
其中:递延所得税资产减少41,003,652.95-12,587,059.56-
递延所得税负债增加-4,023,600.63--163,581.38-
存货的减少326,428,691.23-783,603,734.36-
经营性应收项目的减少1,460,724,595.92-189,985,525.27-
经营性应付项目的增加-59,898,003.11-26,972,990.58-
现金的期末余额1,986,587,558.06-2,454,227,113.95-
减:现金的期初余额2,116,842,821.78-2,116,842,821.78-
公告日期2025-03-152024-10-262024-08-152024-04-30
审计意见(境内)标准无保留意见
TOP↑