当前位置:首页 - 行情中心 - 沧州明珠(002108) - 财务分析 - 现金流量表

沧州明珠

(002108)

  

流通市值:67.58亿  总市值:68.28亿
流通股本:16.48亿   总股本:16.65亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金448,204,273.752,302,612,125.371,572,570,177.071,049,266,764.99
收到的税费返还41,280,644.57146,985,836.89117,029,252.3130,759,186.27
收到其他与经营活动有关的现金10,524,006.3250,468,171.5220,632,833.1812,113,679.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计500,008,924.642,500,066,133.781,710,232,262.561,092,139,630.71
购买商品、接受劳务支付的现金493,451,819.151,933,156,933.611,459,028,620.76847,435,999.25
支付给职工以及为职工支付的现金81,005,434.62262,834,703.41195,997,289.34135,175,026.11
支付的各项税费40,667,228.61154,586,124.68112,377,976.392,398,491.79
支付其他与经营活动有关的现金22,618,920.69102,100,663.9970,207,689.1941,730,170.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计637,743,403.072,452,678,425.691,837,611,575.591,116,739,687.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-137,734,478.4347,387,708.09-127,379,313.03-24,600,056.84
二、投资活动产生的现金流量:
取得投资收益收到的现金-1,170,221.091,170,221.091,170,221.09
处置固定资产、无形资产和其他长期资产收回的现金净额62,67534,783,610.552,023,702.971,951,372.97
处置子公司及其他营业单位收到的现金净额5,150,644.756,199,355.256,199,355.254,912,245.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,213,319.7542,153,186.899,393,279.318,033,839.44
购建固定资产、无形资产和其他长期资产支付的现金17,555,356.26456,518,394.5262,861,764.5165,038,787.53
支付其他与投资活动有关的现金734,700---
投资活动现金流出的平衡项目0000
投资活动现金流出小计18,290,056.26456,518,394.5262,861,764.5165,038,787.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-13,076,736.51-414,365,207.61-253,468,485.19-157,004,948.09
三、筹资活动产生的现金流量:
取得借款收到的现金333,490,0001,031,199,879.32879,699,879.32625,399,879.32
收到其他与筹资活动有关的现金-10,000,00010,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计333,490,0001,041,199,879.32889,699,879.32625,399,879.32
偿还债务支付的现金59,600,000574,275,779.32462,990,279.32362,990,279.32
分配股利、利润或偿付利息支付的现金12,134,706.25208,216,766.13196,262,000.31185,844,212.25
支付其他与筹资活动有关的现金-16,686,869.7216,686,869.72-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计71,734,706.25799,179,415.17675,939,149.35548,834,491.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额261,755,293.75242,020,464.15213,760,729.9776,565,387.75
四、汇率变动对现金及现金等价物的影响32,127.723,388,642.182,735,354.532,985,187.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额110,976,206.53-121,568,393.19-164,351,713.72-102,054,429.32
加:期初现金及现金等价物余额674,665,311.87796,233,705.06796,233,705.06796,233,705.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额785,641,518.4674,665,311.87631,881,991.34694,179,275.74
补充资料:
净利润-154,744,926.16-88,235,104.26
资产减值准备-46,357,046.33-15,799,869.79
固定资产和投资性房地产折旧-232,073,022.01-108,930,068.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-232,073,022.01-108,930,068.67
无形资产摊销-8,336,001.05-4,221,367.53
长期待摊费用摊销-850,764.72-20,087.1
处置固定资产、无形资产和其他长期资产的损失--48,655,917.93--518,316.45
固定资产报废损失-563,789.8-50,458.63
财务费用-26,634,673.87-16,429,922.23
投资损失--87,256,204.73--52,787,355.6
递延所得税-7,932,509.83-317,057.96
其中:递延所得税资产减少-15,018,824.1-1,782,767.19
递延所得税负债增加--7,086,314.27--1,465,709.23
存货的减少--46,210,671.33--55,936,334.37
经营性应收项目的减少--15,484,750.12-160,083,401.65
经营性应付项目的增加-33,088,912.97--309,445,388.24
其他--265,586,394.54--
现金的期末余额-674,665,311.87-694,179,275.74
减:现金的期初余额-796,233,705.06-796,233,705.06
公告日期2025-04-262025-04-262024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑