当前位置:首页 - 行情中心 - 荣盛发展(002146) - 财务分析 - 现金流量表

荣盛发展

(002146)

  

流通市值:79.18亿  总市值:88.27亿
流通股本:39.00亿   总股本:43.48亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,463,803,469.374,845,898,447.482,472,778,348.913,668,775,053.19
收到的税费返还47,402,840.0844,431,320.3433,837,572.11166,506,844.59
收到其他与经营活动有关的现金1,861,246,436.571,283,738,658.74544,699,998.924,354,677,162.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,372,452,746.026,174,068,426.563,051,315,919.9318,189,959,060.55
购买商品、接受劳务支付的现金5,958,963,605.444,266,123,0232,811,507,999.3513,556,258,551.14
支付给职工以及为职工支付的现金1,131,144,319.71737,760,568.56378,664,122.471,717,880,964.77
支付的各项税费785,550,520.82524,658,077.7196,588,006.15971,399,314.4
支付其他与经营活动有关的现金2,432,183,100.921,378,630,029.1191,276,680.883,427,034,503.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,307,841,546.896,907,171,698.373,478,036,808.8519,672,573,333.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-935,388,800.87-733,103,271.81-426,720,888.92-1,482,614,272.91
二、投资活动产生的现金流量:
收回投资收到的现金40,943,743.6640,941,100-1,920,426.77
取得投资收益收到的现金3,822.173,822.17-17,431,716.74
处置固定资产、无形资产和其他长期资产收回的现金净额7,459,050.2789,841.743,501.2480,497,763.81
处置子公司及其他营业单位收到的现金净额16,410,055.6816,410,055.6831,800,00047,064,048.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计64,816,671.7857,444,819.5531,843,501.2546,913,956.1
购建固定资产、无形资产和其他长期资产支付的现金85,370,537.8877,731,424.0671,127,301.5430,648,893.15
取得子公司及其他营业单位支付的现金20,058,40020,058,400-102,761,991.04
支付其他与投资活动有关的现金5,575,074.295,575,074.291-
投资活动现金流出的平衡项目0000
投资活动现金流出小计111,004,012.17103,364,898.3571,127,302.54133,410,884.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,187,340.39-45,920,078.8-39,283,801.34413,503,071.91
三、筹资活动产生的现金流量:
吸收投资收到的现金---48,242,000
其中:子公司吸收少数股东投资收到的现金---48,242,000
取得借款收到的现金314,112,473.15202,762,473.15234,762,327.95690,447,444.65
收到其他与筹资活动有关的现金--603,300-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计314,112,473.15202,762,473.15235,365,627.95738,689,444.65
偿还债务支付的现金1,075,203,292.51642,163,608.75338,963,718.092,354,793,642.06
分配股利、利润或偿付利息支付的现金254,842,257.33212,439,947.69154,840,657.64935,903,684.09
支付其他与筹资活动有关的现金39,737,926.9421,488,925.758,521,576.6955,798,837.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,369,783,476.78876,092,482.19502,325,952.423,346,496,163.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,055,671,003.63-673,330,009.04-266,960,324.47-2,607,806,719.01
四、汇率变动对现金及现金等价物的影响-795,720.7-260,781.21-1,181,089.421,958,542.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,038,042,865.59-1,452,614,140.86-734,146,104.15-3,674,959,377.82
加:期初现金及现金等价物余额5,089,774,839.415,089,774,839.415,089,774,839.418,764,734,217.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,051,731,973.823,637,160,698.554,355,628,735.265,089,774,839.41
补充资料:
净利润-110,237,820.81-1,536,479,982.77
资产减值准备-120,021,999.18-1,335,720,676.23
固定资产和投资性房地产折旧-173,889,371.79-396,498,120.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-173,889,371.79-396,498,120.34
无形资产摊销-18,979,833.68-41,893,239.86
长期待摊费用摊销-96,214,713.82-73,218,196.3
处置固定资产、无形资产和其他长期资产的损失--37,561,702.41--314,390,352.71
固定资产报废损失--6,344,683.7--2,863,780.04
公允价值变动损失-13,175,544.52-51,948,627.77
财务费用-717,521,259.27-2,044,642,585.83
投资损失-462,665,137.04-314,542,947.36
递延所得税--257,740,258.14--571,806,942.77
其中:递延所得税资产减少--207,798,311.56--514,722,183.73
递延所得税负债增加--49,941,946.58--57,084,759.04
存货的减少-30,569,307,139.73-28,323,143,947.65
经营性应收项目的减少-846,925,942.35-1,522,603,828.65
经营性应付项目的增加--33,731,587,944.37--36,584,971,664.66
现金的期末余额-3,637,160,698.55-5,089,774,839.41
减:现金的期初余额-5,089,774,839.41-8,764,734,217.23
公告日期2024-10-312024-08-282024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑