当前位置:首页 - 行情中心 - 智光电气(002169) - 财务分析 - 现金流量表

智光电气

(002169)

  

流通市值:50.68亿  总市值:52.28亿
流通股本:7.59亿   总股本:7.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,855,799,784.49625,395,952.932,836,870,976.451,960,406,855.22
  收到的税费返还5,664,489.012,144,038.4835,019,735.5428,645,429.15
  收到其他与经营活动有关的现金10,150,139.5927,288,456.8239,456,857.6852,375,455.13
  经营活动现金流入小计1,871,614,413.09654,828,448.232,911,347,569.672,041,427,739.5
  购买商品、接受劳务支付的现金1,332,576,736.73569,374,2052,176,439,344.051,593,349,160.97
  支付给职工以及为职工支付的现金185,470,153.88106,302,482.8341,879,775.18258,502,217.64
  支付的各项税费47,979,369.4117,592,488.9380,657,482.7563,780,411.18
  支付其他与经营活动有关的现金119,391,333.8564,257,717.32201,989,902.96167,573,213.56
  经营活动现金流出小计1,685,417,593.87757,526,894.052,800,966,504.942,083,205,003.35
  经营活动产生的现金流量净额186,196,819.22-102,698,445.82110,381,064.73-41,777,263.85
二、投资活动产生的现金流量:
  收回投资收到的现金93,500,00020,000,000456,317,463.16225,058,462.61
  取得投资收益收到的现金1,047,818.4116,384.042,554,285.121,135,976.49
  处置固定资产、无形资产和其他长期资产收回的现金净额56,37924,7792,648,667195,165
  收到的其他与投资活动有关的现金133,110,528.558,058,100.8941,312,211.9913,487,446
  投资活动现金流入小计227,714,725.978,199,263.93502,832,627.27239,877,050.1
  购建固定资产、无形资产和其他长期资产支付的现金667,047,379.03230,445,379.761,026,244,110.16845,343,283.82
  投资支付的现金151,170,00060,000,000356,447,200326,220,000
  取得子公司及其他营业单位支付的现金0017,592,432.210
  支付其他与投资活动有关的现金29,494,1711,244,704.5223,941,586.222,440,983
  投资活动现金流出小计847,711,550.03291,690,084.281,424,225,328.571,194,004,266.82
  投资活动产生的现金流量净额-619,996,824.13-213,490,820.35-921,392,701.3-954,127,216.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金0019,200,0000
  其中:子公司吸收少数股东投资收到的现金0019,200,0000
  取得借款收到的现金1,106,108,763.89457,094,763.892,135,809,475.852,209,491,261.76
  收到其他与筹资活动有关的现金46,942,898.6344,558,054.171,096,931,070.49519,977,769.67
  筹资活动现金流入小计1,153,051,662.52501,652,818.063,251,940,546.342,729,469,031.43
  偿还债务支付的现金978,228,719.28426,520,178.181,630,368,846.61,270,146,590.38
  分配股利、利润或偿付利息支付的现金37,988,188.718,317,416.07152,135,295.7125,971,855.03
  支付其他与筹资活动有关的现金60,273,751.1411,154,474.29546,582,083.54533,723,896.61
  筹资活动现金流出小计1,076,490,659.12455,992,068.542,329,086,225.841,929,842,342.02
  筹资活动产生的现金流量净额76,561,003.445,660,749.52922,854,320.5799,626,689.41
四、汇率变动对现金及现金等价物的影响-5,297.58-1,763.8632,472.1412,152.21
五、现金及现金等价物净增加额-357,244,299.09-270,530,280.51111,875,156.07-196,265,638.95
  加:期初现金及现金等价物余额745,048,262.03745,048,262.03633,173,105.96633,173,105.96
  期末现金及现金等价物余额387,803,962.94474,517,981.52745,048,262.03436,907,467.01
补充资料:
  净利润-19,220,722.1--311,764,638.9-
  资产减值准备25,668,571.54-112,479,134.49-
  固定资产和投资性房地产折旧76,177,040.44-138,061,524.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,177,040.44-138,061,524.9-
  无形资产摊销22,072,469.79-40,848,730.25-
  长期待摊费用摊销916,868.92-1,768,008.34-
  处置固定资产、无形资产和其他长期资产的损失2,145,307.17-3,331,434.2-
  固定资产报废损失707-130,572.56-
  公允价值变动损失-465,314.27-86,762,194.28-
  财务费用65,482,414.09-109,053,448.87-
  投资损失-138,046.62--83,368,099.22-
  递延所得税-31,422,918.81--65,915,887.93-
  其中:递延所得税资产减少-34,017,060.05--39,950,007.13-
    递延所得税负债增加2,594,141.24--25,965,880.8-
  存货的减少-153,598,748.33-79,226,214.67-
  经营性应收项目的减少-205,859,491.16-30,248,878.5-
  经营性应付项目的增加402,835,051.79--33,398,753.55-
  现金的期末余额387,803,962.94-745,048,262.03-
  减:现金的期初余额745,048,262.03-633,173,105.96-
  现金及现金等价物的净增加额-357,244,299.09-111,875,156.07-
公告日期2025-08-232025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑