当前位置:首页 - 行情中心 - 科陆电子(002121) - 财务分析 - 现金流量表

科陆电子

(002121)

  

流通市值:53.90亿  总市值:63.94亿
流通股本:14.00亿   总股本:16.61亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,390,970,442.83,100,187,167.061,829,107,827.82849,328,059.4
收到的税费返还161,318,530.9394,830,927.3426,179,694.7311,862,026.25
收到其他与经营活动有关的现金46,406,551.8435,723,893.0925,905,881.254,737,702.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,598,695,525.573,230,741,987.491,881,193,403.8865,927,788.01
购买商品、接受劳务支付的现金2,940,256,244.11,860,054,717.131,008,786,766.12518,010,127.38
支付给职工以及为职工支付的现金567,216,775.04422,374,949.59284,909,356.62160,217,222.86
支付的各项税费168,254,367.52127,353,573.09106,833,290.5156,066,729.68
支付其他与经营活动有关的现金448,665,980.41330,494,149.66235,035,461.22115,397,356.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,124,393,367.072,740,277,389.471,635,564,874.47849,691,436.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额474,302,158.5490,464,598.02245,628,529.3316,236,351.28
二、投资活动产生的现金流量:
收回投资收到的现金86,000,00086,000,00086,000,00086,000,000
取得投资收益收到的现金2,790,636.162,790,636.162,622,180.392,622,180.39
处置固定资产、无形资产和其他长期资产收回的现金净额7,774,029.186,404,507.33484,997.05234,500
处置子公司及其他营业单位收到的现金净额38,060,087.7623,660,087.7620,660,087.7611,706,002.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计134,624,753.1118,855,231.25109,767,265.2100,562,683.2
购建固定资产、无形资产和其他长期资产支付的现金457,381,494.26378,579,564.65331,882,286.4175,607,046.01
取得子公司及其他营业单位支付的现金-33,469,50033,469,50033,469,500
支付其他与投资活动有关的现金90,439,50011,200,0003,900,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计547,820,994.26423,249,064.65369,251,786.4209,076,546.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-413,196,241.16-304,393,833.4-259,484,521.2-108,513,862.81
三、筹资活动产生的现金流量:
吸收投资收到的现金815,672,131.46815,672,131.46815,672,131.46-
取得借款收到的现金6,082,644,123.385,079,550,0004,199,550,0001,064,000,000
收到其他与筹资活动有关的现金493,425,444.43363,600,381.44314,730,230.27-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,391,741,699.276,258,822,512.95,329,952,361.731,064,000,000
偿还债务支付的现金7,140,983,007.075,426,360,507.074,376,010,0001,014,100,000
分配股利、利润或偿付利息支付的现金267,801,752.63236,352,427.73168,660,250.4857,326,266.82
支付其他与筹资活动有关的现金215,029,888.77544,517,178.86581,121,429.22103,264,989.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,623,814,648.476,207,230,113.665,125,791,679.71,174,691,256.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-232,072,949.251,592,399.24204,160,682.03-110,691,256.53
四、汇率变动对现金及现金等价物的影响-14,329,131.1673,301.0311,884,757.96-3,734,145.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-185,296,162.96238,336,464.89202,189,448.12-206,702,913.94
加:期初现金及现金等价物余额738,025,862.47738,025,862.47738,025,862.47738,025,862.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额552,729,699.51976,362,327.36940,215,310.59531,322,948.53
补充资料:
净利润-534,049,443.3--142,253,540.33-
资产减值准备259,346,450-108,814,942.32-
固定资产和投资性房地产折旧123,153,170.05-50,940,314.47-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,153,170.05-50,940,314.47-
无形资产摊销19,383,086.61-9,161,382.77-
长期待摊费用摊销21,187,042.98-4,156,603.56-
处置固定资产、无形资产和其他长期资产的损失6,394,106.14-3,679,979.58-
固定资产报废损失16,135,401.05-685,790.01-
公允价值变动损失-13,772,878.06-1,437,349.78-
财务费用193,249,246.76-153,501,246.36-
投资损失8,591,842.75-20,182,407.97-
递延所得税-72,157,124.41--60,087,852.49-
其中:递延所得税资产减少-69,269,385.67--60,087,852.49-
递延所得税负债增加-2,887,738.74-0-
存货的减少186,678,710.05--186,234,335.1-
经营性应收项目的减少194,498,145.74-91,089,127.7-
经营性应付项目的增加60,694,906.89-185,905,667.45-
其他--0-
现金的期末余额552,729,699.51-940,215,310.59-
减:现金的期初余额738,025,862.47-738,025,862.47-
公告日期2024-03-222023-10-262023-08-232023-04-29
审计意见(境内)标准无保留意见
TOP↑