当前位置:首页 - 行情中心 - 广博股份(002103) - 财务分析 - 现金流量表

广博股份

(002103)

  

流通市值:21.49亿  总市值:30.45亿
流通股本:3.77亿   总股本:5.34亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,063,554,321.282,104,807,808.641,373,962,873.34653,061,898.06
收到的税费返还54,833,300.4641,585,307.2524,361,341.019,720,414.4
收到其他与经营活动有关的现金133,131,710.9348,682,020.6333,625,827.2312,335,358.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,251,519,332.672,195,075,136.521,431,950,041.58675,117,671.3
购买商品、接受劳务支付的现金2,277,926,436.641,635,036,381.691,117,913,172.52607,453,088.88
支付给职工以及为职工支付的现金235,826,045.23176,135,027.07124,277,595.676,567,339.45
支付的各项税费75,510,121.0860,271,121.2843,094,461.2423,301,113.2
支付其他与经营活动有关的现金202,739,378.32186,493,882.0977,418,395.4838,930,313.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,792,001,981.272,057,936,412.131,362,703,624.84746,251,854.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额459,517,351.4137,138,724.3969,246,416.74-71,134,183.69
二、投资活动产生的现金流量:
收回投资收到的现金1,470,930,960.891,414,000,000899,667,023.12525,332,257.33
取得投资收益收到的现金3,348,102.391,823,147.741,253,961.53699,564.82
处置固定资产、无形资产和其他长期资产收回的现金净额2,444,619.891,902,956.831,558,548.83174,154.04
收到的其他与投资活动有关的现金103,564,000103,564,000103,591,448.44103,083,948.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,580,287,683.171,521,290,104.571,006,070,981.92629,289,924.64
购建固定资产、无形资产和其他长期资产支付的现金13,482,519.988,814,534.37,578,532.172,023,008.51
投资支付的现金1,586,895,438.871,371,100,000867,500,000485,200,000
支付其他与投资活动有关的现金309,901,205311,150,805315,191,205206,625,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,910,279,163.851,691,065,339.31,190,269,737.17693,848,008.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-329,991,480.68-169,775,234.73-184,198,755.25-64,558,083.87
三、筹资活动产生的现金流量:
吸收投资收到的现金390,000390,000390,000390,000
其中:子公司吸收少数股东投资收到的现金390,000390,000390,000390,000
取得借款收到的现金571,672,465.55331,509,723.62231,362,564.47163,974,695.02
收到其他与筹资活动有关的现金253,903,174.64230,029,470.09144,368,995.3826,960,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计825,965,640.19561,929,193.71376,121,559.85191,324,695.02
偿还债务支付的现金751,100,000547,600,000298,000,000160,300,000
分配股利、利润或偿付利息支付的现金4,752,151.395,499,438.534,778,230.11,483,731.89
支付其他与筹资活动有关的现金98,530,708.0165,965,806.5134,200,182.5416,038,075.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计854,382,859.4619,065,245.04336,978,412.64177,821,807.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-28,417,219.21-57,136,051.3339,143,147.2113,502,887.72
四、汇率变动对现金及现金等价物的影响2,074,442.781,478,567.142,102,718.36-594,653.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额103,183,094.29-88,293,994.53-73,706,472.94-122,784,032.92
加:期初现金及现金等价物余额237,743,617.4237,743,617.4237,743,617.4237,743,617.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额340,926,711.69149,449,622.87164,037,144.46114,959,584.48
补充资料:
净利润169,029,968.23-60,996,110.31-
资产减值准备7,154,612.08-4,429,042.87-
固定资产和投资性房地产折旧28,471,359.73-14,628,053.91-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,471,359.73-14,628,053.91-
无形资产摊销3,425,257.53-1,636,560.11-
长期待摊费用摊销2,064,478.32-1,117,385.38-
处置固定资产、无形资产和其他长期资产的损失-75,474.56--65,510.49-
固定资产报废损失988,842.39-250,189.04-
公允价值变动损失14,053,114.55-15,639,899.69-
财务费用-3,656,223.51-1,144,750.77-
投资损失-13,074,822.55--17,365.78-
递延所得税7,274,682.76-5,946,379-
其中:递延所得税资产减少7,274,682.76-5,946,379-
存货的减少40,144,759.09-54,089,457.54-
经营性应收项目的减少155,541,595.19-92,702,946.85-
经营性应付项目的增加106,340,068.91--168,543,930.06-
其他-114,699.98-57,350-
不涉及现金收支的投资和筹资活动金额其他项目39,394,926.16-37,964,602.27-
现金的期末余额340,926,711.69-164,037,144.46-
减:现金的期初余额237,743,617.4-237,743,617.4-
公告日期2024-04-192023-10-312023-08-252023-04-29
审计意见(境内)标准无保留意见
TOP↑