当前位置:首页 - 行情中心 - 广电运通(002152) - 财务分析 - 现金流量表

广电运通

(002152)

  

流通市值:217.19亿  总市值:217.30亿
流通股本:24.82亿   总股本:24.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,630,264,411.674,977,421,240.642,148,160,727.0912,575,266,574.81
  收到的税费返还130,380,749.0952,190,446.198,874,695.05133,201,507.07
  收到其他与经营活动有关的现金293,751,815.23204,973,484.5899,036,508.96417,175,089.79
  经营活动现金流入小计8,054,396,975.995,234,585,171.412,256,071,931.113,125,643,171.67
  购买商品、接受劳务支付的现金5,235,718,427.393,396,389,458.291,842,856,950.346,051,174,718.51
  支付给职工以及为职工支付的现金2,859,642,409.12,039,100,991.121,212,814,811.673,932,760,008.37
  支付的各项税费480,779,073.21333,985,173.48176,695,229.86608,046,874.09
  支付其他与经营活动有关的现金554,049,340.33401,343,347.59181,504,284.06833,198,583.01
  经营活动现金流出小计9,130,189,250.036,170,818,970.483,413,871,275.9311,425,180,183.98
  经营活动产生的现金流量净额-1,075,792,274.04-936,233,799.07-1,157,799,344.831,700,462,987.69
二、投资活动产生的现金流量:
  收回投资收到的现金13,035,656,250.38,296,758,250.33,091,548,397.3912,013,150,364.86
  取得投资收益收到的现金157,568,891.02101,297,364.9637,725,651.41174,739,321.11
  处置固定资产、无形资产和其他长期资产收回的现金净额665,214.8390,793.54206,040.052,106,109.94
  投资活动现金流入小计13,193,890,356.128,398,446,408.83,129,480,088.8512,189,995,795.91
  购建固定资产、无形资产和其他长期资产支付的现金163,146,314.784,673,690.1827,600,077.22338,736,520.29
  投资支付的现金13,011,155,892.628,375,650,902.543,570,202,260.1713,508,343,235
  取得子公司及其他营业单位支付的现金---2,782,085.65
  投资活动现金流出小计13,174,302,207.328,460,324,592.723,597,802,337.3913,849,861,840.94
  投资活动产生的现金流量净额19,588,148.8-61,878,183.92-468,322,248.54-1,659,866,045.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,939,806.438,439,806.436,215,206.4133,229,186.2
  其中:子公司吸收少数股东投资收到的现金44,939,806.438,439,806.436,215,206.4133,229,186.2
  取得借款收到的现金2,421,971,317.311,887,578,149.29889,177,230.532,486,093,353.6
  收到其他与筹资活动有关的现金20,000,00018,000,00018,000,00015,000,000
  筹资活动现金流入小计2,486,911,123.711,944,017,955.69943,392,436.932,634,322,539.8
  偿还债务支付的现金1,543,770,557.051,121,960,557.05527,315,766.412,298,220,010.1
  分配股利、利润或偿付利息支付的现金1,088,613,835.851,037,829,704.15429,224,101.53717,828,773.03
  其中:子公司支付给少数股东的股利、利润117,642,190.1972,396,954.441,396,000159,988,272.54
  支付其他与筹资活动有关的现金32,703,373.8524,300,597.1313,713,986.294,781,036.04
  筹资活动现金流出小计2,665,087,766.752,184,090,858.33970,253,854.143,110,829,819.17
  筹资活动产生的现金流量净额-178,176,643.04-240,072,902.64-26,861,417.21-476,507,279.37
四、汇率变动对现金及现金等价物的影响-18,333,786.46-16,309,707.34-6,127,442.24-3,669,123.9
五、现金及现金等价物净增加额-1,252,714,554.74-1,254,494,592.97-1,659,110,452.82-439,579,460.61
  加:期初现金及现金等价物余额7,264,931,331.097,264,931,331.097,264,931,331.097,704,510,791.7
  期末现金及现金等价物余额6,012,216,776.356,010,436,738.125,605,820,878.277,264,931,331.09
补充资料:
  净利润-507,594,108.47-1,108,662,398.14
  资产减值准备-8,285,666.06-125,002,719.9
  固定资产和投资性房地产折旧-82,278,380.09-153,574,560.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,278,380.09-153,574,560.06
  无形资产摊销-24,617,361.81-44,419,744.19
  长期待摊费用摊销-6,770,906.48-14,579,984.42
  处置固定资产、无形资产和其他长期资产的损失--625,107.93--1,532,532.23
  固定资产报废损失-167,514.84-1,060,456.59
  公允价值变动损失--11,264,498.56--5,416,505.09
  财务费用-50,718,027.28-75,294,224.13
  投资损失--77,228,296.86--168,919,539.7
  递延所得税--38,925,410.3--3,045,673.32
  其中:递延所得税资产减少--14,149,179.16-37,377,450.73
    递延所得税负债增加--24,776,231.14--40,423,124.05
  存货的减少--23,980,921.79-630,566,005.99
  经营性应收项目的减少-969,364,014.92--1,342,066,215.73
  经营性应付项目的增加--2,488,284,906.62-927,131,646.09
  其他-11,889,700.92-48,285,306.71
  不涉及现金收支的投资和筹资活动金额其他项目-6,574,267.44-49,999,651.51
  现金的期末余额-6,010,436,738.12-7,264,931,331.09
  减:现金的期初余额-7,264,931,331.09-7,704,510,791.7
  现金及现金等价物的净增加额--1,254,494,592.97--439,579,460.61
公告日期2026-10-302026-08-282026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑