当前位置:首页 - 行情中心 - 广电运通(002152) - 财务分析 - 现金流量表

广电运通

(002152)

  

流通市值:345.51亿  总市值:345.69亿
流通股本:24.82亿   总股本:24.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,619,999,870.772,013,144,006.5111,727,809,708.436,672,369,238.94
  收到的税费返还62,331,195.1844,440,677.39140,800,369.91117,087,545.62
  收到其他与经营活动有关的现金233,879,531.47189,019,985.36502,558,319.88409,994,662.67
  经营活动现金流入小计4,916,210,597.422,246,604,669.2612,371,168,398.227,199,451,447.23
  购买商品、接受劳务支付的现金2,861,867,012.241,342,905,912.865,869,865,773.444,297,485,436.85
  支付给职工以及为职工支付的现金2,160,322,483.911,239,136,552.313,754,158,472.012,888,871,294.2
  支付的各项税费289,619,029.71142,414,406.27661,119,526.69442,248,944.78
  支付其他与经营活动有关的现金409,296,552.23304,207,786.68819,439,705.54611,407,528.53
  经营活动现金流出小计5,721,105,078.093,028,664,658.1211,104,583,477.688,240,013,204.36
  经营活动产生的现金流量净额-804,894,480.67-782,059,988.861,266,584,920.54-1,040,561,757.13
二、投资活动产生的现金流量:
  收回投资收到的现金5,097,881,1252,002,881,1255,736,720,927.923,736,025,947.92
  取得投资收益收到的现金63,518,498.3831,571,996.61100,431,410.6678,843,879.41
  处置固定资产、无形资产和其他长期资产收回的现金净额980,409.98258,906.871,568,705.76587,465.44
  收到的其他与投资活动有关的现金74,999,999.99-18,110,203.9718,110,203.97
  投资活动现金流入小计5,237,380,033.352,034,712,028.485,856,831,248.313,833,567,496.74
  购建固定资产、无形资产和其他长期资产支付的现金97,240,806.2837,771,644.64143,548,897.29104,830,510.37
  投资支付的现金5,607,552,0002,360,234,085.657,063,531,634.854,969,590,671.99
  取得子公司及其他营业单位支付的现金2,782,085.65-414,463,463.41374,175,645.61
  支付其他与投资活动有关的现金--74,457,701.17965,363.5
  投资活动现金流出小计5,707,574,891.932,398,005,730.297,696,001,696.725,449,562,191.47
  投资活动产生的现金流量净额-470,194,858.58-363,293,701.81-1,839,170,448.41-1,615,994,694.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金119,809,186.23,700,00036,209,396.532,209,397
  其中:子公司吸收少数股东投资收到的现金119,809,186.23,700,00036,209,396.532,209,397
  取得借款收到的现金1,783,354,702.78466,715,925.482,821,066,478.021,279,386,966.77
  发行债券收到的现金---999,000,000
  筹资活动现金流入小计1,903,163,888.98470,415,925.482,857,275,874.522,310,596,363.77
  偿还债务支付的现金1,405,892,270.97707,811,011.331,632,133,110.09606,631,392.12
  分配股利、利润或偿付利息支付的现金601,554,996.6512,002,147.63747,348,111.76692,042,444.35
  其中:子公司支付给少数股东的股利、利润61,668,040.05-209,981,670.5168,209,487.24
  支付其他与筹资活动有关的现金20,312,155.7312,542,515.5390,933,341.5924,845,095.75
  筹资活动现金流出小计2,027,759,423.35732,355,674.492,470,414,563.441,323,518,932.22
  筹资活动产生的现金流量净额-124,595,534.37-261,939,749.01386,861,311.08987,077,431.55
四、汇率变动对现金及现金等价物的影响11,336,566.227,558,737.52-337,803.74-24,685,604.81
五、现金及现金等价物净增加额-1,388,348,307.4-1,399,734,702.16-186,062,020.53-1,694,164,625.12
  加:期初现金及现金等价物余额7,704,510,791.77,704,510,791.77,890,572,812.237,890,572,812.23
  期末现金及现金等价物余额6,316,162,484.36,304,776,089.547,704,510,791.76,196,408,187.11
补充资料:
  净利润513,682,562.6-1,156,892,319.41-
  资产减值准备11,662,783.86-67,318,868.39-
  固定资产和投资性房地产折旧78,137,943.22-180,513,954.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,137,943.22-180,513,954.5-
  无形资产摊销21,617,628.11-38,613,313.23-
  长期待摊费用摊销8,553,369.78-15,311,236.34-
  处置固定资产、无形资产和其他长期资产的损失-566,694.9--1,535,177.22-
  固定资产报废损失95,080.87-884,132.77-
  公允价值变动损失-3,040,389.91--6,412,966.19-
  财务费用26,877,872.59-67,631,586.32-
  投资损失-75,248,609.94--163,615,017.43-
  递延所得税-8,228,243.58--4,496,677.95-
  其中:递延所得税资产减少-11,189,814.32--3,900,096.48-
    递延所得税负债增加2,961,570.74--596,581.47-
  存货的减少240,719,451.83-439,113,110.32-
  经营性应收项目的减少-754,240,996.14-637,840,504.72-
  经营性应付项目的增加-928,932,166.84--1,289,133,686.85-
  其他27,718,064.81-69,686,561.61-
  不涉及现金收支的投资和筹资活动金额其他项目24,215,850.18-57,255,651.14-
  现金的期末余额6,316,162,484.3-7,704,510,791.7-
  减:现金的期初余额7,704,510,791.7-7,890,572,812.23-
  现金及现金等价物的净增加额-1,388,348,307.4--186,062,020.53-
公告日期2025-08-292025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑