当前位置:首页 - 行情中心 - 莱宝高科(002106) - 财务分析 - 现金流量表

莱宝高科

(002106)

  

流通市值:83.22亿  总市值:83.43亿
流通股本:7.04亿   总股本:7.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,853,262,623.471,401,463,313.465,597,857,144.554,344,698,891.1
  收到的税费返还39,945,902.9918,168,757.9573,737,505.8358,062,068.54
  收到其他与经营活动有关的现金50,850,774.517,957,668.32124,333,674.180,536,478.69
  经营活动现金流入小计2,944,059,300.961,437,589,739.735,795,928,324.484,483,297,438.33
  购买商品、接受劳务支付的现金2,410,061,401.641,312,929,703.144,385,873,185.163,323,853,617.13
  支付给职工以及为职工支付的现金398,678,605.17222,009,502.3684,970,763.08554,930,750.55
  支付的各项税费44,571,129.1520,817,577.07167,199,458.91129,296,456.56
  支付其他与经营活动有关的现金38,384,842.3211,099,379.5476,033,956.2325,945,856.81
  经营活动现金流出小计2,891,695,978.281,566,856,162.055,314,077,363.384,034,026,681.05
  经营活动产生的现金流量净额52,363,322.68-129,266,422.32481,850,961.1449,270,757.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金340,000-1,690,705.43744,000
  处置固定资产、无形资产和其他长期资产收回的现金净额66,100-121,312.65276,121.67
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计406,100-1,812,018.081,020,121.67
  购建固定资产、无形资产和其他长期资产支付的现金899,957,815.31325,574,606.72,004,746,167.1668,200,230.23
  投资活动现金流出小计899,957,815.31325,574,606.72,004,746,167.1668,200,230.23
  投资活动产生的现金流量净额-899,551,715.31-325,574,606.7-2,002,934,149.08-67,180,108.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000,0002,500,000,000
  其中:子公司吸收少数股东投资收到的现金--500,000,000-
  取得借款收到的现金16,950,000---
  收到其他与筹资活动有关的现金--2,000,000,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计16,950,000-2,500,000,0002,500,000,000
  分配股利、利润或偿付利息支付的现金70,581,616-176,454,040176,454,040
  支付其他与筹资活动有关的现金3,961,146.51,403,715.56,922,2935,191,719.75
  筹资活动现金流出小计74,542,762.51,403,715.5183,376,333181,645,759.75
  筹资活动产生的现金流量净额-57,592,762.5-1,403,715.52,316,623,6672,318,354,240.25
四、汇率变动对现金及现金等价物的影响10,215,449.77,264,898.7923,995,864.9144,396,381.19
五、现金及现金等价物净增加额-894,565,705.43-448,979,845.73819,536,343.932,744,841,270.16
  加:期初现金及现金等价物余额3,843,340,840.233,843,340,840.233,023,804,496.33,023,804,496.3
  期末现金及现金等价物余额2,948,775,134.83,394,360,994.53,843,340,840.235,768,645,766.46
补充资料:
  净利润179,461,298.98-370,014,351.47-
  资产减值准备17,929,101.76-24,485,613.8-
  固定资产和投资性房地产折旧81,980,436.76-194,725,905.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧81,980,436.76-194,725,905.62-
  无形资产摊销2,384,173.06-4,849,452.83-
  长期待摊费用摊销7,750,592.38-13,694,229.52-
  处置固定资产、无形资产和其他长期资产的损失938.47-542,451.76-
  固定资产报废损失65,624.66-80,458.43-
  财务费用5,133,762.39-41,358,563.78-
  投资损失-3,310,871.66--5,233,122.72-
  递延所得税-7,232,093.39--18,332,672.81-
  其中:递延所得税资产减少-7,232,093.39--18,332,672.81-
  存货的减少-45,250,449.71--20,533,220.62-
  经营性应收项目的减少-173,709,036.32--142,640,368.53-
  经营性应付项目的增加-18,203,677.25-16,626,039.22-
  现金的期末余额2,948,775,134.8-3,843,340,840.23-
  减:现金的期初余额3,843,340,840.23-3,023,804,496.3-
  现金及现金等价物的净增加额-894,565,705.43-819,536,343.93-
公告日期2025-08-282025-04-242025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑