当前位置:首页 - 行情中心 - 芭田股份(002170) - 财务分析 - 现金流量表

芭田股份

(002170)

  

流通市值:85.59亿  总市值:105.25亿
流通股本:7.90亿   总股本:9.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,674,857,653.461,428,823,045.925,232,095,765.013,697,610,960.25
  收到的税费返还58,414.2151,734.52,688,094.14-
  收到其他与经营活动有关的现金36,454,945.346,918,508.4157,821,177.1538,413,600.16
  经营活动现金流入小计2,711,371,013.011,435,793,288.835,292,605,036.33,736,024,560.41
  购买商品、接受劳务支付的现金1,291,789,479.19683,003,641.262,598,842,981.552,023,035,129.5
  支付给职工以及为职工支付的现金181,965,141.7690,049,125.18339,861,584.52246,411,553.56
  支付的各项税费463,628,070.72227,448,276.93682,842,908.35485,149,088.93
  支付其他与经营活动有关的现金99,581,893.6743,841,519197,861,229.57124,125,171.86
  经营活动现金流出小计2,036,964,585.341,044,342,562.373,819,408,703.992,878,720,943.85
  经营活动产生的现金流量净额674,406,427.67391,450,726.461,473,196,332.31857,303,616.56
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,080,0001,080,000
  处置固定资产、无形资产和其他长期资产收回的现金净额27,730,2892,578,1003,296,338.99-
  处置子公司及其他营业单位收到的现金净额9,200,0009,200,00014,700,0001,500,000
  投资活动现金流入小计36,930,28911,778,10019,076,338.992,580,000
  购建固定资产、无形资产和其他长期资产支付的现金66,227,158.2840,486,095.15152,387,485.02111,902,755.29
  投资活动现金流出小计66,227,158.2840,486,095.15152,387,485.02111,902,755.29
  投资活动产生的现金流量净额-29,296,869.28-28,707,995.15-133,311,146.03-109,322,755.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,321,357.44,109,499.3444,215,618.0833,504,406.61
  取得借款收到的现金100,000100,000502,420,000502,420,000
  收到其他与筹资活动有关的现金358,385,455.5699,505,266.68666,925,400.55686,244,021.04
  筹资活动现金流入小计362,806,812.96103,714,766.021,213,561,018.631,222,168,427.65
  偿还债务支付的现金192,940,000137,540,0001,079,350,000747,970,000
  分配股利、利润或偿付利息支付的现金562,366,367.884,398,177.03457,319,220.54296,523,909.98
  其中:子公司支付给少数股东的股利、利润652,485.31--630,919.83
  支付其他与筹资活动有关的现金411,627,524.03137,013,592.961,075,965,394.681,092,498,194.57
  筹资活动现金流出小计1,166,933,891.91278,951,769.992,612,634,615.222,136,992,104.55
  筹资活动产生的现金流量净额-804,127,078.95-175,237,003.97-1,399,073,596.59-914,823,676.9
四、汇率变动对现金及现金等价物的影响-1.9-1.30.2718.78
五、现金及现金等价物净增加额-159,017,522.46187,505,726.04-59,188,410.04-166,842,796.85
  加:期初现金及现金等价物余额438,309,209.29438,309,209.29497,497,619.33497,497,619.33
  期末现金及现金等价物余额279,291,686.83625,814,935.33438,309,209.29330,654,822.48
补充资料:
  净利润603,598,881.68-912,262,550.52-
  资产减值准备15,672,912.7-31,960,238.74-
  固定资产和投资性房地产折旧166,494,284.33-341,458,978.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧166,494,284.33-341,458,978.98-
  无形资产摊销25,737,960.13-47,596,288.56-
  长期待摊费用摊销3,583,599.02-8,684,659.34-
  处置固定资产、无形资产和其他长期资产的损失-24,437,300.13---
  固定资产报废损失734,285.83-4,291,581.09-
  财务费用13,035,640.48-39,746,906.87-
  投资损失-243,203.54--522,851.28-
  递延所得税2,204,103.26--15,283,861.88-
  其中:递延所得税资产减少315,506.57--14,430,816.3-
    递延所得税负债增加1,888,596.69--853,045.58-
  存货的减少-109,428,838.58--91,061,171.11-
  经营性应收项目的减少-174,052,249.38--94,404,306.49-
  经营性应付项目的增加138,612,964.69-270,547,739.82-
  其他11,659,773.08-13,908,064.48-
  现金的期末余额279,291,686.83-438,309,209.29-
  减:现金的期初余额438,309,209.29-497,497,619.33-
  现金及现金等价物的净增加额-159,017,522.46--59,188,410.04-
公告日期2026-08-282026-04-302026-04-152025-10-30
审计意见(境内)标准无保留意见
TOP↑