当前位置:首页 - 行情中心 - ST能特(002102) - 财务分析 - 现金流量表

ST能特

(002102)

  

流通市值:53.01亿  总市值:61.86亿
流通股本:20.71亿   总股本:24.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,917,264,799.643,420,641,532.651,880,777,348.938,374,511,265.28
  收到的税费返还5,138,720.422,971,581.882,805,547.1324,422,921
  收到其他与经营活动有关的现金842,415,310.03493,559,603.1583,171,963.162,663,408,886.95
  经营活动现金流入小计5,764,818,830.093,917,172,717.681,966,754,859.2211,062,343,073.23
  购买商品、接受劳务支付的现金5,667,527,639.084,001,342,373.072,090,161,979.477,875,978,236.43
  支付给职工以及为职工支付的现金91,120,348.4265,784,798.8539,622,382.96117,391,408.72
  支付的各项税费26,409,155.1318,934,294.656,113,106.1434,609,242.62
  支付其他与经营活动有关的现金425,108,976.79147,990,564.0433,476,049.313,349,664,321.67
  经营活动现金流出小计6,210,166,119.424,234,052,030.612,169,373,517.8811,377,643,209.44
  经营活动产生的现金流量净额-445,347,289.33-316,879,312.93-202,618,658.66-315,300,136.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金400,000,000400,000,000400,000,000279,900,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,741,196.95111,000102,000120,453,692.13
  处置子公司及其他营业单位收到的现金净额--0113,812,568.44
  收到的其他与投资活动有关的现金--557,163.41-
  投资活动现金流入小计401,741,196.95400,111,000400,659,163.41514,166,260.57
  购建固定资产、无形资产和其他长期资产支付的现金110,086,360.3277,956,352.2815,628,835.34132,553,551.69
  支付其他与投资活动有关的现金8,000,0000-3,203,055
  投资活动现金流出小计118,086,360.3277,956,352.2815,628,835.34135,756,606.69
  投资活动产生的现金流量净额283,654,836.63322,154,647.72385,030,328.07378,409,653.88
三、筹资活动产生的现金流量:
  取得借款收到的现金719,110,000235,690,000233,140,000986,065,206.2
  收到其他与筹资活动有关的现金597,633,200597,633,200-677,950,000
  筹资活动现金流入小计1,316,743,200833,323,200233,140,0001,664,015,206.2
  偿还债务支付的现金758,580,000330,440,000163,640,000984,269,444.17
  分配股利、利润或偿付利息支付的现金18,599,575.5412,348,916.417,455,72147,994,688.23
  其中:子公司支付给少数股东的股利、利润---19,800,000
  支付其他与筹资活动有关的现金361,968,428.82400,692,735.45172,975839,998,390.63
  筹资活动现金流出小计1,139,148,004.36743,481,651.86171,268,6961,872,262,523.03
  筹资活动产生的现金流量净额177,595,195.6489,841,548.1461,871,304-208,247,316.83
四、汇率变动对现金及现金等价物的影响-75,118.54192,459.23190,887.82-1,783,896.42
五、现金及现金等价物净增加额15,827,624.495,309,342.16244,473,861.23-146,921,695.58
  加:期初现金及现金等价物余额56,076,767.2456,076,767.2456,076,767.24202,998,462.82
  期末现金及现金等价物余额71,904,391.64151,386,109.4300,550,628.4756,076,767.24
补充资料:
  净利润-103,498,673.73-255,895,909.76
  资产减值准备-4,749,387.33-279,542,885.92
  固定资产和投资性房地产折旧-70,855,408.37-141,349,979.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,855,408.37-141,349,979.16
  无形资产摊销-2,056,244.74-2,305,187.04
  长期待摊费用摊销-370,416.42-707,273.84
  处置固定资产、无形资产和其他长期资产的损失--70,431.6--247,067.41
  公允价值变动损失---15,547,800
  财务费用-15,692,331.82-32,502,311.09
  投资损失--59,761,113.31--583,432,898.83
  递延所得税-2,948,140.72-3,560,755.69
  其中:递延所得税资产减少-3,214,911.54-7,986,327.38
    递延所得税负债增加--266,770.82--4,425,571.69
  存货的减少--114,949,952.18-234,996,769.45
  经营性应收项目的减少--102,951,694.91-366,921,275.3
  经营性应付项目的增加--239,556,756.2--1,065,507,850.57
  现金的期末余额-151,386,109.4-56,076,767.24
  减:现金的期初余额-56,076,767.24-202,998,462.82
  现金及现金等价物的净增加额-95,309,342.16--146,921,695.58
公告日期2026-10-272026-08-252026-04-292026-04-29
审计意见(境内)保留意见
TOP↑