当前位置:首页 - 行情中心 - 恒星科技(002132) - 财务分析 - 现金流量表

恒星科技

(002132)

  

流通市值:45.89亿  总市值:45.97亿
流通股本:13.99亿   总股本:14.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,388,309,594.572,122,758,669.04796,566,563.733,689,156,349.76
  收到的税费返还16,978,466.812,059,903.439,659,535.1236,006,406.91
  收到其他与经营活动有关的现金92,916,669.0970,804,288.0855,224,210.13122,848,346.06
  经营活动现金流入小计3,498,204,730.462,205,622,860.55861,450,308.983,848,011,102.73
  购买商品、接受劳务支付的现金2,250,587,685.531,583,336,474.54652,939,685.852,978,050,239.86
  支付给职工以及为职工支付的现金224,131,255.21149,657,961.0371,808,701.92304,229,090.85
  支付的各项税费91,367,471.6665,473,811.8117,270,859.05105,330,317.02
  支付其他与经营活动有关的现金170,187,754.687,954,001.0757,758,201.17139,100,005.21
  经营活动现金流出小计2,736,274,1671,886,422,248.45799,777,447.993,526,709,652.94
  经营活动产生的现金流量净额761,930,563.46319,200,612.161,672,860.99321,301,449.79
二、投资活动产生的现金流量:
  收回投资收到的现金46,000,00046,000,00046,000,00025,552,284.19
  取得投资收益收到的现金4,453.74,453.74,453.7197,500.39
  处置固定资产、无形资产和其他长期资产收回的现金净额4,133,5884,133,588-1,385,951.91
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计50,138,041.750,138,041.746,004,453.727,135,736.49
  购建固定资产、无形资产和其他长期资产支付的现金14,838,663.3712,124,000.2711,570,543.5522,768,754.17
  投资支付的现金56,500,00046,000,00046,000,0000
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计71,338,663.3758,124,000.2757,570,543.5522,768,754.17
  投资活动产生的现金流量净额-21,200,621.67-7,985,958.57-11,566,089.854,366,982.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,598,704.520,598,704.5--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金1,682,823,0001,476,700,000692,200,0001,709,776,644.25
  收到其他与筹资活动有关的现金183,375,185.42161,255,653.8269,397,776.41587,131,335.85
  筹资活动现金流入小计1,886,796,889.921,658,554,358.32761,597,776.412,296,907,980.1
  偿还债务支付的现金1,673,210,0001,314,310,000514,636,644.251,906,840,000
  分配股利、利润或偿付利息支付的现金65,247,055.6633,414,631.4515,670,692.82147,554,325.32
  支付其他与筹资活动有关的现金834,670,374.98555,585,479.7201,924,700.81539,949,210.05
  筹资活动现金流出小计2,573,127,430.641,903,310,111.15732,232,037.882,594,343,535.37
  筹资活动产生的现金流量净额-686,330,540.72-244,755,752.8329,365,738.53-297,435,555.27
四、汇率变动对现金及现金等价物的影响-2,793,774.12-1,588,785.39-718,580.631,637,907.22
五、现金及现金等价物净增加额51,605,626.9564,870,115.3178,753,929.0429,870,784.06
  加:期初现金及现金等价物余额55,160,259.2655,160,259.2655,160,259.2625,289,475.2
  期末现金及现金等价物余额106,765,886.21120,030,374.57133,914,188.355,160,259.26
补充资料:
  净利润-84,038,476.09-18,759,091.91
  资产减值准备-18,731,488.23-86,423,106.03
  固定资产和投资性房地产折旧-170,511,047.17-320,978,699.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-170,511,047.17-320,978,699.73
  无形资产摊销-2,666,522.46-5,559,631.92
  长期待摊费用摊销-7,984,112.27-19,796,772.85
  处置固定资产、无形资产和其他长期资产的损失--405,379.08-620,059.24
  固定资产报废损失-14,550.31-725,289.49
  财务费用-34,211,924.56-76,971,781.06
  投资损失--4,201.6--21,913.9
  递延所得税-7,553,647.81--22,576,062.64
  其中:递延所得税资产减少-8,018,504.42--22,963,671.44
    递延所得税负债增加--464,856.61-387,608.8
  存货的减少--113,880,088.73--110,303,760.68
  经营性应收项目的减少-156,122,029.01-155,954,572.83
  经营性应付项目的增加--62,265,156.93--239,043,488.33
  其他-3,972,267.49--
  不涉及现金收支的投资和筹资活动金额其他项目---23,111,722.35
  现金的期末余额-120,030,374.57-55,160,259.26
  减:现金的期初余额-55,160,259.26-25,289,475.2
  现金及现金等价物的净增加额-64,870,115.31-29,870,784.06
公告日期2026-10-232026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑