当前位置:首页 - 行情中心 - 楚江新材(002171) - 财务分析 - 现金流量表

楚江新材

(002171)

  

流通市值:142.89亿  总市值:143.76亿
流通股本:14.99亿   总股本:15.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,285,327,596.9259,235,384,848.1342,462,195,827.7526,188,852,548.38
收到的税费返还103,216,919.3244,630,315.48177,597,399.3104,110,230.08
收到其他与经营活动有关的现金98,357,753.87482,626,875.87372,033,026.64325,276,607.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,486,902,270.0959,962,642,039.4843,011,826,253.6926,618,239,385.56
购买商品、接受劳务支付的现金14,188,442,271.657,831,582,041.9842,388,328,860.4826,449,500,573.02
支付给职工以及为职工支付的现金327,776,348.34968,090,088.35741,643,677.74536,196,147.3
支付的各项税费296,359,268.681,169,389,860876,871,930.88561,788,268.06
支付其他与经营活动有关的现金164,453,070.15650,672,122.27603,511,675.26560,207,904.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,977,030,958.7760,619,734,112.644,610,356,144.3628,107,692,893.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,490,128,688.68-657,092,073.12-1,598,529,890.67-1,489,453,507.72
二、投资活动产生的现金流量:
收回投资收到的现金-2,235,942.821,675,629.671,440,375.36
取得投资收益收到的现金-1,950,390.852,038,946.161,165,117.06
处置固定资产、无形资产和其他长期资产收回的现金净额584,783.988,548,224.175,625,435.314,144,253.98
收到的其他与投资活动有关的现金250,374,939.713,337,837,058.522,781,673,600.031,938,319,471.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计250,959,723.693,350,571,616.362,791,013,611.171,945,069,218.3
购建固定资产、无形资产和其他长期资产支付的现金170,405,349.08769,325,600.76505,756,645.59341,791,423.25
支付其他与投资活动有关的现金113,000,0003,130,031,080.392,570,031,080.391,741,031,080.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计283,405,349.083,899,356,681.153,075,787,725.982,082,822,503.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-32,445,625.39-548,785,064.79-284,774,114.81-137,753,285.34
三、筹资活动产生的现金流量:
取得借款收到的现金2,780,302,361.815,786,137,119.935,591,015,308.354,471,850,918.03
收到其他与筹资活动有关的现金76,955,618.96655,940,264.67278,739,395.6378,318,399.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,857,257,980.776,442,077,384.65,869,754,703.984,550,169,317.9
偿还债务支付的现金1,174,998,526.554,004,729,509.963,121,592,064.752,255,928,564.75
分配股利、利润或偿付利息支付的现金36,893,561.26467,798,949.94328,152,516.52288,521,686.72
其中:子公司支付给少数股东的股利、利润--18,900,0005,000,000
支付其他与筹资活动有关的现金510,104,325.77982,269,883.891,240,147,390.13928,016,070.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,721,996,413.585,454,798,343.794,689,891,971.43,472,466,321.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,135,261,567.19987,279,040.811,179,862,732.581,077,702,996.36
四、汇率变动对现金及现金等价物的影响-15,332,497.72-41,990,230.59-41,702,366.35-34,498,170.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-402,645,244.6-260,588,327.69-745,143,639.25-584,001,967.37
加:期初现金及现金等价物余额2,448,859,329.462,709,447,657.152,709,447,657.152,709,447,657.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,046,214,084.862,448,859,329.461,964,304,017.92,125,445,689.78
补充资料:
净利润-287,452,134.25-199,378,930.11
资产减值准备-91,033,401.37-87,117,618.6
固定资产和投资性房地产折旧-278,337,672.36-133,990,526.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-278,337,672.36-133,990,526.8
无形资产摊销-34,246,507.75-17,790,228.54
长期待摊费用摊销-8,331,842.37-4,143,917.81
处置固定资产、无形资产和其他长期资产的损失-682,842.53--132,362.62
固定资产报废损失-5,533,687.87-622,022.64
公允价值变动损失-4,863,905.4-3,541,695.84
财务费用-222,791,919.2-164,828,608.97
投资损失-42,282,379.28--14,592,899.55
递延所得税--76,667,845.86--26,815,196.64
其中:递延所得税资产减少--51,563,204.46--14,235,907.48
递延所得税负债增加--25,104,641.4--12,579,289.16
存货的减少--1,061,263,518.48--526,299,701.04
经营性应收项目的减少--1,570,068,042.94--2,372,652,309.9
经营性应付项目的增加-1,067,987,697.54-835,943,740.6
现金的期末余额-2,448,859,329.46-2,125,445,689.78
减:现金的期初余额-2,709,447,657.15-2,709,447,657.15
公告日期2025-04-262025-03-182024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑