当前位置:首页 - 行情中心 - 莱宝高科(002106) - 财务分析 - 现金流量表

莱宝高科

(002106)

  

流通市值:64.08亿  总市值:64.16亿
流通股本:7.05亿   总股本:7.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,344,968,518.122,867,947,554.151,396,371,535.315,844,966,235.04
  收到的税费返还63,850,016.3439,598,144.0619,529,437.1994,910,892.24
  收到其他与经营活动有关的现金94,354,107.9337,029,828.4617,998,043.9870,225,662.31
  经营活动现金流入小计4,503,172,642.392,944,575,526.671,433,899,016.486,010,102,789.59
  购买商品、接受劳务支付的现金3,395,479,072.842,358,572,141.711,107,553,795.724,810,596,543.76
  支付给职工以及为职工支付的现金528,222,158.63375,826,462.16192,068,050.96735,486,889.9
  支付的各项税费60,159,751.5539,759,770.417,519,005.387,842,809.51
  支付其他与经营活动有关的现金76,051,008.3957,330,886.1132,086,172.8578,303,402.1
  经营活动现金流出小计4,059,911,991.412,831,489,260.381,349,227,024.835,712,229,645.27
  经营活动产生的现金流量净额443,260,650.98113,086,266.2984,671,991.65297,873,144.32
二、投资活动产生的现金流量:
  收回投资收到的现金6,000,000---
  取得投资收益收到的现金1,914,658.46435,009.7435,009.72,440,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,023,792.942,330,466.012,055,466.011,081,218.6
  收到的其他与投资活动有关的现金135,720,109.15128,359,277.23108,317,740.481,393,203,525.25
  投资活动现金流入小计146,658,560.55131,124,752.94110,808,216.191,396,724,743.85
  购建固定资产、无形资产和其他长期资产支付的现金1,052,419,053.11692,555,716.52472,160,128.993,933,880,037.79
  投资支付的现金---3,000,000
  支付其他与投资活动有关的现金31,296,950594,950-1,045,745,064.43
  投资活动现金流出小计1,083,716,003.11693,150,666.52472,160,128.994,982,625,102.22
  投资活动产生的现金流量净额-937,057,442.56-562,025,913.58-361,351,912.8-3,585,900,358.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--471,952.98-
  取得借款收到的现金455,737,872.72245,335,326.26158,388,870.061,459,440,617.35
  筹资活动现金流入小计455,737,872.72245,335,326.26158,860,823.041,459,440,617.35
  分配股利、利润或偿付利息支付的现金103,727,723.2591,657,480.551,025,872.2180,450,529.27
  其中:子公司支付给少数股东的股利、利润---2,740,000
  支付其他与筹资活动有关的现金8,375,027.523,461,146.51,730,573.256,922,293
  筹资活动现金流出小计112,102,750.7795,118,627.052,756,445.4687,372,822.27
  筹资活动产生的现金流量净额343,635,121.95150,216,699.21156,104,377.581,372,067,795.08
四、汇率变动对现金及现金等价物的影响-22,114,108.83-12,097,465.09-6,614,228.354,606,513.15
五、现金及现金等价物净增加额-172,275,778.46-310,820,413.17-127,189,771.92-1,911,352,905.82
  加:期初现金及现金等价物余额1,931,987,934.411,931,987,934.411,931,987,934.413,843,340,840.23
  期末现金及现金等价物余额1,759,712,155.951,621,167,521.241,804,798,162.491,931,987,934.41
补充资料:
  净利润-89,498,354.36-234,402,653.31
  资产减值准备-18,487,283.03-19,462,429.66
  固定资产和投资性房地产折旧-83,964,935.77-169,627,227.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,964,935.77-169,627,227.6
  无形资产摊销-2,630,154.39-4,756,445.76
  长期待摊费用摊销-8,717,632.43-15,987,959.37
  处置固定资产、无形资产和其他长期资产的损失-568,166.43-1,794,035.52
  固定资产报废损失-29,361.97-400,260.29
  公允价值变动损失--182,190.84--
  财务费用-64,108,282.18-71,158,830.41
  投资损失--2,882,223.36--6,370,448.26
  递延所得税--26,334,945.21--36,511,173.69
  其中:递延所得税资产减少--26,334,945.21--36,511,173.69
  存货的减少--136,243,211.15-28,359,144.54
  经营性应收项目的减少-22,852,275.27-71,124,948.07
  经营性应付项目的增加--12,920,386.88--273,683,168.47
  现金的期末余额-1,621,167,521.24-1,931,987,934.41
  减:现金的期初余额-1,931,987,934.41-3,843,340,840.23
  现金及现金等价物的净增加额--310,820,413.17--1,911,352,905.82
公告日期2026-10-282026-08-292026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑