当前位置:首页 - 行情中心 - *ST天润(002113) - 财务分析 - 现金流量表

*ST天润

(002113)

  

流通市值:4.00亿  总市值:6.19亿
流通股本:9.77亿   总股本:15.11亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金114,882,549.38190,439,804.1595,556,736.54203,322,961.01
  收到的税费返还-14,343.61-154,249.22
  收到其他与经营活动有关的现金49,897,521.7914,013,277.8355,776,141.5114,090,055.42
  经营活动现金流入小计164,780,071.17204,467,425.59151,332,878.05217,567,265.65
  购买商品、接受劳务支付的现金77,328,834.19137,285,862.6955,052,401.68167,228,067
  支付给职工以及为职工支付的现金14,058,966.8932,155,684.4218,572,890.3543,707,824.6
  支付的各项税费2,144,938.493,442,382.621,468,692.035,176,872.79
  支付其他与经营活动有关的现金61,566,356.6132,357,864.0171,784,453.9933,490,383.96
  经营活动现金流出小计155,099,096.18205,241,793.74146,878,438.05249,603,148.35
  经营活动产生的现金流量净额9,680,974.99-774,368.154,454,440-32,035,882.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金---27,214.04
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,9002,9009,645
  收到的其他与投资活动有关的现金25,033,061.65111,264,533.5572,112,273.9714,211,670.61
  投资活动现金流入小计25,033,061.65111,267,433.5572,115,173.9714,248,529.65
  购建固定资产、无形资产和其他长期资产支付的现金29,296.9466,40448,159.144,884,929.06
  投资支付的现金-3,002,195.46--
  支付其他与投资活动有关的现金25,000,000111,100,00072,000,000-
  投资活动现金流出小计25,029,296.94114,168,599.4672,048,159.144,884,929.06
  投资活动产生的现金流量净额3,764.71-2,901,165.9167,014.839,363,600.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金---230,000
  其中:子公司吸收少数股东投资收到的现金---230,000
  取得借款收到的现金---1,450,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,680,000
  偿还债务支付的现金332,935.321,009,761.8647,261.781,852,321.53
  分配股利、利润或偿付利息支付的现金29,564.7129,459.0377,449.7686,354.27
  支付其他与筹资活动有关的现金723,386.381,693,157.1921,307.442,184,978.64
  筹资活动现金流出小计1,085,886.42,832,377.931,646,018.984,123,654.44
  筹资活动产生的现金流量净额-1,085,886.4-2,832,377.93-1,646,018.98-2,443,654.44
四、汇率变动对现金及现金等价物的影响175,335.54185,595.57107,966.12543,118.2
五、现金及现金等价物净增加额8,774,188.84-6,322,316.422,983,401.97-24,572,818.35
  加:期初现金及现金等价物余额63,641,140.8169,963,457.2369,963,457.2394,536,275.58
  期末现金及现金等价物余额72,415,329.6563,641,140.8172,946,859.269,963,457.23
补充资料:
  净利润-13,102,791.83-81,394,680.38-31,004,023.84-398,691,916.9
  资产减值准备-10,565,859.65-262,459,974.64
  固定资产和投资性房地产折旧848,063.723,716,297.71915,995.464,639,288.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧848,063.723,716,297.71915,995.464,639,288.52
  无形资产摊销12,656,229.3626,006,548.1813,138,822.2626,297,019.47
  长期待摊费用摊销197,924.434,891,603.762,445,801.94,773,679.27
  处置固定资产、无形资产和其他长期资产的损失-375,383.23451.23451.236,577.22
  公允价值变动损失----19,285.41
  财务费用101,823.89390,495.94205,464.03389,193.07
  投资损失1,820,835.96777,370.04435,346.154,893,482.78
  递延所得税622.95-74.9919.8822,502,739.95
  其中:递延所得税资产减少1,272,139.4665,188.84123,602.1121,261,413.7
    递延所得税负债增加-1,271,516.51-65,263.74-122,682.231,241,326.25
  存货的减少-2,478,132.84-293,020.36-2,055,830.25,279,820.02
  经营性应收项目的减少34,627,243.4913,177,339.567,824,883.7453,384,928.64
  经营性应付项目的增加-26,709,588.321,387,441.4211,626,940.31-17,951,383.97
  其他---153,851.23-
  现金的期末余额72,415,329.6563,641,140.8172,946,859.269,963,457.23
  减:现金的期初余额63,641,140.8169,963,457.2369,963,457.2394,536,275.58
  现金及现金等价物的净增加额8,774,188.84-6,322,316.422,983,401.97-24,572,818.35
公告日期2025-08-282025-04-292024-08-292024-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑