当前位置:首页 - 行情中心 - 利欧股份(002131) - 财务分析 - 现金流量表

利欧股份

(002131)

  

流通市值:119.85亿  总市值:138.72亿
流通股本:58.46亿   总股本:67.67亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,118,446,789.6711,900,469,737.686,195,568,805.9320,339,681,011.29
收到的税费返还95,242,334.960,838,830.8625,844,352.91103,810,369.14
收到其他与经营活动有关的现金1,536,155,000.41971,489,405.73749,454,585.233,239,256,087.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,749,844,124.9812,932,797,974.276,970,867,744.0723,682,747,467.82
购买商品、接受劳务支付的现金15,797,018,367.9510,826,475,443.665,408,527,879.6219,063,697,559.03
支付给职工以及为职工支付的现金734,066,416.37524,686,585.43293,084,506.33947,222,981.09
支付的各项税费209,330,357.93179,123,264.454,029,095.05167,343,654.04
支付其他与经营活动有关的现金2,199,324,585.321,130,127,692.38806,258,2763,555,173,944.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,939,739,727.5712,660,412,985.876,561,899,75723,733,438,138.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-189,895,602.59272,384,988.4408,967,987.07-50,690,670.94
二、投资活动产生的现金流量:
收回投资收到的现金3,130,999,688.711,625,960,584.371,520,248,252.932,829,905,451.65
取得投资收益收到的现金964,645,281.44155,157,993.6215,689,233.27371,041,297.04
处置固定资产、无形资产和其他长期资产收回的现金净额1,161,922.3929,896.75336,958.75227,886,425.97
处置子公司及其他营业单位收到的现金净额12,676,00012,676,000--
收到的其他与投资活动有关的现金9,875,735.049,875,735.049,385,521.5473,442,050
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,119,358,627.491,804,600,209.781,545,659,966.493,502,275,224.66
购建固定资产、无形资产和其他长期资产支付的现金173,702,135.39135,179,329.1272,641,334.66389,493,933.98
投资支付的现金3,446,208,488.4389,062,998.3943,113,423.893,344,677,901.2
支付其他与投资活动有关的现金47,042,130.7416,389,070.741,503,801,175.9530,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,666,952,754.53540,631,398.251,619,555,934.53,764,171,835.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额452,405,872.961,263,968,811.53-73,895,968.01-261,896,610.52
三、筹资活动产生的现金流量:
吸收投资收到的现金15,477,696.755,0001,000,00017,486,000
其中:子公司吸收少数股东投资收到的现金5,000--17,486,000
取得借款收到的现金2,652,277,257.47737,000,000590,000,0003,281,670,000
收到其他与筹资活动有关的现金200,000,000--360,423,574.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,867,754,954.22737,005,000591,000,0003,659,579,574.7
偿还债务支付的现金1,565,500,000513,500,000497,000,0003,367,840,464.19
分配股利、利润或偿付利息支付的现金45,614,363.4827,910,219.915,029,278.8146,426,455.57
其中:子公司支付给少数股东的股利、利润---643,452.95
支付其他与筹资活动有关的现金389,682,20033,335,289.19-780,137,582.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,000,796,563.48574,745,509.09512,029,278.814,194,404,502.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额866,958,390.74162,259,490.9178,970,721.19-534,824,927.35
四、汇率变动对现金及现金等价物的影响63,480,931.6785,445,790.29-13,361,641.69110,439,447.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,192,949,592.781,784,059,081.13400,681,098.56-736,972,760.91
加:期初现金及现金等价物余额679,733,545.55679,733,545.55679,733,545.551,416,706,306.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,872,683,138.332,463,792,626.681,080,414,644.11679,733,545.55
补充资料:
净利润-1,910,243,608.41--457,912,050.54
资产减值准备-31,791,197.7-357,758,225.15
固定资产和投资性房地产折旧-65,124,610.46-123,060,783.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-65,124,610.46-123,060,783.8
无形资产摊销-8,483,451.19-17,825,778.71
长期待摊费用摊销-8,365,628.43-11,340,527.61
处置固定资产、无形资产和其他长期资产的损失--1,449,723.59--95,789,747.58
固定资产报废损失-164,451.48-1,997,801.61
公允价值变动损失--2,105,434,025.67-1,296,859,973.62
财务费用-11,918,662.51-42,442,938.7
投资损失--208,412,185.39--371,096,820.94
递延所得税-562,179,927.57--298,046,368.86
其中:递延所得税资产减少-39,673,284.52--98,906,773.41
递延所得税负债增加-522,506,643.05--199,139,595.45
存货的减少--11,100,957.83-135,939,580.5
经营性应收项目的减少--147,816,398.59--1,193,364,398.45
经营性应付项目的增加-114,304,084.84-324,357,877.79
其他-15,337,736.9-15,474,226.13
现金的期末余额-2,463,792,626.68-679,733,545.55
减:现金的期初余额-679,733,545.55-1,416,706,306.46
公告日期2023-10-312023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑