当前位置:首页 - 行情中心 - 东港股份(002117) - 财务分析 - 现金流量表

东港股份

(002117)

  

流通市值:57.38亿  总市值:57.40亿
流通股本:5.24亿   总股本:5.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金467,233,521.36178,106,506.711,218,640,410.78684,650,179.37
  收到的税费返还1,527,271.392,174.826,660,184.44,546,624.61
  收到其他与经营活动有关的现金21,217,918.7413,181,891.89131,643,764.58116,180,415.51
  经营活动现金流入小计489,978,711.49191,290,573.421,356,944,359.76805,377,219.49
  购买商品、接受劳务支付的现金384,950,859.35177,827,591.27630,166,695.85386,945,950.67
  支付给职工以及为职工支付的现金96,227,288.0953,663,769.49204,103,779.31167,337,494.71
  支付的各项税费51,080,897.9620,357,543.5183,295,274.9560,197,364.26
  支付其他与经营活动有关的现金67,304,355.1736,503,681.24178,512,853.07228,300,550.96
  经营活动现金流出小计599,563,400.57288,352,585.511,096,078,603.18842,781,360.6
  经营活动产生的现金流量净额-109,584,689.08-97,062,012.09260,865,756.58-37,404,141.11
二、投资活动产生的现金流量:
  收回投资收到的现金752,000,000494,121,755.811,125,300,000625,237,814.53
  取得投资收益收到的现金1,565,863.5814,537.9815,823,470.392,356,460.11
  处置固定资产、无形资产和其他长期资产收回的现金净额232,514-33,66093,925
  投资活动现金流入小计753,798,377.5494,936,293.791,141,157,130.39627,688,199.64
  购建固定资产、无形资产和其他长期资产支付的现金36,341,575.3313,929,124.3455,154,248.0929,951,486.46
  投资支付的现金697,000,000502,000,0001,501,300,000989,300,000
  投资活动现金流出小计733,341,575.33515,929,124.341,556,454,248.091,019,251,486.46
  投资活动产生的现金流量净额20,456,802.17-20,992,830.55-415,297,117.7-391,563,286.82
三、筹资活动产生的现金流量:
  取得借款收到的现金---55,470,000
  收到其他与筹资活动有关的现金25,304,970.2710,559,631.785,081,271.72831,211.1
  筹资活动现金流入小计25,304,970.2710,559,631.785,081,271.7256,301,211.1
  偿还债务支付的现金---39,570,000
  分配股利、利润或偿付利息支付的现金109,981,400.55-164,028,984.1137,737,912.87
  支付其他与筹资活动有关的现金23,785,848.466,039,864.56212,568,155.13173,620,350.19
  筹资活动现金流出小计133,767,249.016,039,864.56376,597,139.23350,928,263.06
  筹资活动产生的现金流量净额-108,462,278.744,519,767.22-371,515,867.51-294,627,051.96
四、汇率变动对现金及现金等价物的影响1,059.7151.93696.74-1,143.16
五、现金及现金等价物净增加额-197,589,105.94-113,535,023.49-525,946,531.89-723,595,623.05
  加:期初现金及现金等价物余额255,050,507.64255,050,507.64780,997,039.53780,997,039.53
  期末现金及现金等价物余额57,461,401.7141,515,484.15255,050,507.6457,401,416.48
补充资料:
  净利润78,495,668.11-157,817,362.2-
  资产减值准备1,823,929.15-909,963.02-
  固定资产和投资性房地产折旧17,233,233.68-45,283,538.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,233,233.68-45,283,538.19-
  无形资产摊销2,614,818.16-5,938,171.89-
  长期待摊费用摊销2,192,101.01-5,030,155.8-
  处置固定资产、无形资产和其他长期资产的损失1,871,013.78--18,254,861-
  固定资产报废损失--170,860.35-
  财务费用-30,159.07-2,654,333.97-
  投资损失-1,565,863.5--15,823,470.39-
  递延所得税40,664.19-551,075.41-
  其中:递延所得税资产减少40,664.19-2,481,812.13-
    递延所得税负债增加---1,930,736.72-
  存货的减少54,810,866.07-37,885,887.37-
  经营性应收项目的减少-183,237,667.65--6,058,541.46-
  经营性应付项目的增加-98,076,544.28-22,971,292.95-
  现金的期末余额57,461,401.7-255,050,507.64-
  减:现金的期初余额255,050,507.64-780,997,039.53-
  现金及现金等价物的净增加额-197,589,105.94--525,946,531.89-
公告日期2025-08-272025-04-292025-04-012024-10-23
审计意见(境内)标准无保留意见
TOP↑