当前位置:首页 - 行情中心 - 常铝股份(002160) - 财务分析 - 现金流量表

常铝股份

(002160)

  

流通市值:33.65亿  总市值:43.79亿
流通股本:7.94亿   总股本:10.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,544,109,185.781,524,134,037.376,600,481,673.855,732,917,827.22
  收到的税费返还31,833,694.9526,018,562.9118,004,530.2983,150,135.53
  收到其他与经营活动有关的现金220,535,386.6184,147,396.01684,635,530.78337,169,751.6
  经营活动现金流入小计3,796,478,267.341,634,299,996.287,403,121,734.926,153,237,714.35
  购买商品、接受劳务支付的现金3,122,064,051.851,234,272,792.485,974,443,109.565,109,454,322.81
  支付给职工以及为职工支付的现金270,466,845.04146,253,537.81456,627,756.76308,241,020.02
  支付的各项税费109,005,184.3967,129,927.14137,994,250.1196,826,338.38
  支付其他与经营活动有关的现金338,952,119164,875,497.36720,416,353.79580,946,173.05
  经营活动现金流出小计3,840,488,200.281,612,531,754.797,289,481,470.226,095,467,854.26
  经营活动产生的现金流量净额-44,009,932.9421,768,241.49113,640,264.757,769,860.09
二、投资活动产生的现金流量:
  收回投资收到的现金0-23,136,00010,000,000
  取得投资收益收到的现金0-426,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,266,517.974,4404,966,557.46298,504
  收到的其他与投资活动有关的现金0-21,445,50012,856,000
  投资活动现金流入小计1,266,517.974,44049,974,057.4623,154,504
  购建固定资产、无形资产和其他长期资产支付的现金55,933,698.9122,117,636.83230,029,314.88156,044,760.28
  投资活动现金流出小计55,933,698.9122,117,636.83230,029,314.88156,044,760.28
  投资活动产生的现金流量净额-54,667,180.94-22,113,196.83-180,055,257.42-132,890,256.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,192,0002,042,000
  其中:子公司吸收少数股东投资收到的现金--5,192,000-
  取得借款收到的现金856,172,996.87430,847,127.781,799,840,007.781,428,538,590.83
  收到其他与筹资活动有关的现金100,000,000-23,422,659.28-
  筹资活动现金流入小计956,172,996.87430,847,127.781,828,454,667.061,430,580,590.83
  偿还债务支付的现金826,600,000443,000,0001,454,223,0001,147,205,966.68
  分配股利、利润或偿付利息支付的现金44,555,802.9419,562,665.781,469,099.6873,175,422
  支付其他与筹资活动有关的现金32,153,880.7221,449,476.7393,420,212.3975,856,732.61
  筹资活动现金流出小计903,309,683.66484,012,142.431,629,112,312.071,296,238,121.29
  筹资活动产生的现金流量净额52,863,313.21-53,165,014.65199,342,354.99134,342,469.54
四、汇率变动对现金及现金等价物的影响6,401,628.941,204,334.0812,903,908.773,224,571.66
五、现金及现金等价物净增加额-39,412,171.73-52,305,635.91145,831,271.0462,446,645.01
  加:期初现金及现金等价物余额358,803,623.37358,803,623.37212,972,352.33212,972,352.33
  期末现金及现金等价物余额319,391,451.64306,497,987.46358,803,623.37275,418,997.34
补充资料:
  净利润26,307,981.79-71,979,364.51-
  资产减值准备35,378,624.64-88,238,137.47-
  固定资产和投资性房地产折旧66,141,731.74-109,614,246.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,141,731.74-109,614,246.38-
  无形资产摊销3,764,094.68-8,076,785.15-
  长期待摊费用摊销2,391,550.34-10,173,902.55-
  处置固定资产、无形资产和其他长期资产的损失-39,986.67-1,372,888.75-
  固定资产报废损失5,395.44-100,846.73-
  公允价值变动损失0--213,658.65-
  财务费用26,982,736.18-86,361,080.61-
  投资损失0--426,000-
  递延所得税355,304.23-10,443,709.11-
  其中:递延所得税资产减少250,048.03-11,775,458.05-
    递延所得税负债增加105,256.2--1,331,748.94-
  存货的减少37,737,450.21--43,624,151.42-
  经营性应收项目的减少-206,309,604.1--532,323,000.11-
  经营性应付项目的增加-45,584,762.69-290,413,100.91-
  其他3,378,601.03-2,345,420.35-
  现金的期末余额319,391,451.64-358,803,623.37-
  减:现金的期初余额358,803,623.37-212,972,352.33-
  现金及现金等价物的净增加额-39,412,171.73-145,831,271.04-
公告日期2025-08-302025-04-302025-04-182024-10-31
审计意见(境内)标准无保留意见
TOP↑