当前位置:首页 - 行情中心 - 新光退(002147) - 财务分析 - 现金流量表

新光退

(002147)

  

流通市值:1.98亿  总市值:6.76亿
流通股本:5.35亿   总股本:18.28亿

现金流量表

报告期2023-06-302022-12-312022-09-302022-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金238,615,573.86750,797,170.5603,589,028.53381,993,816.8
收到的税费返还2,598,457.222,236,458.2818,950,210.3311,092,388.26
收到其他与经营活动有关的现金118,423,621.2266,191,554.0144,031,988.5320,841,625.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计359,637,652.261,039,225,182.79666,571,227.39413,927,830.92
购买商品、接受劳务支付的现金211,958,021.51367,960,073.47268,649,954.12160,248,069.37
支付给职工以及为职工支付的现金79,182,376.86176,041,591.51135,668,513.2893,652,301.96
支付的各项税费30,165,060.85105,956,000.5976,535,479.9749,098,435.42
支付其他与经营活动有关的现金33,818,659.19308,933,711.2585,945,021.5672,775,315.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计355,124,118.41958,891,376.82566,798,968.93375,774,122.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,513,533.8580,333,805.9799,772,258.4638,153,708.2
二、投资活动产生的现金流量:
收回投资收到的现金-10,000,000129,671,600119,671,600
取得投资收益收到的现金45,106.85242,140.61185,555.6835,555.68
处置固定资产、无形资产和其他长期资产收回的现金净额-44,437,62131,899,33765,400
收到的其他与投资活动有关的现金-285,506,738.5168,895,767.1968,895,767.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计45,106.85340,186,500.12230,652,259.87188,668,322.87
购建固定资产、无形资产和其他长期资产支付的现金5,219,352.930,462,715.1821,613,527.2716,645,617.7
支付其他与投资活动有关的现金-116,328,502.247,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,219,352.9146,791,217.4228,613,527.2716,645,617.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,174,246.05193,395,282.7202,038,732.6172,022,705.17
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金4,859,253.3740,751,246.948,000,0008,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,859,253.3740,751,246.948,000,0008,000,000
偿还债务支付的现金96,483,765.385,107,000.0211,783,856.439,396,299.7
分配股利、利润或偿付利息支付的现金-2,701,956.172,700,0002,700,000
其中:子公司支付给少数股东的股利、利润---2,700,000
支付其他与筹资活动有关的现金2,534,727.2212,850,644.3262,079.2263,668,014.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计99,018,492.58220,659,600.5114,545,935.6575,764,314.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-94,159,239.21-179,908,353.57-6,545,935.65-67,764,314.25
四、汇率变动对现金及现金等价物的影响-42,896.394.894.894.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-94,862,847.893,820,739.99295,265,060.3142,412,104.01
加:期初现金及现金等价物余额388,849,166.64295,028,426.65295,028,426.65295,028,426.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额293,986,318.84388,849,166.64590,293,486.95437,440,530.66
补充资料:
净利润30,843,758.88-2,304,097,224.06--196,322,904.49
资产减值准备-1,668.64272,225,068.13-3,440,778.9
固定资产和投资性房地产折旧16,484,762.32161,038,111.79-38,288,893.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,484,762.32161,038,111.79-38,288,893.42
无形资产摊销2,456,664.316,677,187.48-3,143,184.64
长期待摊费用摊销5,808,758.415,199,032.86-7,415,558.97
处置固定资产、无形资产和其他长期资产的损失-1,786.65-26,277,420.81--2,540,008.83
固定资产报废损失4,617.34297,282.25-961.41
财务费用76,508,754.18326,682,101.03-168,509,076.93
投资损失11,565,806.45-1,341,494,281.21-9,556,007.38
递延所得税-1,789,003.7498,677,889.92--562,260.85
其中:递延所得税资产减少-1,579,676.9598,936,580.49--321,488.29
递延所得税负债增加-209,326.79-258,690.57--240,772.56
存货的减少-67,014,416.551,101,073,388.01-147,508,289.74
经营性应收项目的减少-24,055,442.233,139,984.3-5,786,096.25
经营性应付项目的增加-42,592,035.83738,994,658.83--94,640,508.67
其他--825,694,602.01--51,429,961.91
现金的期末余额293,986,318.84388,849,166.64-437,440,530.66
减:现金的期初余额388,849,166.64295,028,426.65-295,028,426.65
公告日期2023-08-292023-04-262022-10-312022-08-30
审计意见(境内)保留意见
TOP↑