当前位置:首页 - 行情中心 - 全聚德(002186) - 财务分析 - 现金流量表

全聚德

(002186)

  

流通市值:29.48亿  总市值:29.50亿
流通股本:3.07亿   总股本:3.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金652,878,739.27339,427,371.11,297,426,649.78970,674,187.47
  收到的税费返还3,899.7-735,416.99735,416.99
  收到其他与经营活动有关的现金6,475,317.46,748,941.0814,191,053.288,000,849.73
  经营活动现金流入小计659,357,956.37346,176,312.181,312,353,120.05979,410,454.19
  购买商品、接受劳务支付的现金297,864,405.85159,449,415.5611,345,622.89452,720,325.44
  支付给职工以及为职工支付的现金226,648,047.69118,196,203.56496,401,732.84351,989,690.54
  支付的各项税费20,979,839.099,755,140.0441,136,179.1227,676,607.26
  支付其他与经营活动有关的现金39,141,132.7219,875,998.0766,615,528.8950,159,958.6
  经营活动现金流出小计584,633,425.35307,276,757.171,215,499,063.74882,546,581.84
  经营活动产生的现金流量净额74,724,531.0238,899,555.0196,854,056.3196,863,872.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金8,889,041.68-20,771,892.939,309,302.12
  处置固定资产、无形资产和其他长期资产收回的现金净额63,429.91-458,212.669,370
  收到的其他与投资活动有关的现金60,396,312.420,032,049.62197,235,248.14125,416,084.69
  投资活动现金流入小计69,348,783.9920,032,049.62218,465,353.67134,794,756.81
  购建固定资产、无形资产和其他长期资产支付的现金41,980,441.6116,633,841.6190,346,368.6260,765,958.8
  支付其他与投资活动有关的现金60,000,00020,000,000195,000,000125,000,000
  投资活动现金流出小计101,980,441.6136,633,841.61285,346,368.62185,765,958.8
  投资活动产生的现金流量净额-32,631,657.62-16,601,791.99-66,881,014.95-50,971,201.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,800,000-
  其中:子公司吸收少数股东投资收到的现金--1,800,000-
  收到其他与筹资活动有关的现金--600,000600,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,400,000600,000
  分配股利、利润或偿付利息支付的现金--14,700-
  支付其他与筹资活动有关的现金22,296,797.589,460,957.1767,199,331.247,874,303.22
  筹资活动现金流出小计22,296,797.589,460,957.1767,214,031.247,874,303.22
  筹资活动产生的现金流量净额-22,296,797.58-9,460,957.17-64,814,031.2-47,274,303.22
五、现金及现金等价物净增加额19,796,075.8212,836,805.85-34,840,989.84-1,381,632.86
  加:期初现金及现金等价物余额69,653,347.269,683,127.69104,494,337.04104,494,337.04
  期末现金及现金等价物余额89,449,423.0282,519,933.5469,653,347.2103,112,704.18
补充资料:
  净利润14,676,535.89-9,805,379.38-
  资产减值准备-452,388.65-3,357,735.01-
  固定资产和投资性房地产折旧17,643,635.73-37,929,276.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,643,635.73-37,929,276.46-
  无形资产摊销2,396,982.03-4,828,165.77-
  长期待摊费用摊销11,979,867.68-21,009,143.68-
  处置固定资产、无形资产和其他长期资产的损失-44,604.38--903,638.95-
  固定资产报废损失-23,109.45-170,402.79-
  公允价值变动损失-3,835.62--4,520.55-
  财务费用3,737,288.42-7,513,990.78-
  投资损失-6,613,562.67--18,126,273.42-
  递延所得税-386,571.56-984,033.42-
  其中:递延所得税资产减少-2,800,042.29--1,255,243.37-
    递延所得税负债增加2,413,470.73-2,239,276.79-
  存货的减少6,778,277.35-9,628,930.13-
  经营性应收项目的减少22,050,796.79--3,319,670.76-
  经营性应付项目的增加-20,690,815.7--27,670,375.95-
  现金的期末余额89,449,423.02-69,653,347.2-
  减:现金的期初余额69,653,347.2-104,494,337.04-
  现金及现金等价物的净增加额19,796,075.82--34,840,989.84-
公告日期2026-08-242026-04-242026-04-212025-10-22
审计意见(境内)标准无保留意见
TOP↑