当前位置:首页 - 行情中心 - 青岛金王(002094) - 财务分析 - 现金流量表

青岛金王

(002094)

  

流通市值:57.58亿  总市值:57.62亿
流通股本:6.90亿   总股本:6.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金783,887,988.51465,239,727.092,089,646,842.731,215,544,679.92
  收到的税费返还50,715,267.7733,722,369.9466,322,950.5159,668,889.04
  收到其他与经营活动有关的现金79,864,900.327,575,341.414,271,757.116,340,211.98
  经营活动现金流入小计914,468,156.6506,537,438.432,170,241,550.351,281,553,780.94
  购买商品、接受劳务支付的现金753,041,262.82354,652,127.641,850,590,437.661,114,957,135.81
  支付给职工以及为职工支付的现金86,608,276.8242,624,044.51175,848,488.91127,023,491
  支付的各项税费13,458,892.229,241,705.6229,424,504.2321,571,128.04
  支付其他与经营活动有关的现金97,039,995.6455,742,638.18135,997,167.11162,132,623.5
  经营活动现金流出小计950,148,427.5462,260,515.952,191,860,597.911,425,684,378.35
  经营活动产生的现金流量净额-35,680,270.944,276,922.48-21,619,047.56-144,130,597.41
二、投资活动产生的现金流量:
  收回投资收到的现金36,887,651.87-386,713,075.1510,000
  取得投资收益收到的现金34,599,045.5917,650,687.5765,712,404.5535,419,058.1
  处置固定资产、无形资产和其他长期资产收回的现金净额19,50019,500206,621206,621
  处置子公司及其他营业单位收到的现金净额-1,680,270.24-450,900
  投资活动现金流入小计71,506,197.4619,350,457.81452,632,100.736,086,579.1
  购建固定资产、无形资产和其他长期资产支付的现金39,873,326.621,766,104.4723,342,176.265,431,581.72
  投资支付的现金202,739,200-368,240,000-
  支付其他与投资活动有关的现金30,627,797.93146,271,300.37-92,387,287.37
  投资活动现金流出小计273,240,324.53168,037,404.84391,582,176.2697,818,869.09
  投资活动产生的现金流量净额-201,734,127.07-148,686,947.0361,049,924.44-61,732,289.99
三、筹资活动产生的现金流量:
  取得借款收到的现金837,025,450.6262,607,065.441,817,429,043.011,444,562,566.28
  收到其他与筹资活动有关的现金79,394,21026,440,358.1323,622,613.883,309,116.67
  筹资活动现金流入小计916,419,660.6289,047,423.571,841,051,656.891,447,871,682.95
  偿还债务支付的现金882,124,259.45296,364,903.281,841,584,116.081,309,657,849.85
  分配股利、利润或偿付利息支付的现金27,258,148.7413,863,101.6655,835,363.2641,395,485.01
  支付其他与筹资活动有关的现金4,419,549.9436,975,831.1897,839,502.29133,963,795.08
  筹资活动现金流出小计913,801,958.13347,203,836.121,995,258,981.631,485,017,129.94
  筹资活动产生的现金流量净额2,617,702.47-58,156,412.55-154,207,324.74-37,145,446.99
四、汇率变动对现金及现金等价物的影响4,397,288.263,579,059.628,077,155.949,020,313.48
五、现金及现金等价物净增加额-230,399,407.24-158,987,377.48-106,699,291.92-233,988,020.91
  加:期初现金及现金等价物余额415,683,483.61415,683,483.61522,382,775.53522,382,775.53
  期末现金及现金等价物余额185,284,076.37256,696,106.13415,683,483.61288,394,754.62
补充资料:
  净利润41,582,152.3-33,426,237.21-
  资产减值准备2,883,547.59-60,097,600.7-
  固定资产和投资性房地产折旧13,516,597.69-38,801,934.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,516,597.69-38,801,934.63-
  无形资产摊销1,849,142.18-3,434,143.03-
  长期待摊费用摊销758,074.62-2,314,278.12-
  处置固定资产、无形资产和其他长期资产的损失---18,659.61-
  固定资产报废损失71,755.39-179,348.33-
  公允价值变动损失---199.48-
  财务费用30,651,070.38-60,584,435.42-
  投资损失-39,330,243.71--69,395,386.61-
  递延所得税219,568.85-7,620,527.54-
  其中:递延所得税资产减少283,318.85-7,757,650.24-
    递延所得税负债增加-63,750--137,122.7-
  存货的减少-32,473,764.02--78,758,450.23-
  经营性应收项目的减少-14,799,852.45--134,556,049.18-
  经营性应付项目的增加-45,596,522.84-58,564,321.91-
  其他676,490.9--3,913,129.34-
  现金的期末余额185,284,076.37-415,683,483.61-
  减:现金的期初余额415,683,483.61-522,382,775.53-
  现金及现金等价物的净增加额-230,399,407.24--106,699,291.92-
公告日期2025-08-302025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑