当前位置:首页 - 行情中心 - 汉钟精机(002158) - 财务分析 - 现金流量表

汉钟精机

(002158)

  

流通市值:142.04亿  总市值:142.34亿
流通股本:5.34亿   总股本:5.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,278,669,262.28579,107,602.883,203,090,310.522,413,598,109.36
  收到的税费返还16,162,802.029,709,859.5851,159,057.7141,069,278.89
  收到其他与经营活动有关的现金248,304,405.18110,319,634.8951,909,427.2931,412,667.07
  经营活动现金流入小计1,543,136,469.48699,137,097.353,306,158,795.522,486,080,055.32
  购买商品、接受劳务支付的现金592,975,492.45306,959,461.181,601,220,170.181,232,594,530.86
  支付给职工以及为职工支付的现金276,289,826.67168,217,166.37504,569,538.21402,331,175.82
  支付的各项税费94,167,363.6646,339,431.15369,494,054.87302,800,381.62
  支付其他与经营活动有关的现金172,292,842.9101,998,746.33718,904,131.6778,990,123.05
  经营活动现金流出小计1,135,725,525.68623,514,805.033,194,187,894.932,016,716,211.35
  经营活动产生的现金流量净额407,410,943.875,622,292.32111,970,900.59469,363,843.97
二、投资活动产生的现金流量:
  收回投资收到的现金2,482,091,031.891,243,285,661.384,370,126,444.733,609,797,515.08
  取得投资收益收到的现金12,305,043.045,176,426.2824,517,388.9921,421,830.55
  处置固定资产、无形资产和其他长期资产收回的现金净额58,414.8-104,500104,500
  收到的其他与投资活动有关的现金20,005,077.2620,005,077.2624,425,384.8524,461,384.85
  投资活动现金流入小计2,514,459,566.991,268,467,164.924,419,173,718.573,655,785,230.48
  购建固定资产、无形资产和其他长期资产支付的现金14,239,525.274,764,280.09114,723,332.11101,616,136.38
  投资支付的现金2,504,232,775.831,270,995,772.134,455,059,442.083,402,704,916.92
  支付其他与投资活动有关的现金20,005,077.2620,005,077.2610,003,608.2110,003,608.21
  投资活动现金流出小计2,538,477,378.361,295,765,129.484,579,786,382.43,514,324,661.51
  投资活动产生的现金流量净额-24,017,811.37-27,297,964.56-160,612,663.83141,460,568.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,000---
  取得借款收到的现金585,051,240.78375,318,243.81,355,155,759.781,185,136,169.53
  收到其他与筹资活动有关的现金760,817.68120,000756,846.15756,846.15
  筹资活动现金流入小计587,912,058.46375,438,243.81,355,912,605.931,185,893,015.68
  偿还债务支付的现金616,273,105.71374,101,123.611,707,326,998.341,481,501,188.34
  分配股利、利润或偿付利息支付的现金316,934,083.033,458,246.24329,258,908.1325,661,238.69
  支付其他与筹资活动有关的现金5,233,953.49411,671.1510,107,148.817,817,738.34
  筹资活动现金流出小计938,441,142.23377,971,0412,046,693,055.251,814,980,165.37
  筹资活动产生的现金流量净额-350,529,083.77-2,532,797.2-690,780,449.32-629,087,149.69
四、汇率变动对现金及现金等价物的影响33,614,957.92-2,685,764.628,019,301.18-8,835,642.22
五、现金及现金等价物净增加额66,479,006.5843,105,765.94-731,402,911.38-27,098,378.97
  加:期初现金及现金等价物余额688,376,934.13688,376,934.131,419,779,845.511,419,779,845.51
  期末现金及现金等价物余额754,855,940.71731,482,700.07688,376,934.131,392,681,466.54
补充资料:
  净利润258,538,625.78-864,598,505.21-
  资产减值准备7,520,347.06-29,198,039.99-
  固定资产和投资性房地产折旧55,337,447.18-116,548,777.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,337,447.18-116,548,777.83-
  无形资产摊销3,118,465-5,370,491.3-
  长期待摊费用摊销2,095,031.44-4,663,864.64-
  处置固定资产、无形资产和其他长期资产的损失-235,472.54--144,651.17-
  固定资产报废损失269,650.01-901,117.5-
  公允价值变动损失3,630,405.51--2,508,784.66-
  财务费用40,645,817.89--22,236,162.27-
  投资损失-22,742,647.59--46,646,655.2-
  递延所得税-12,205,168.5-20,591,134.71-
  其中:递延所得税资产减少-11,922,647.53-27,918,421.53-
    递延所得税负债增加-282,520.97--7,327,286.82-
  存货的减少49,231,006.08-358,850,459.96-
  经营性应收项目的减少-54,530,245.2-841,399,466.81-
  经营性应付项目的增加73,258,152.83--1,442,269,427.89-
  其他---624,234,496-
  融资租入固定资产--19,469,273.03-
  现金的期末余额754,855,940.71-688,376,934.13-
  减:现金的期初余额688,376,934.13-1,419,779,845.51-
  现金及现金等价物的净增加额66,479,006.58--731,402,911.38-
公告日期2025-08-292025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑