当前位置:首页 - 行情中心 - 广博股份(002103) - 财务分析 - 现金流量表

广博股份

(002103)

  

流通市值:38.29亿  总市值:53.80亿
流通股本:3.80亿   总股本:5.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,327,133,540.98740,964,792.922,907,297,055.862,007,498,557.98
  收到的税费返还38,684,09921,238,721.0853,520,357.6444,030,437.12
  收到其他与经营活动有关的现金36,822,245.4417,764,568.7958,224,919.4839,578,101.72
  经营活动现金流入小计1,402,639,885.42779,968,082.793,019,042,332.982,091,107,096.82
  购买商品、接受劳务支付的现金1,210,416,101.02731,207,735.912,303,026,930.861,680,249,012.58
  支付给职工以及为职工支付的现金157,352,059.7595,426,512.12250,522,637.19191,731,867.85
  支付的各项税费40,008,237.4131,584,918.2105,837,939.3975,993,639.21
  支付其他与经营活动有关的现金63,613,608.4439,857,881.37143,111,706.86117,163,184.45
  经营活动现金流出小计1,471,390,006.62898,077,047.62,802,499,214.32,065,137,704.09
  经营活动产生的现金流量净额-68,750,121.2-118,108,964.81216,543,118.6825,969,392.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,476,038,708.8863,497,882.842,757,422,575.951,752,784,654.85
  取得投资收益收到的现金2,362,805.12549,283.256,233,269.034,630,222.72
  处置固定资产、无形资产和其他长期资产收回的现金净额17,513.3716,813.371,190,411.071,591,420.96
  收到的其他与投资活动有关的现金--420,300420,300
  投资活动现金流入小计1,478,419,027.29864,063,979.462,765,266,556.051,759,426,598.53
  购建固定资产、无形资产和其他长期资产支付的现金28,431,390.466,943,423.1820,499,892.9913,578,192.29
  投资支付的现金1,251,950,000452,600,0002,990,570,0001,822,302,866.5
  支付其他与投资活动有关的现金--17,439,125.911,150,200
  投资活动现金流出小计1,280,381,390.46459,543,423.183,028,509,018.91,837,031,258.79
  投资活动产生的现金流量净额198,037,636.83404,520,556.28-263,242,462.85-77,604,660.26
三、筹资活动产生的现金流量:
  取得借款收到的现金450,819,706.62163,309,305.55574,686,438.74375,284,523.81
  收到其他与筹资活动有关的现金29,914,080---
  筹资活动现金流入小计480,733,786.62163,309,305.55574,686,438.74375,284,523.81
  偿还债务支付的现金357,710,000109,710,000601,050,000362,795,213.29
  分配股利、利润或偿付利息支付的现金521,262.51226,667.133,055.55398,376.5
  支付其他与筹资活动有关的现金39,567,116.6424,978,765.76107,000,127.0198,322,639.4
  筹资活动现金流出小计397,798,379.15134,915,432.86708,083,182.56461,516,229.19
  筹资活动产生的现金流量净额82,935,407.4728,393,872.69-133,396,743.82-86,231,705.38
四、汇率变动对现金及现金等价物的影响-10,239,992.7-3,592,971.782,893,783.721,562,186.13
五、现金及现金等价物净增加额201,982,930.4311,212,492.38-177,202,304.27-136,304,786.78
  加:期初现金及现金等价物余额163,724,407.42163,724,407.42340,926,711.69340,926,711.69
  期末现金及现金等价物余额365,707,337.82474,936,899.8163,724,407.42204,621,924.91
补充资料:
  净利润76,134,102.1-152,297,981.42-
  资产减值准备3,957,140.02-4,130,957.3-
  固定资产和投资性房地产折旧15,175,758.73-28,260,925.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,175,758.73-28,260,925.35-
  无形资产摊销1,608,461.14-3,340,595.21-
  长期待摊费用摊销5,242,253.37-5,721,277.21-
  处置固定资产、无形资产和其他长期资产的损失248,774.99--365,374.97-
  固定资产报废损失123,575.8-1,154,318.03-
  公允价值变动损失-507,106.24-18,254,780.2-
  财务费用2,626,495.43--2,382,920.48-
  投资损失-10,362,446.31--20,805,607.47-
  递延所得税825,632.59-1,146,809.4-
  其中:递延所得税资产减少825,632.59-1,146,809.4-
  存货的减少29,788,225.88--13,771,991.38-
  经营性应收项目的减少93,763,706.22--80,753,736.17-
  经营性应付项目的增加-298,267,817.23-102,712,476.32-
  其他-57,349.98--114,699.96-
  不涉及现金收支的投资和筹资活动金额其他项目--1,007,507.53-
  现金的期末余额365,707,337.82-163,724,407.42-
  减:现金的期初余额163,724,407.42-340,926,711.69-
  现金及现金等价物的净增加额201,982,930.4--177,202,304.27-
公告日期2025-08-232025-04-292025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑