当前位置:首页 - 行情中心 - 东港股份(002117) - 财务分析 - 现金流量表

东港股份

(002117)

  

流通市值:37.07亿  总市值:37.08亿
流通股本:5.24亿   总股本:5.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金779,895,762.36503,886,841218,851,868.671,292,369,720.66
  收到的税费返还1,996,733.26--7,425,570.59
  收到其他与经营活动有关的现金27,140,890.2618,292,389.9211,331,917.2744,234,324.18
  经营活动现金流入小计809,033,385.88522,179,230.92230,183,785.941,344,029,615.43
  购买商品、接受劳务支付的现金590,691,731.09388,208,764.39214,086,918.84736,491,568.44
  支付给职工以及为职工支付的现金163,259,500.51124,609,425.4553,597,429.45199,987,998.8
  支付的各项税费63,478,431.4741,129,743.1715,367,526.8991,563,218.01
  支付其他与经营活动有关的现金74,126,816.3449,345,334.9746,580,909.1387,652,382.92
  经营活动现金流出小计891,556,479.41603,293,267.98329,632,784.311,115,695,168.17
  经营活动产生的现金流量净额-82,523,093.53-81,114,037.06-99,448,998.37228,334,447.26
二、投资活动产生的现金流量:
  收回投资收到的现金741,502,726610,183,530220,000,0001,791,000,000
  取得投资收益收到的现金1,937,885.691,667,638.32460,139.9810,721,548.55
  处置固定资产、无形资产和其他长期资产收回的现金净额8,730,322.358,480,272.358,472,772.35615,294
  投资活动现金流入小计752,170,934.04620,331,440.67228,932,912.331,802,336,842.55
  购建固定资产、无形资产和其他长期资产支付的现金42,114,609.7322,061,660.3411,839,291.980,553,690.9
  投资支付的现金641,000,000523,000,000283,000,0001,785,000,000
  投资活动现金流出小计683,114,609.73545,061,660.34294,839,291.91,865,553,690.9
  投资活动产生的现金流量净额69,056,324.3175,269,780.33-65,906,379.57-63,216,848.35
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金49,482,869.1136,671,983.120,604,457.9251,223,411.28
  筹资活动现金流入小计49,482,869.1136,671,983.120,604,457.9251,223,411.28
  分配股利、利润或偿付利息支付的现金157,116,286.5157,116,286.5-109,981,400.55
  支付其他与筹资活动有关的现金52,846,171.3832,623,724.2710,635,595.2478,341,227.14
  筹资活动现金流出小计209,962,457.88189,740,010.7710,635,595.24188,322,627.69
  筹资活动产生的现金流量净额-160,479,588.77-153,068,027.679,968,862.68-137,099,216.41
四、汇率变动对现金及现金等价物的影响-472.21-318.35-3.131,125.13
五、现金及现金等价物净增加额-173,946,830.2-158,912,602.75-155,386,518.3928,019,507.63
  加:期初现金及现金等价物余额283,070,015.27283,070,015.27283,070,015.27255,050,507.64
  期末现金及现金等价物余额109,123,185.07124,157,412.52127,683,496.88283,070,015.27
补充资料:
  净利润-98,584,757.64-144,164,774.85
  资产减值准备-1,037,097.03-368,559.57
  固定资产和投资性房地产折旧-22,297,174.61-46,543,311.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,297,174.61-46,543,311.84
  无形资产摊销-2,633,025.01-5,728,955.58
  长期待摊费用摊销-2,876,909.55-4,525,405.16
  处置固定资产、无形资产和其他长期资产的损失--8,245,062.3-967,964.08
  固定资产报废损失-3,017.4-5,923,658.39
  财务费用-77,399.57-1,078,426.33
  投资损失--1,667,638.32--10,721,548.55
  递延所得税-150,601.97--1,364,688.85
  其中:递延所得税资产减少-198,449.02-455,535.06
    递延所得税负债增加--47,847.05--1,820,223.91
  存货的减少-7,103,168.14--7,307,547.44
  经营性应收项目的减少--111,459,438.69-31,399,141.36
  经营性应付项目的增加--107,477,906.03--6,928,234.4
  现金的期末余额-124,157,412.52-283,070,015.27
  减:现金的期初余额-283,070,015.27-255,050,507.64
  现金及现金等价物的净增加额--158,912,602.75-28,019,507.63
公告日期2026-10-272026-08-222026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑