当前位置:首页 - 行情中心 - 天津普林(002134) - 财务分析 - 现金流量表

天津普林

(002134)

  

流通市值:49.66亿  总市值:49.69亿
流通股本:2.46亿   总股本:2.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金928,513,122.9578,252,420.02303,502,583.711,038,422,607.75
  收到的税费返还4,390,192.962,913,834.821,978,320.2315,315,603.88
  收到其他与经营活动有关的现金13,528,439.0512,432,479.688,650,427.0211,440,334.58
  经营活动现金流入小计946,431,754.91593,598,734.52314,131,330.961,065,178,546.21
  购买商品、接受劳务支付的现金609,719,542.69389,239,621.39185,529,194.62726,470,523.62
  支付给职工以及为职工支付的现金199,284,933.79135,100,137.0672,079,073.07235,067,761.16
  支付的各项税费11,438,551.917,858,359.482,466,829.0318,224,420.41
  支付其他与经营活动有关的现金42,919,035.8730,442,309.9520,849,269.9451,185,279.11
  经营活动现金流出小计863,362,064.26562,640,427.88280,924,366.661,030,947,984.3
  经营活动产生的现金流量净额83,069,690.6530,958,306.6433,206,964.334,230,561.91
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,000--2,000,000
  取得投资收益收到的现金344,031.52253,834.28113,300.02267,515.4
  处置固定资产、无形资产和其他长期资产收回的现金净额2,967,3882,071,288513,288-
  投资活动现金流入小计5,311,419.522,325,122.28626,588.022,267,515.4
  购建固定资产、无形资产和其他长期资产支付的现金167,922,545.73103,678,997.8764,880,620.17295,712,230.44
  投资支付的现金22-49,797,568
  投资活动现金流出小计167,922,547.73103,678,999.8764,880,620.17345,509,798.44
  投资活动产生的现金流量净额-162,611,128.21-101,353,877.59-64,254,032.15-343,242,283.04
三、筹资活动产生的现金流量:
  取得借款收到的现金377,421,250.3131,037,392.2567,037,877.11364,749,213.07
  收到其他与筹资活动有关的现金6,500,624.965,665,766.913,971,911.9522,128,393.91
  筹资活动现金流入小计383,921,875.26136,703,159.1671,009,789.06386,877,606.98
  偿还债务支付的现金260,322,700.1131,719,1025,148,912.3352,955,207.34
  分配股利、利润或偿付利息支付的现金13,670,241.886,802,357.392,869,401.3124,544,326.93
  其中:子公司支付给少数股东的股利、利润---13,175,831.03
  支付其他与筹资活动有关的现金4,845,039.611,474,836737,41825,716,593.42
  筹资活动现金流出小计278,837,981.639,996,295.398,755,731.64103,216,127.69
  筹资活动产生的现金流量净额105,083,893.6696,706,863.7762,254,057.42283,661,479.29
四、汇率变动对现金及现金等价物的影响1,478,608.261,114,771.8753,688.922,268,319.91
五、现金及现金等价物净增加额27,021,064.3627,426,064.6231,960,678.49-23,081,921.93
  加:期初现金及现金等价物余额106,653,196.93106,653,196.93106,653,196.93129,735,118.86
  期末现金及现金等价物余额133,674,261.29134,079,261.55138,613,875.42106,653,196.93
补充资料:
  净利润-4,713,795.24-44,187,899.53
  资产减值准备---8,232,800.74
  固定资产和投资性房地产折旧-36,507,496.54-39,836,334.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,507,496.54-39,836,334.32
  无形资产摊销-1,616,692.54-11,033,365.23
  长期待摊费用摊销-314,260.07-235,356.47
  处置固定资产、无形资产和其他长期资产的损失-1,833,288--1,907,083.39
  固定资产报废损失--78,117.51-811,640.53
  财务费用-5,057,108.33-14,883,657.12
  投资损失--1,211,466.31--1,576,379.15
  递延所得税-0--6,472,913.8
  其中:递延所得税资产减少----4,744,470.49
    递延所得税负债增加----1,728,443.31
  存货的减少-3,668,967.88--36,624,514.93
  经营性应收项目的减少-157,330,064.98--91,763,088.99
  经营性应付项目的增加--182,205,113.64-44,770,353.68
  其他-2,039,152.54-3,902,857.89
  不涉及现金收支的投资和筹资活动金额其他项目---10,977,423.96
  现金的期末余额-134,079,261.55-106,653,196.93
  减:现金的期初余额-106,653,196.93-129,735,118.86
  现金及现金等价物的净增加额-27,426,064.62--23,081,921.93
公告日期2025-10-302025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑