当前位置:首页 - 行情中心 - 楚江新材(002171) - 财务分析 - 现金流量表

楚江新材

(002171)

  

流通市值:131.64亿  总市值:132.45亿
流通股本:14.99亿   总股本:15.09亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金59,235,384,848.1342,462,195,827.7526,188,852,548.3810,984,648,925.84
收到的税费返还244,630,315.48177,597,399.3104,110,230.0843,212,887.04
收到其他与经营活动有关的现金482,626,875.87372,033,026.64325,276,607.1236,077,653.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计59,962,642,039.4843,011,826,253.6926,618,239,385.5611,263,939,466.57
购买商品、接受劳务支付的现金57,831,582,041.9842,388,328,860.4826,449,500,573.0211,562,934,788.32
支付给职工以及为职工支付的现金968,090,088.35741,643,677.74536,196,147.3323,928,722.76
支付的各项税费1,169,389,860876,871,930.88561,788,268.06259,245,273.28
支付其他与经营活动有关的现金650,672,122.27603,511,675.26560,207,904.9296,600,133.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计60,619,734,112.644,610,356,144.3628,107,692,893.2812,442,708,918
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-657,092,073.12-1,598,529,890.67-1,489,453,507.72-1,178,769,451.43
二、投资活动产生的现金流量:
收回投资收到的现金2,235,942.821,675,629.671,440,375.361,440,375.36
取得投资收益收到的现金1,950,390.852,038,946.161,165,117.06572,826.5
处置固定资产、无形资产和其他长期资产收回的现金净额8,548,224.175,625,435.314,144,253.98378,664.78
收到的其他与投资活动有关的现金3,337,837,058.522,781,673,600.031,938,319,471.9411,456,964.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,350,571,616.362,791,013,611.171,945,069,218.3413,848,830.88
购建固定资产、无形资产和其他长期资产支付的现金769,325,600.76505,756,645.59341,791,423.25206,694,803.63
支付其他与投资活动有关的现金3,130,031,080.392,570,031,080.391,741,031,080.39298,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,899,356,681.153,075,787,725.982,082,822,503.64504,694,803.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-548,785,064.79-284,774,114.81-137,753,285.34-90,845,972.75
三、筹资活动产生的现金流量:
取得借款收到的现金5,786,137,119.935,591,015,308.354,471,850,918.032,061,262,225.86
收到其他与筹资活动有关的现金655,940,264.67278,739,395.6378,318,399.871,886,365.57
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,442,077,384.65,869,754,703.984,550,169,317.92,063,148,591.43
偿还债务支付的现金4,004,729,509.963,121,592,064.752,255,928,564.751,053,292,564.75
分配股利、利润或偿付利息支付的现金467,798,949.94328,152,516.52288,521,686.7235,062,817.83
其中:子公司支付给少数股东的股利、利润-18,900,0005,000,0005,000,000
支付其他与筹资活动有关的现金982,269,883.891,240,147,390.13928,016,070.07218,591,497.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,454,798,343.794,689,891,971.43,472,466,321.541,306,946,879.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额987,279,040.811,179,862,732.581,077,702,996.36756,201,711.53
四、汇率变动对现金及现金等价物的影响-41,990,230.59-41,702,366.35-34,498,170.67-5,488,706.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-260,588,327.69-745,143,639.25-584,001,967.37-518,902,418.99
加:期初现金及现金等价物余额2,709,447,657.152,709,447,657.152,709,447,657.152,709,447,657.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,448,859,329.461,964,304,017.92,125,445,689.782,190,545,238.16
补充资料:
净利润287,452,134.25-199,378,930.11-
资产减值准备91,033,401.37-87,117,618.6-
固定资产和投资性房地产折旧278,337,672.36-133,990,526.8-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧278,337,672.36-133,990,526.8-
无形资产摊销34,246,507.75-17,790,228.54-
长期待摊费用摊销8,331,842.37-4,143,917.81-
处置固定资产、无形资产和其他长期资产的损失682,842.53--132,362.62-
固定资产报废损失5,533,687.87-622,022.64-
公允价值变动损失4,863,905.4-3,541,695.84-
财务费用222,791,919.2-164,828,608.97-
投资损失42,282,379.28--14,592,899.55-
递延所得税-76,667,845.86--26,815,196.64-
其中:递延所得税资产减少-51,563,204.46--14,235,907.48-
递延所得税负债增加-25,104,641.4--12,579,289.16-
存货的减少-1,061,263,518.48--526,299,701.04-
经营性应收项目的减少-1,570,068,042.94--2,372,652,309.9-
经营性应付项目的增加1,067,987,697.54-835,943,740.6-
现金的期末余额2,448,859,329.46-2,125,445,689.78-
减:现金的期初余额2,709,447,657.15-2,709,447,657.15-
公告日期2025-03-182024-10-262024-08-282024-04-26
审计意见(境内)标准无保留意见
TOP↑