流通市值:103.45亿 | 总市值:122.73亿 | ||
流通股本:14.00亿 | 总股本:16.61亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,210,440,919.02 | 887,566,151.62 | 4,465,796,859.27 | 2,853,135,844.62 |
收到的税费返还 | 81,768,272.35 | 30,737,277.95 | 75,002,137.58 | 84,060,675.07 |
收到其他与经营活动有关的现金 | 45,074,219.02 | 46,453,799.42 | 78,608,881.28 | 51,609,387.11 |
经营活动现金流入小计 | 2,337,283,410.39 | 964,757,228.99 | 4,619,407,878.13 | 2,988,805,906.8 |
购买商品、接受劳务支付的现金 | 1,617,475,184.62 | 676,728,210.23 | 2,316,265,872.25 | 1,509,047,049.41 |
支付给职工以及为职工支付的现金 | 365,294,738.27 | 236,824,505.88 | 699,088,134.24 | 545,601,190.73 |
支付的各项税费 | 57,278,688.89 | 31,510,808.62 | 132,190,711.28 | 102,837,966.26 |
支付其他与经营活动有关的现金 | 303,847,843.2 | 181,355,936.79 | 659,494,919.78 | 493,138,162.08 |
经营活动现金流出小计 | 2,343,896,454.98 | 1,126,419,461.52 | 3,807,039,637.55 | 2,650,624,368.48 |
经营活动产生的现金流量净额 | -6,613,044.59 | -161,662,232.53 | 812,368,240.58 | 338,181,538.32 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 436,903.09 | - | 79,485,703.6 | 47,000,000 |
取得投资收益收到的现金 | 513,061.29 | 274,903.53 | 8,409,160.97 | 7,841,056.65 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,169,418.98 | 3,827,984.98 | 171,184,528.36 | 163,767,169.26 |
处置子公司及其他营业单位收到的现金净额 | 24,949,600 | 5,029,600 | 22,026,015.9 | 36,261,556.54 |
收到的其他与投资活动有关的现金 | - | - | 5,000,000 | - |
投资活动现金流入小计 | 30,068,983.36 | 9,132,488.51 | 286,105,408.83 | 254,869,782.45 |
购建固定资产、无形资产和其他长期资产支付的现金 | 10,834,693.75 | 4,965,096.59 | 282,843,751.71 | 267,352,640.02 |
支付其他与投资活动有关的现金 | 471,513.78 | - | - | - |
投资活动现金流出小计 | 11,306,207.53 | 4,965,096.59 | 282,843,751.71 | 267,352,640.02 |
投资活动产生的现金流量净额 | 18,762,775.83 | 4,167,391.92 | 3,261,657.12 | -12,482,857.57 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,351,618,950 | 756,900,000 | 4,139,400,000 | 2,059,000,000 |
收到其他与筹资活动有关的现金 | 94,799,986.11 | - | - | - |
筹资活动现金流入小计 | 2,446,418,936.11 | 756,900,000 | 4,139,400,000 | 2,059,000,000 |
偿还债务支付的现金 | 2,120,100,000 | 539,500,000 | 4,437,405,158.19 | 2,183,321,444.39 |
分配股利、利润或偿付利息支付的现金 | 49,783,393.77 | 19,293,503.36 | 125,914,009.4 | 97,547,963.7 |
支付其他与筹资活动有关的现金 | - | 70,000,000 | 372,094,165.45 | 74,994,452.93 |
筹资活动现金流出小计 | 2,169,883,393.77 | 628,793,503.36 | 4,935,413,333.04 | 2,355,863,861.02 |
筹资活动产生的现金流量净额 | 276,535,542.34 | 128,106,496.64 | -796,013,333.04 | -296,863,861.02 |
四、汇率变动对现金及现金等价物的影响 | 410,781.07 | -411,555.98 | -45,958,917.31 | -40,254,561.17 |
五、现金及现金等价物净增加额 | 289,096,054.65 | -29,799,899.95 | -26,342,352.65 | -11,419,741.44 |
加:期初现金及现金等价物余额 | 526,387,346.86 | 526,387,346.86 | 552,729,699.51 | 552,729,699.51 |
期末现金及现金等价物余额 | 815,483,401.51 | 496,587,446.91 | 526,387,346.86 | 541,309,958.07 |
补充资料: | ||||
净利润 | 213,921,837.36 | - | -491,283,093.34 | - |
资产减值准备 | 8,333,676.18 | - | 345,795,067.02 | - |
固定资产和投资性房地产折旧 | 60,765,704.14 | - | 132,210,559.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 60,765,704.14 | - | 132,210,559.42 | - |
无形资产摊销 | 9,146,120.87 | - | 24,629,287.07 | - |
长期待摊费用摊销 | 4,916,076.3 | - | 13,295,827.59 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,127,246.45 | - | -28,421,574.55 | - |
固定资产报废损失 | 362,929.55 | - | 2,569,474.53 | - |
公允价值变动损失 | 2,963,137.9 | - | 54,759,222.43 | - |
财务费用 | 42,489,979.36 | - | 185,134,816.04 | - |
投资损失 | 12,074,935.97 | - | 32,158,101.37 | - |
递延所得税 | 41,224,647.86 | - | 26,191,599.83 | - |
其中:递延所得税资产减少 | 41,224,647.86 | - | 26,191,599.83 | - |
存货的减少 | 22,115,714.99 | - | 23,478,336.19 | - |
经营性应收项目的减少 | -317,518,063.09 | - | 50,317,985.6 | - |
经营性应付项目的增加 | -105,595,660.08 | - | 441,343,465.73 | - |
现金的期末余额 | 815,483,401.51 | - | 526,387,346.86 | - |
减:现金的期初余额 | 526,387,346.86 | - | 552,729,699.51 | - |
现金及现金等价物的净增加额 | 289,096,054.65 | - | -26,342,352.65 | - |
公告日期 | 2025-08-15 | 2025-04-15 | 2025-03-22 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |