当前位置:首页 - 行情中心 - 科陆电子(002121) - 财务分析 - 现金流量表

科陆电子

(002121)

  

流通市值:103.45亿  总市值:122.73亿
流通股本:14.00亿   总股本:16.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,210,440,919.02887,566,151.624,465,796,859.272,853,135,844.62
  收到的税费返还81,768,272.3530,737,277.9575,002,137.5884,060,675.07
  收到其他与经营活动有关的现金45,074,219.0246,453,799.4278,608,881.2851,609,387.11
  经营活动现金流入小计2,337,283,410.39964,757,228.994,619,407,878.132,988,805,906.8
  购买商品、接受劳务支付的现金1,617,475,184.62676,728,210.232,316,265,872.251,509,047,049.41
  支付给职工以及为职工支付的现金365,294,738.27236,824,505.88699,088,134.24545,601,190.73
  支付的各项税费57,278,688.8931,510,808.62132,190,711.28102,837,966.26
  支付其他与经营活动有关的现金303,847,843.2181,355,936.79659,494,919.78493,138,162.08
  经营活动现金流出小计2,343,896,454.981,126,419,461.523,807,039,637.552,650,624,368.48
  经营活动产生的现金流量净额-6,613,044.59-161,662,232.53812,368,240.58338,181,538.32
二、投资活动产生的现金流量:
  收回投资收到的现金436,903.09-79,485,703.647,000,000
  取得投资收益收到的现金513,061.29274,903.538,409,160.977,841,056.65
  处置固定资产、无形资产和其他长期资产收回的现金净额4,169,418.983,827,984.98171,184,528.36163,767,169.26
  处置子公司及其他营业单位收到的现金净额24,949,6005,029,60022,026,015.936,261,556.54
  收到的其他与投资活动有关的现金--5,000,000-
  投资活动现金流入小计30,068,983.369,132,488.51286,105,408.83254,869,782.45
  购建固定资产、无形资产和其他长期资产支付的现金10,834,693.754,965,096.59282,843,751.71267,352,640.02
  支付其他与投资活动有关的现金471,513.78---
  投资活动现金流出小计11,306,207.534,965,096.59282,843,751.71267,352,640.02
  投资活动产生的现金流量净额18,762,775.834,167,391.923,261,657.12-12,482,857.57
三、筹资活动产生的现金流量:
  取得借款收到的现金2,351,618,950756,900,0004,139,400,0002,059,000,000
  收到其他与筹资活动有关的现金94,799,986.11---
  筹资活动现金流入小计2,446,418,936.11756,900,0004,139,400,0002,059,000,000
  偿还债务支付的现金2,120,100,000539,500,0004,437,405,158.192,183,321,444.39
  分配股利、利润或偿付利息支付的现金49,783,393.7719,293,503.36125,914,009.497,547,963.7
  支付其他与筹资活动有关的现金-70,000,000372,094,165.4574,994,452.93
  筹资活动现金流出小计2,169,883,393.77628,793,503.364,935,413,333.042,355,863,861.02
  筹资活动产生的现金流量净额276,535,542.34128,106,496.64-796,013,333.04-296,863,861.02
四、汇率变动对现金及现金等价物的影响410,781.07-411,555.98-45,958,917.31-40,254,561.17
五、现金及现金等价物净增加额289,096,054.65-29,799,899.95-26,342,352.65-11,419,741.44
  加:期初现金及现金等价物余额526,387,346.86526,387,346.86552,729,699.51552,729,699.51
  期末现金及现金等价物余额815,483,401.51496,587,446.91526,387,346.86541,309,958.07
补充资料:
  净利润213,921,837.36--491,283,093.34-
  资产减值准备8,333,676.18-345,795,067.02-
  固定资产和投资性房地产折旧60,765,704.14-132,210,559.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,765,704.14-132,210,559.42-
  无形资产摊销9,146,120.87-24,629,287.07-
  长期待摊费用摊销4,916,076.3-13,295,827.59-
  处置固定资产、无形资产和其他长期资产的损失-2,127,246.45--28,421,574.55-
  固定资产报废损失362,929.55-2,569,474.53-
  公允价值变动损失2,963,137.9-54,759,222.43-
  财务费用42,489,979.36-185,134,816.04-
  投资损失12,074,935.97-32,158,101.37-
  递延所得税41,224,647.86-26,191,599.83-
  其中:递延所得税资产减少41,224,647.86-26,191,599.83-
  存货的减少22,115,714.99-23,478,336.19-
  经营性应收项目的减少-317,518,063.09-50,317,985.6-
  经营性应付项目的增加-105,595,660.08-441,343,465.73-
  现金的期末余额815,483,401.51-526,387,346.86-
  减:现金的期初余额526,387,346.86-552,729,699.51-
  现金及现金等价物的净增加额289,096,054.65--26,342,352.65-
公告日期2025-08-152025-04-152025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑