当前位置:首页 - 行情中心 - 东方智造(002175) - 财务分析 - 现金流量表

东方智造

(002175)

  

流通市值:63.71亿  总市值:63.71亿
流通股本:12.77亿   总股本:12.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,666,434.5963,491,552.14336,363,918.66227,607,626.69
  收到的税费返还22,809.65-17,389.5117,389.51
  收到其他与经营活动有关的现金5,209,254.613,558,653.1714,636,268.2410,684,299.59
  经营活动现金流入小计164,898,498.8567,050,205.31351,017,576.41238,309,315.79
  购买商品、接受劳务支付的现金67,327,263.432,562,092.7143,135,710.09103,222,817.88
  支付给职工以及为职工支付的现金56,025,539.630,523,699.1898,981,020.6374,692,025.71
  支付的各项税费11,429,428.664,792,321.4322,687,414.5715,456,861.33
  支付其他与经营活动有关的现金17,313,766.2410,060,080.6330,372,222.0626,531,218.55
  经营活动现金流出小计152,095,997.977,938,193.94295,176,367.35219,902,923.47
  经营活动产生的现金流量净额12,802,500.95-10,887,988.6355,841,209.0618,406,392.32
二、投资活动产生的现金流量:
  收回投资收到的现金35,00035,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额13,500-298,200298,200
  投资活动现金流入小计48,50035,000298,200298,200
  购建固定资产、无形资产和其他长期资产支付的现金15,701,308.64740,74530,632,697.6813,421,726.7
  投资支付的现金300,000-1,600,0001,300,000
  投资活动现金流出小计16,001,308.64740,74532,232,697.6814,721,726.7
  投资活动产生的现金流量净额-15,952,808.64-705,745-31,934,497.68-14,423,526.7
三、筹资活动产生的现金流量:
  取得借款收到的现金38,000,00038,000,00049,000,00049,000,000
  收到其他与筹资活动有关的现金55,000,0005,000,00020,000,00020,000,000
  筹资活动现金流入小计93,000,00043,000,00069,000,00069,000,000
  偿还债务支付的现金39,200,000-18,300,000300,000
  分配股利、利润或偿付利息支付的现金921,630.56359,831.112,255,175.651,538,766.23
  支付其他与筹资活动有关的现金6,435,921.6629,502.834,666,696.18,107,000.2
  筹资活动现金流出小计46,557,552.16989,333.9155,221,871.759,945,766.43
  筹资活动产生的现金流量净额46,442,447.8442,010,666.0913,778,128.2559,054,233.57
四、汇率变动对现金及现金等价物的影响-47,007.5-24,576.89227,465.08103,760.49
五、现金及现金等价物净增加额43,245,132.6530,392,355.5737,912,304.7163,140,859.68
  加:期初现金及现金等价物余额151,618,288.61151,618,288.61113,705,983.9113,705,983.9
  期末现金及现金等价物余额194,863,421.26182,010,644.18151,618,288.61176,846,843.58
补充资料:
  净利润3,934,948.75-16,174,587.7-
  资产减值准备813,747.17-1,216,933.01-
  固定资产和投资性房地产折旧9,766,252.65-19,088,182.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,766,252.65-19,088,182.54-
  无形资产摊销1,421,578.56-2,898,212.35-
  长期待摊费用摊销4,395,507.48-7,929,642.81-
  处置固定资产、无形资产和其他长期资产的损失19,948.66--63,714.89-
  财务费用1,644,446.77-3,647,362.82-
  投资损失129,442.3-311,170.72-
  递延所得税66,209.53-78,888.32-
  其中:递延所得税资产减少6,295.84-82,234.56-
    递延所得税负债增加59,913.69--3,346.24-
  存货的减少-637,775.47--415,710.18-
  经营性应收项目的减少-9,871,104.92--17,718,691.82-
  经营性应付项目的增加-3,307,030.77-12,271,849.1-
  现金的期末余额194,863,421.26-151,618,288.61-
  减:现金的期初余额151,618,288.61-113,705,983.9-
  现金及现金等价物的净增加额43,245,132.65-37,912,304.71-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑