当前位置:首页 - 行情中心 - 科陆电子(002121) - 财务分析 - 现金流量表

科陆电子

(002121)

  

流通市值:107.79亿  总市值:127.88亿
流通股本:14.00亿   总股本:16.61亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,789,074,566.912,210,440,919.02887,566,151.624,465,796,859.27
  收到的税费返还115,371,017.6381,768,272.3530,737,277.9575,002,137.58
  收到其他与经营活动有关的现金36,440,226.4345,074,219.0246,453,799.4278,608,881.28
  经营活动现金流入小计3,940,885,810.972,337,283,410.39964,757,228.994,619,407,878.13
  购买商品、接受劳务支付的现金2,784,124,030.481,617,475,184.62676,728,210.232,316,265,872.25
  支付给职工以及为职工支付的现金508,929,764.52365,294,738.27236,824,505.88699,088,134.24
  支付的各项税费113,167,718.2157,278,688.8931,510,808.62132,190,711.28
  支付其他与经营活动有关的现金427,542,405.63303,847,843.2181,355,936.79659,494,919.78
  经营活动现金流出小计3,833,763,918.842,343,896,454.981,126,419,461.523,807,039,637.55
  经营活动产生的现金流量净额107,121,892.13-6,613,044.59-161,662,232.53812,368,240.58
二、投资活动产生的现金流量:
  收回投资收到的现金674,838.49436,903.09-79,485,703.6
  取得投资收益收到的现金1,008,797.11513,061.29274,903.538,409,160.97
  处置固定资产、无形资产和其他长期资产收回的现金净额68,302,652.694,169,418.983,827,984.98171,184,528.36
  处置子公司及其他营业单位收到的现金净额117,702,851.0824,949,6005,029,60022,026,015.9
  收到的其他与投资活动有关的现金---5,000,000
  投资活动现金流入小计187,689,139.3730,068,983.369,132,488.51286,105,408.83
  购建固定资产、无形资产和其他长期资产支付的现金32,306,224.8610,834,693.754,965,096.59282,843,751.71
  投资支付的现金40,000,000---
  支付其他与投资活动有关的现金2,268,728.76471,513.78--
  投资活动现金流出小计74,574,953.6211,306,207.534,965,096.59282,843,751.71
  投资活动产生的现金流量净额113,114,185.7518,762,775.834,167,391.923,261,657.12
三、筹资活动产生的现金流量:
  取得借款收到的现金2,926,518,9502,351,618,950756,900,0004,139,400,000
  收到其他与筹资活动有关的现金161,799,347.2294,799,986.11--
  筹资活动现金流入小计3,088,318,297.222,446,418,936.11756,900,0004,139,400,000
  偿还债务支付的现金2,753,300,0002,120,100,000539,500,0004,437,405,158.19
  分配股利、利润或偿付利息支付的现金69,107,553.449,783,393.7719,293,503.36125,914,009.4
  其中:子公司支付给少数股东的股利、利润1,390,177.92---
  支付其他与筹资活动有关的现金--70,000,000372,094,165.45
  筹资活动现金流出小计2,822,407,553.42,169,883,393.77628,793,503.364,935,413,333.04
  筹资活动产生的现金流量净额265,910,743.82276,535,542.34128,106,496.64-796,013,333.04
四、汇率变动对现金及现金等价物的影响-774,692.39410,781.07-411,555.98-45,958,917.31
五、现金及现金等价物净增加额485,372,129.31289,096,054.65-29,799,899.95-26,342,352.65
  加:期初现金及现金等价物余额526,387,346.86526,387,346.86526,387,346.86552,729,699.51
  期末现金及现金等价物余额1,011,759,476.17815,483,401.51496,587,446.91526,387,346.86
补充资料:
  净利润-213,921,837.36--491,283,093.34
  资产减值准备-8,333,676.18-345,795,067.02
  固定资产和投资性房地产折旧-60,765,704.14-132,210,559.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,765,704.14-132,210,559.42
  无形资产摊销-9,146,120.87-24,629,287.07
  长期待摊费用摊销-4,916,076.3-13,295,827.59
  处置固定资产、无形资产和其他长期资产的损失--2,127,246.45--28,421,574.55
  固定资产报废损失-362,929.55-2,569,474.53
  公允价值变动损失-2,963,137.9-54,759,222.43
  财务费用-42,489,979.36-185,134,816.04
  投资损失-12,074,935.97-32,158,101.37
  递延所得税-41,224,647.86-26,191,599.83
  其中:递延所得税资产减少-41,224,647.86-26,191,599.83
  存货的减少-22,115,714.99-23,478,336.19
  经营性应收项目的减少--317,518,063.09-50,317,985.6
  经营性应付项目的增加--105,595,660.08-441,343,465.73
  现金的期末余额-815,483,401.51-526,387,346.86
  减:现金的期初余额-526,387,346.86-552,729,699.51
  现金及现金等价物的净增加额-289,096,054.65--26,342,352.65
公告日期2025-10-252025-08-152025-04-152025-03-22
审计意见(境内)标准无保留意见
TOP↑