当前位置:首页 - 行情中心 - 东港股份(002117) - 财务分析 - 现金流量表

东港股份

(002117)

  

流通市值:68.32亿  总市值:68.35亿
流通股本:5.24亿   总股本:5.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金795,424,605.02467,233,521.36178,106,506.711,218,640,410.78
  收到的税费返还1,527,271.391,527,271.392,174.826,660,184.4
  收到其他与经营活动有关的现金28,358,070.5821,217,918.7413,181,891.89131,643,764.58
  经营活动现金流入小计825,309,946.99489,978,711.49191,290,573.421,356,944,359.76
  购买商品、接受劳务支付的现金553,233,383.3384,950,859.35177,827,591.27630,166,695.85
  支付给职工以及为职工支付的现金156,084,715.8396,227,288.0953,663,769.49204,103,779.31
  支付的各项税费77,037,478.151,080,897.9620,357,543.5183,295,274.95
  支付其他与经营活动有关的现金72,732,227.3267,304,355.1736,503,681.24178,512,853.07
  经营活动现金流出小计859,087,804.55599,563,400.57288,352,585.511,096,078,603.18
  经营活动产生的现金流量净额-33,777,857.56-109,584,689.08-97,062,012.09260,865,756.58
二、投资活动产生的现金流量:
  收回投资收到的现金860,500,000752,000,000494,121,755.811,125,300,000
  取得投资收益收到的现金1,717,040.731,565,863.5814,537.9815,823,470.39
  处置固定资产、无形资产和其他长期资产收回的现金净额311,514232,514-33,660
  投资活动现金流入小计862,528,554.73753,798,377.5494,936,293.791,141,157,130.39
  购建固定资产、无形资产和其他长期资产支付的现金50,165,240.3436,341,575.3313,929,124.3455,154,248.09
  投资支付的现金828,000,000697,000,000502,000,0001,501,300,000
  投资活动现金流出小计878,165,240.34733,341,575.33515,929,124.341,556,454,248.09
  投资活动产生的现金流量净额-15,636,685.6120,456,802.17-20,992,830.55-415,297,117.7
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金32,760,713.0725,304,970.2710,559,631.785,081,271.72
  筹资活动现金流入小计32,760,713.0725,304,970.2710,559,631.785,081,271.72
  分配股利、利润或偿付利息支付的现金109,981,400.55109,981,400.55-164,028,984.1
  支付其他与筹资活动有关的现金44,371,381.3723,785,848.466,039,864.56212,568,155.13
  筹资活动现金流出小计154,352,781.92133,767,249.016,039,864.56376,597,139.23
  筹资活动产生的现金流量净额-121,592,068.85-108,462,278.744,519,767.22-371,515,867.51
四、汇率变动对现金及现金等价物的影响1,168.571,059.7151.93696.74
五、现金及现金等价物净增加额-171,005,443.45-197,589,105.94-113,535,023.49-525,946,531.89
  加:期初现金及现金等价物余额255,050,507.64255,050,507.64255,050,507.64780,997,039.53
  期末现金及现金等价物余额84,045,064.1957,461,401.7141,515,484.15255,050,507.64
补充资料:
  净利润-78,495,668.11-157,817,362.2
  资产减值准备-1,823,929.15-909,963.02
  固定资产和投资性房地产折旧-17,233,233.68-45,283,538.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,233,233.68-45,283,538.19
  无形资产摊销-2,614,818.16-5,938,171.89
  长期待摊费用摊销-2,192,101.01-5,030,155.8
  处置固定资产、无形资产和其他长期资产的损失-1,871,013.78--18,254,861
  固定资产报废损失---170,860.35
  财务费用--30,159.07-2,654,333.97
  投资损失--1,565,863.5--15,823,470.39
  递延所得税-40,664.19-551,075.41
  其中:递延所得税资产减少-40,664.19-2,481,812.13
    递延所得税负债增加----1,930,736.72
  存货的减少-54,810,866.07-37,885,887.37
  经营性应收项目的减少--183,237,667.65--6,058,541.46
  经营性应付项目的增加--98,076,544.28-22,971,292.95
  现金的期末余额-57,461,401.7-255,050,507.64
  减:现金的期初余额-255,050,507.64-780,997,039.53
  现金及现金等价物的净增加额--197,589,105.94--525,946,531.89
公告日期2025-10-252025-08-272025-04-292025-04-01
审计意见(境内)标准无保留意见
TOP↑