当前位置:首页 - 行情中心 - 红宝丽(002165) - 财务分析 - 现金流量表

红宝丽

(002165)

  

流通市值:72.33亿  总市值:73.09亿
流通股本:7.28亿   总股本:7.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,442,808,346.21744,141,839.122,529,214,499.672,116,181,326.53
  收到的税费返还33,339,886.9520,949,955.7337,350,481.0666,825,421.56
  收到其他与经营活动有关的现金29,310,978.1735,658,864.0442,850,686.1989,889,296.68
  经营活动现金流入小计1,505,459,211.33800,750,658.892,609,415,666.922,272,896,044.77
  购买商品、接受劳务支付的现金1,200,927,840.4611,547,962.282,018,780,396.381,757,505,961.52
  支付给职工以及为职工支付的现金107,770,131.4180,576,220.81185,409,050.61126,346,511.89
  支付的各项税费31,293,504.2822,367,092.8855,227,832.1334,176,885.5
  支付其他与经营活动有关的现金74,852,576.6155,992,479.92104,507,458.6216,026,404.16
  经营活动现金流出小计1,414,844,052.7770,483,755.892,363,924,737.722,134,055,763.07
  经营活动产生的现金流量净额90,615,158.6330,266,903245,490,929.2138,840,281.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金12,161,763.262,901,821.1817,278,284.378,599,585.96
  处置固定资产、无形资产和其他长期资产收回的现金净额46,000-139,732.1361,000
  收到的其他与投资活动有关的现金320,000,00050,000,000654,930,657.76540,365,753.43
  投资活动现金流入小计332,207,763.2652,901,821.18672,348,674.26549,026,339.39
  购建固定资产、无形资产和其他长期资产支付的现金132,184,834.1877,410,200.9141,859,600.27118,071,571.98
  支付其他与投资活动有关的现金1,050,946,848.1103,294,228.8754,142,739.73610,000,000
  投资活动现金流出小计1,183,131,682.28180,704,429.7896,002,340728,071,571.98
  投资活动产生的现金流量净额-850,923,919.02-127,802,608.52-223,653,665.74-179,045,232.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,785,704,806.971,516,817,461.142,564,841,2801,978,320,336.1
  收到其他与筹资活动有关的现金451,036,800-205,760,590.04374,866,987
  筹资活动现金流入小计2,236,741,606.971,516,817,461.142,770,601,870.042,353,187,323.1
  偿还债务支付的现金1,023,482,189.46886,842,896.332,432,089,0001,698,913,446.86
  分配股利、利润或偿付利息支付的现金76,561,724.3327,304,660.24161,367,252.99140,749,274.5
  支付其他与筹资活动有关的现金199,966,982.92200,237,770.96261,073,366.97301,186,091.31
  筹资活动现金流出小计1,300,010,896.711,114,385,327.532,854,529,619.962,140,848,812.67
  筹资活动产生的现金流量净额936,730,710.26402,432,133.61-83,927,749.92212,338,510.43
四、汇率变动对现金及现金等价物的影响2,977,559.74350,073.639,049,865.29-49,978.64
五、现金及现金等价物净增加额179,399,509.61305,246,501.72-53,040,621.17172,083,580.9
  加:期初现金及现金等价物余额545,648,016.07405,323,495.65598,688,637.24598,688,637.24
  期末现金及现金等价物余额725,047,525.68710,569,997.37545,648,016.07770,772,218.14
补充资料:
  净利润25,049,060.21-58,954,562.37-
  资产减值准备2,571,540.76--3,049,549.01-
  固定资产和投资性房地产折旧41,960,435.08-82,306,241.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,960,435.08-82,306,241.1-
  无形资产摊销2,638,965.76-5,424,874.34-
  长期待摊费用摊销--198,672.6-
  处置固定资产、无形资产和其他长期资产的损失-50,251.91--21,131.38-
  固定资产报废损失--269,807.73-
  公允价值变动损失-1,045,172.35--3,488,612.57-
  财务费用46,203,466.08-90,583,396.8-
  投资损失-12,510,958.45--16,703,283.35-
  递延所得税-7,317,014.71--28,709,126.35-
  其中:递延所得税资产减少-7,317,014.71--28,685,141.9-
    递延所得税负债增加---23,984.45-
  存货的减少-37,895,910.67--81,903,780.94-
  经营性应收项目的减少55,901,836.59-238,456,360.07-
  经营性应付项目的增加-22,119,188.93--65,071,236.67-
  其他-2,771,648.83--31,756,265.54-
  现金的期末余额725,047,525.68-545,648,016.07-
  减:现金的期初余额545,648,016.07-598,688,637.24-
  现金及现金等价物的净增加额179,399,509.61--53,040,621.17-
公告日期2025-08-222025-04-232025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑