当前位置:首页 - 行情中心 - 荣盛发展(002146) - 财务分析 - 现金流量表

荣盛发展

(002146)

  

流通市值:51.87亿  总市值:57.83亿
流通股本:39.00亿   总股本:43.48亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,613,034,188.097,101,595,501.433,309,573,837.4124,483,092,956.03
收到的税费返还31,684,328.4428,866,842.47-43,476,220.97
收到其他与经营活动有关的现金2,930,917,188.52,599,667,549.412,238,647,755.7112,183,154,152.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,575,635,705.039,730,129,893.315,548,221,593.1236,709,723,329.32
购买商品、接受劳务支付的现金10,730,530,514.766,914,068,663.743,540,584,708.4318,708,674,618.84
支付给职工以及为职工支付的现金1,325,020,335.49855,591,323.61436,510,327.352,198,790,315.99
支付的各项税费858,906,507.03630,768,258.06221,874,303.252,704,421,804.44
支付其他与经营活动有关的现金1,725,670,460.361,813,659,348.461,733,609,548.4410,853,000,090.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,640,127,817.6410,214,087,593.875,932,578,887.4734,464,886,830.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,064,492,112.61-483,957,700.56-384,357,294.352,244,836,499.08
二、投资活动产生的现金流量:
收回投资收到的现金693,930.7687,211.713,676,960.56931,812,601.23
取得投资收益收到的现金5,396.25,396.2-2,395,060.82
处置固定资产、无形资产和其他长期资产收回的现金净额35,907,742.3433,017,783.8730,219,380.121,455,214.48
处置子公司及其他营业单位收到的现金净额30,414,564.6930,412,268.7812,999,768.783,183,947,321.6
收到的其他与投资活动有关的现金--251,570.62391,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计67,021,633.9364,122,660.5647,147,680.084,510,610,198.13
购建固定资产、无形资产和其他长期资产支付的现金54,407,354.7731,015,986.424,042,478.62125,781,731.2
投资支付的现金-40,000,000120,0001,215,371,787.6
取得子公司及其他营业单位支付的现金98,167,602.04--100,000
支付其他与投资活动有关的现金111,427,518.31364,853,013.7
投资活动现金流出的平衡项目0000
投资活动现金流出小计152,574,957.8171,015,987.425,589,996.931,706,106,532.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-85,553,323.88-6,893,326.8421,557,683.152,804,503,665.63
三、筹资活动产生的现金流量:
吸收投资收到的现金42,181,02039,632,0003,077,00066,140,135.03
其中:子公司吸收少数股东投资收到的现金42,181,02039,632,0003,077,00066,140,135.03
取得借款收到的现金1,459,442,785.27945,665,188.31145,050,000871,863,949.64
收到其他与筹资活动有关的现金--16,114,109.626,931,590.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,501,623,805.27985,297,188.31164,241,109.6964,935,674.94
偿还债务支付的现金2,813,565,744.622,023,215,799.89417,037,517.4812,150,131,213.63
分配股利、利润或偿付利息支付的现金704,494,981.84538,915,860.88246,931,794.132,890,478,168.03
支付其他与筹资活动有关的现金73,153,201.0267,764,587.6926,972,075.42422,191,084.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,591,213,927.482,629,896,248.46690,941,387.0315,462,800,466.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,089,590,122.21-1,644,599,060.15-526,700,277.43-14,497,864,791.6
四、汇率变动对现金及现金等价物的影响2,109,071.94,431,927.44-142,948.3445,539,729.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,237,526,486.8-2,131,018,160.11-889,642,836.97-9,402,984,897.48
加:期初现金及现金等价物余额8,762,561,636.618,762,561,636.618,762,561,636.6118,165,546,534.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,525,035,149.816,631,543,476.57,872,918,799.648,762,561,636.61
补充资料:
净利润-594,649,644.19--18,436,491,288.1
资产减值准备-354,421,590.44-11,008,263,060.08
固定资产和投资性房地产折旧-192,580,725.37-428,772,347.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-192,580,725.37-428,772,347.19
无形资产摊销-50,231,575.8-51,078,696.55
长期待摊费用摊销-21,835,910.44-51,252,461.36
处置固定资产、无形资产和其他长期资产的损失--2,601,784.76--8,622,154.16
固定资产报废损失--1,886,341.94--939,367.33
公允价值变动损失-46,607,872.2-110,101,637.75
财务费用-4,431,927.44-45,539,729.41
投资损失-80,289,757.55-508,122,304.39
递延所得税--346,755,714.51-363,285,885.59
其中:递延所得税资产减少--340,150,945.47-654,341,412.7
递延所得税负债增加--6,604,769.04--291,055,527.11
存货的减少-7,023,577,830.05-10,251,750,564.6
经营性应收项目的减少-1,403,547,238.45-4,539,057,098.25
经营性应付项目的增加--10,105,087,800.63--7,148,833,626.24
现金的期末余额-6,631,543,476.5-8,762,561,636.61
减:现金的期初余额-8,762,561,636.61-18,165,546,534.09
公告日期2023-10-312023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑