当前位置:首页 - 行情中心 - 常铝股份(002160) - 财务分析 - 现金流量表

常铝股份

(002160)

  

流通市值:40.51亿  总市值:40.59亿
流通股本:10.31亿   总股本:10.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,200,101,188.951,457,163,858.16,172,684,564.175,196,818,551.98
  收到的税费返还4,915,579.553,237,335.6988,144,916.4334,697,731.38
  收到其他与经营活动有关的现金165,383,793.41149,308,434.12359,060,382.35266,132,532.51
  经营活动现金流入小计3,370,400,561.911,609,709,627.916,619,889,862.955,497,648,815.87
  购买商品、接受劳务支付的现金3,150,046,727.361,505,729,944.085,732,914,365.024,634,584,656.11
  支付给职工以及为职工支付的现金273,463,734.84145,059,588.64519,269,476.45383,018,102.12
  支付的各项税费76,168,328.4833,310,293.57185,647,191.01144,193,385.89
  支付其他与经营活动有关的现金336,150,421.21268,663,039.92501,921,770.33483,665,545.55
  经营活动现金流出小计3,835,829,211.891,952,762,866.216,939,752,802.815,645,461,689.67
  经营活动产生的现金流量净额-465,428,649.98-343,053,238.3-319,862,939.86-147,812,873.8
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金--426,000426,000
  处置固定资产、无形资产和其他长期资产收回的现金净额313,590.37212,437.722,062,983.311,979,106.81
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计313,590.37212,437.722,488,983.312,405,106.81
  购建固定资产、无形资产和其他长期资产支付的现金48,565,236.8423,689,416.2162,992,061.14104,940,412.79
  投资活动现金流出小计48,565,236.8423,689,416.2162,992,061.14104,940,412.79
  投资活动产生的现金流量净额-48,251,646.47-23,476,978.48-160,503,077.83-102,535,305.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金--13,017,0007,920,000
  其中:子公司吸收少数股东投资收到的现金--13,017,0007,920,000
  取得借款收到的现金1,227,771,039.51721,849,483.333,852,484,003.211,453,935,513.54
  收到其他与筹资活动有关的现金--311,346,623.49200,000,000
  筹资活动现金流入小计1,227,771,039.51721,849,483.334,176,847,626.71,661,855,513.54
  偿还债务支付的现金507,946,411.81226,698,411.813,623,706,411.811,239,756,411.81
  分配股利、利润或偿付利息支付的现金45,348,24319,496,353.3671,956,293.3967,166,799.94
  支付其他与筹资活动有关的现金53,892,871.6732,938,136.0368,919,329.3262,728,830.86
  筹资活动现金流出小计607,187,526.48279,132,901.23,764,582,034.521,369,652,042.61
  筹资活动产生的现金流量净额620,583,513.03442,716,582.13412,265,592.18292,203,470.93
四、汇率变动对现金及现金等价物的影响-6,094,137.41-3,265,097.764,394,923.555,660,375.45
五、现金及现金等价物净增加额100,809,079.1772,921,267.59-63,705,501.9647,515,666.6
  加:期初现金及现金等价物余额295,098,121.41295,098,121.41358,803,623.37358,803,623.37
  期末现金及现金等价物余额395,907,200.58368,019,389295,098,121.41406,319,289.97
补充资料:
  净利润26,791,650.32-73,636,695.16-
  资产减值准备32,266,107.41-73,674,552.72-
  固定资产和投资性房地产折旧57,923,672.11-133,260,145.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,923,672.11-133,260,145.21-
  无形资产摊销3,749,900.09-7,443,092.51-
  长期待摊费用摊销477,316.56-3,254,162.13-
  处置固定资产、无形资产和其他长期资产的损失-129,174.29-577,598.68-
  固定资产报废损失-23,152.56-461,930.07-
  公允价值变动损失--487,278.65-
  财务费用64,865,975.71-87,698,206.71-
  投资损失---426,000-
  递延所得税-6,697,732.84--10,181,732.32-
  其中:递延所得税资产减少-6,032,022.51--9,895,913.32-
    递延所得税负债增加-665,710.33--285,819-
  存货的减少-466,279,749.37-75,233,373.53-
  经营性应收项目的减少-511,619,584.74--619,454,573.94-
  经营性应付项目的增加325,164,820.15--161,748,025.67-
  其他4,165,617.89-4,844,342.86-
  现金的期末余额395,907,200.58-295,098,121.41-
  减:现金的期初余额295,098,121.41-358,803,623.37-
  现金及现金等价物的净增加额100,809,079.17--63,705,501.96-
公告日期2026-08-282026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑