当前位置:首页 - 行情中心 - 汉钟精机(002158) - 财务分析 - 现金流量表

汉钟精机

(002158)

  

流通市值:92.31亿  总市值:92.51亿
流通股本:5.34亿   总股本:5.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金579,107,602.883,203,090,310.522,413,598,109.361,680,539,337.99
收到的税费返还9,709,859.5851,159,057.7141,069,278.8928,602,476.23
收到其他与经营活动有关的现金110,319,634.8951,909,427.2931,412,667.0723,534,406.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计699,137,097.353,306,158,795.522,486,080,055.321,732,676,221.15
购买商品、接受劳务支付的现金306,959,461.181,601,220,170.181,232,594,530.86807,850,706.94
支付给职工以及为职工支付的现金168,217,166.37504,569,538.21402,331,175.82292,591,264.4
支付的各项税费46,339,431.15369,494,054.87302,800,381.62193,608,197.87
支付其他与经营活动有关的现金101,998,746.33718,904,131.6778,990,123.0551,656,892.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计623,514,805.033,194,187,894.932,016,716,211.351,345,707,061.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额75,622,292.32111,970,900.59469,363,843.97386,969,159.44
二、投资活动产生的现金流量:
收回投资收到的现金1,243,285,661.384,370,126,444.733,609,797,515.082,618,177,611.22
取得投资收益收到的现金5,176,426.2824,517,388.9921,421,830.5516,593,474.85
处置固定资产、无形资产和其他长期资产收回的现金净额-104,500104,500104,500
收到的其他与投资活动有关的现金20,005,077.2624,425,384.8524,461,384.8524,557,384.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,268,467,164.924,419,173,718.573,655,785,230.482,659,432,970.92
购建固定资产、无形资产和其他长期资产支付的现金4,764,280.09114,723,332.11101,616,136.3891,731,449.36
投资支付的现金1,270,995,772.134,455,059,442.083,402,704,916.922,494,462,874.39
支付其他与投资活动有关的现金20,005,077.2610,003,608.2110,003,608.2110,003,608.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,295,765,129.484,579,786,382.43,514,324,661.512,596,197,931.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-27,297,964.56-160,612,663.83141,460,568.9763,235,038.96
三、筹资活动产生的现金流量:
取得借款收到的现金375,318,243.81,355,155,759.781,185,136,169.53778,028,382.42
收到其他与筹资活动有关的现金120,000756,846.15756,846.15528,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计375,438,243.81,355,912,605.931,185,893,015.68778,556,382.42
偿还债务支付的现金374,101,123.611,707,326,998.341,481,501,188.34787,894,811.54
分配股利、利润或偿付利息支付的现金3,458,246.24329,258,908.1325,661,238.69321,028,185.24
支付其他与筹资活动有关的现金411,671.1510,107,148.817,817,738.344,697,697.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计377,971,0412,046,693,055.251,814,980,165.371,113,620,694.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,532,797.2-690,780,449.32-629,087,149.69-335,064,312.35
四、汇率变动对现金及现金等价物的影响-2,685,764.628,019,301.18-8,835,642.22-2,967,293.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额43,105,765.94-731,402,911.38-27,098,378.97112,172,592.29
加:期初现金及现金等价物余额688,376,934.131,419,779,845.511,419,779,845.511,419,779,845.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额731,482,700.07688,376,934.131,392,681,466.541,531,952,437.8
补充资料:
净利润-864,598,505.21-451,859,807.02
资产减值准备-29,198,039.99-12,976,964.7
固定资产和投资性房地产折旧-116,548,777.83-56,596,967.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-116,548,777.83-56,596,967.76
无形资产摊销-5,370,491.3-2,711,388.56
长期待摊费用摊销-4,663,864.64-2,857,870.79
处置固定资产、无形资产和其他长期资产的损失--144,651.17--124,225.63
固定资产报废损失-901,117.5-381,006.48
公允价值变动损失--2,508,784.66--2,071,978.06
财务费用--22,236,162.27--10,718,334.94
投资损失--46,646,655.2--28,445,958.74
递延所得税-20,591,134.71-11,996,248.54
其中:递延所得税资产减少-27,918,421.53-8,353,142.59
递延所得税负债增加--7,327,286.82-3,643,105.95
存货的减少-358,850,459.96-108,905,682.37
经营性应收项目的减少-841,399,466.81-175,784,141.85
经营性应付项目的增加--1,442,269,427.89--398,659,371.77
其他--624,234,496--
融资租入固定资产-19,469,273.03--
现金的期末余额-688,376,934.13-1,531,952,437.8
减:现金的期初余额-1,419,779,845.51-1,419,779,845.51
公告日期2025-04-262025-04-262024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑