当前位置:首页 - 行情中心 - 汉钟精机(002158) - 财务分析 - 现金流量表

汉钟精机

(002158)

  

流通市值:130.52亿  总市值:130.79亿
流通股本:5.34亿   总股本:5.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,073,309,808.11,278,669,262.28579,107,602.883,203,090,310.52
  收到的税费返还32,610,323.3516,162,802.029,709,859.5851,159,057.71
  收到其他与经营活动有关的现金351,492,466.03248,304,405.18110,319,634.8951,909,427.29
  经营活动现金流入小计2,457,412,597.481,543,136,469.48699,137,097.353,306,158,795.52
  购买商品、接受劳务支付的现金976,463,142.39592,975,492.45306,959,461.181,601,220,170.18
  支付给职工以及为职工支付的现金381,741,881.6276,289,826.67168,217,166.37504,569,538.21
  支付的各项税费155,919,457.5194,167,363.6646,339,431.15369,494,054.87
  支付其他与经营活动有关的现金337,582,925.47172,292,842.9101,998,746.33718,904,131.67
  经营活动现金流出小计1,851,707,406.971,135,725,525.68623,514,805.033,194,187,894.93
  经营活动产生的现金流量净额605,705,190.51407,410,943.875,622,292.32111,970,900.59
二、投资活动产生的现金流量:
  收回投资收到的现金3,393,843,958.052,482,091,031.891,243,285,661.384,370,126,444.73
  取得投资收益收到的现金17,351,144.9812,305,043.045,176,426.2824,517,388.99
  处置固定资产、无形资产和其他长期资产收回的现金净额66,00858,414.8-104,500
  收到的其他与投资活动有关的现金20,005,077.2620,005,077.2620,005,077.2624,425,384.85
  投资活动现金流入小计3,431,266,188.292,514,459,566.991,268,467,164.924,419,173,718.57
  购建固定资产、无形资产和其他长期资产支付的现金28,540,148.814,239,525.274,764,280.09114,723,332.11
  投资支付的现金3,695,456,615.992,504,232,775.831,270,995,772.134,455,059,442.08
  支付其他与投资活动有关的现金20,005,077.2620,005,077.2620,005,077.2610,003,608.21
  投资活动现金流出小计3,744,001,842.052,538,477,378.361,295,765,129.484,579,786,382.4
  投资活动产生的现金流量净额-312,735,653.76-24,017,811.37-27,297,964.56-160,612,663.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,0002,100,000--
  其中:子公司吸收少数股东投资收到的现金2,100,000---
  取得借款收到的现金772,263,538.33585,051,240.78375,318,243.81,355,155,759.78
  收到其他与筹资活动有关的现金769,817.68760,817.68120,000756,846.15
  筹资活动现金流入小计775,133,356.01587,912,058.46375,438,243.81,355,912,605.93
  偿还债务支付的现金792,559,267.07616,273,105.71374,101,123.611,707,326,998.34
  分配股利、利润或偿付利息支付的现金320,094,796.61316,934,083.033,458,246.24329,258,908.1
  支付其他与筹资活动有关的现金7,867,119.65,233,953.49411,671.1510,107,148.81
  筹资活动现金流出小计1,120,521,183.28938,441,142.23377,971,0412,046,693,055.25
  筹资活动产生的现金流量净额-345,387,827.27-350,529,083.77-2,532,797.2-690,780,449.32
四、汇率变动对现金及现金等价物的影响4,953,236.3533,614,957.92-2,685,764.628,019,301.18
五、现金及现金等价物净增加额-47,465,054.1766,479,006.5843,105,765.94-731,402,911.38
  加:期初现金及现金等价物余额688,376,934.13688,376,934.13688,376,934.131,419,779,845.51
  期末现金及现金等价物余额640,911,879.96754,855,940.71731,482,700.07688,376,934.13
补充资料:
  净利润-258,538,625.78-864,598,505.21
  资产减值准备-7,520,347.06-29,198,039.99
  固定资产和投资性房地产折旧-55,337,447.18-116,548,777.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,337,447.18-116,548,777.83
  无形资产摊销-3,118,465-5,370,491.3
  长期待摊费用摊销-2,095,031.44-4,663,864.64
  处置固定资产、无形资产和其他长期资产的损失--235,472.54--144,651.17
  固定资产报废损失-269,650.01-901,117.5
  公允价值变动损失-3,630,405.51--2,508,784.66
  财务费用-40,645,817.89--22,236,162.27
  投资损失--22,742,647.59--46,646,655.2
  递延所得税--12,205,168.5-20,591,134.71
  其中:递延所得税资产减少--11,922,647.53-27,918,421.53
    递延所得税负债增加--282,520.97--7,327,286.82
  存货的减少-49,231,006.08-358,850,459.96
  经营性应收项目的减少--54,530,245.2-841,399,466.81
  经营性应付项目的增加-73,258,152.83--1,442,269,427.89
  其他----624,234,496
  融资租入固定资产---19,469,273.03
  现金的期末余额-754,855,940.71-688,376,934.13
  减:现金的期初余额-688,376,934.13-1,419,779,845.51
  现金及现金等价物的净增加额-66,479,006.58--731,402,911.38
公告日期2025-10-242025-08-292025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑