当前位置:首页 - 行情中心 - 广电运通(002152) - 财务分析 - 现金流量表

广电运通

(002152)

  

流通市值:322.43亿  总市值:322.59亿
流通股本:24.82亿   总股本:24.83亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,727,809,708.436,672,369,238.944,047,362,178.391,828,072,643.18
收到的税费返还140,800,369.91117,087,545.6294,123,109.145,713,004.53
收到其他与经营活动有关的现金502,558,319.88409,994,662.67256,484,896.31136,797,677.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,371,168,398.227,199,451,447.234,397,970,183.82,010,583,324.75
购买商品、接受劳务支付的现金5,869,865,773.444,297,485,436.852,737,712,223.771,208,127,001.21
支付给职工以及为职工支付的现金3,754,158,472.012,888,871,294.22,012,349,922.441,174,556,415.24
支付的各项税费661,119,526.69442,248,944.78327,925,907.66180,457,652.01
支付其他与经营活动有关的现金819,439,705.54611,407,528.53338,583,254.32170,266,556.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,104,583,477.688,240,013,204.365,416,571,308.192,733,407,624.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,266,584,920.54-1,040,561,757.13-1,018,601,124.39-722,824,300.12
二、投资活动产生的现金流量:
收回投资收到的现金5,736,720,927.923,736,025,947.922,080,145,947.92761,699,646.55
取得投资收益收到的现金100,431,410.6678,843,879.4150,115,247.7520,777,330.85
处置固定资产、无形资产和其他长期资产收回的现金净额1,568,705.76587,465.44259,906.11122,936.31
收到的其他与投资活动有关的现金18,110,203.9718,110,203.97--
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,856,831,248.313,833,567,496.742,130,521,101.78782,599,913.71
购建固定资产、无形资产和其他长期资产支付的现金143,548,897.29104,830,510.3781,482,759.353,959,529.99
投资支付的现金7,063,531,634.854,969,590,671.992,767,957,727.55969,507,669.78
取得子公司及其他营业单位支付的现金414,463,463.41374,175,645.61228,529,616.9529,011,919.09
支付其他与投资活动有关的现金74,457,701.17965,363.5965,363.513,525.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,696,001,696.725,449,562,191.473,078,935,467.31,052,492,643.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,839,170,448.41-1,615,994,694.73-948,414,365.52-269,892,730.18
三、筹资活动产生的现金流量:
吸收投资收到的现金36,209,396.532,209,39729,759,39721,109,397.5
其中:子公司吸收少数股东投资收到的现金36,209,396.532,209,39729,759,39721,109,397.5
取得借款收到的现金2,821,066,478.021,279,386,966.77877,560,691.04674,000,000
发行债券收到的现金-999,000,000999,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,857,275,874.522,310,596,363.771,906,320,088.04695,109,397.5
偿还债务支付的现金1,632,133,110.09606,631,392.12152,483,558.7928,091,277.78
分配股利、利润或偿付利息支付的现金747,348,111.76692,042,444.35658,864,157.564,756,094.09
其中:子公司支付给少数股东的股利、利润209,981,670.5168,209,487.24148,689,034.68-
支付其他与筹资活动有关的现金90,933,341.5924,845,095.7519,992,654.4210,738,455.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,470,414,563.441,323,518,932.22831,340,370.7743,585,827.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额386,861,311.08987,077,431.551,074,979,717.27651,523,570.33
四、汇率变动对现金及现金等价物的影响-337,803.74-24,685,604.81-9,386,440.044,635,628.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-186,062,020.53-1,694,164,625.12-901,422,212.68-336,557,831.56
加:期初现金及现金等价物余额7,890,572,812.237,890,572,812.237,890,572,812.237,890,572,812.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,704,510,791.76,196,408,187.116,989,150,599.557,554,014,980.67
补充资料:
净利润1,156,892,319.41-600,315,735.96-
资产减值准备67,318,868.39-39,227,118.84-
固定资产和投资性房地产折旧180,513,954.5-92,855,237.02-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧180,513,954.5-92,855,237.02-
无形资产摊销38,613,313.23-17,884,936.57-
长期待摊费用摊销15,311,236.34-5,618,796.61-
处置固定资产、无形资产和其他长期资产的损失-1,535,177.22--915,562.06-
固定资产报废损失884,132.77-355,669.65-
公允价值变动损失-6,412,966.19--3,470,148.47-
财务费用67,631,586.32-28,205,779.25-
投资损失-163,615,017.43--61,234,586.24-
递延所得税-4,496,677.95-11,581,861.81-
其中:递延所得税资产减少-3,900,096.48-10,179,640.33-
递延所得税负债增加-596,581.47-1,402,221.48-
存货的减少439,113,110.32-278,380,808.88-
经营性应收项目的减少637,840,504.72--350,943,837.17-
经营性应付项目的增加-1,289,133,686.85--1,753,145,751.92-
其他69,686,561.61-57,746,052.47-
不涉及现金收支的投资和筹资活动金额其他项目57,255,651.14---
现金的期末余额7,704,510,791.7-6,989,150,599.55-
减:现金的期初余额7,890,572,812.23-7,890,572,812.23-
公告日期2025-03-292024-10-312024-08-302024-04-26
审计意见(境内)标准无保留意见
TOP↑