当前位置:首页 - 行情中心 - 广百股份(002187) - 财务分析 - 现金流量表

广百股份

(002187)

  

流通市值:38.62亿  总市值:38.62亿
流通股本:7.01亿   总股本:7.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,104,388,804.811,212,669,038.116,376,315,876.954,859,791,583.63
  收到的税费返还00668,156.96668,156.96
  收到其他与经营活动有关的现金28,156,702.1411,797,164.5887,775,475.0569,083,971.44
  经营活动现金流入小计2,132,545,506.951,224,466,202.696,464,759,508.964,929,543,712.03
  购买商品、接受劳务支付的现金1,762,323,311.961,152,759,259.635,387,645,493.14,308,388,565.29
  支付给职工以及为职工支付的现金152,331,007.9477,405,398.03363,438,619.92260,749,519.25
  支付的各项税费48,785,280.7823,019,304.78169,327,485.14130,819,859.31
  支付其他与经营活动有关的现金180,906,884.1682,293,505.25383,804,633.88287,042,266.63
  经营活动现金流出小计2,144,346,484.841,335,477,467.696,304,216,232.044,987,000,210.48
  经营活动产生的现金流量净额-11,800,977.89-111,011,265160,543,276.92-57,456,498.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,252,832.420641,745,657.38621,745,657.38
  取得投资收益收到的现金14,823,139.8912,674,951.9117,794,808.5911,356,102.97
  处置固定资产、无形资产和其他长期资产收回的现金净额690,037.79582,980.811,447,544.87190,828.7
  投资活动现金流入小计16,766,010.113,257,932.72660,988,010.84633,292,589.05
  购建固定资产、无形资产和其他长期资产支付的现金13,313,586.815,699,877.0852,190,213.2540,712,761.03
  投资支付的现金323,141174,9539,409,0629,260,355
  投资活动现金流出小计13,636,727.815,874,830.0861,599,275.2549,973,116.03
  投资活动产生的现金流量净额3,129,282.297,383,102.64599,388,735.59583,319,473.02
三、筹资活动产生的现金流量:
  取得借款收到的现金173,462,985.115,000,000611,704,965.93211,704,965.93
  收到其他与筹资活动有关的现金001,509,263.521,509,263.52
  筹资活动现金流入小计173,462,985.115,000,000613,214,229.45213,214,229.45
  偿还债务支付的现金105,000,0005,000,0001,358,186,769.65950,571,072.29
  分配股利、利润或偿付利息支付的现金5,762,227.182,676,083.3440,088,419.7237,674,232.34
  支付其他与筹资活动有关的现金184,812,172.37124,001,928.16314,260,326.74235,099,175.42
  筹资活动现金流出小计295,574,399.55131,678,011.51,712,535,516.111,223,344,480.05
  筹资活动产生的现金流量净额-122,111,414.44-126,678,011.5-1,099,321,286.66-1,010,130,250.6
五、现金及现金等价物净增加额-130,783,110.04-230,306,173.86-339,389,274.15-484,267,276.03
  加:期初现金及现金等价物余额550,643,652.56550,643,652.56890,032,926.71890,032,926.71
  期末现金及现金等价物余额419,860,542.52320,337,478.7550,643,652.56405,765,650.68
补充资料:
  净利润21,492,190.45--94,037,282.36-
  资产减值准备162,003.99-446,651.31-
  固定资产和投资性房地产折旧59,863,557.46-116,179,204.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,863,557.46-116,179,204.4-
  无形资产摊销2,080,791.11-4,561,968.24-
  长期待摊费用摊销20,109,212.98-36,300,494.34-
  处置固定资产、无形资产和其他长期资产的损失-9,966,141.32--12,137,320.72-
  固定资产报废损失142,962.14-537,932.98-
  公允价值变动损失12,176,502.6-16,679,725.69-
  财务费用7,045,394.04-25,937,672.46-
  投资损失-16,228,017.78--15,363,429.85-
  递延所得税9,890,984.23-10,261,197.4-
  其中:递延所得税资产减少46,732,708.93-130,653,152.66-
    递延所得税负债增加-36,841,724.7--120,391,955.26-
  存货的减少8,383,399.24-56,938,313.7-
  经营性应收项目的减少-33,207,975.9-45,063,142.86-
  经营性应付项目的增加-220,638,330.72--303,927,680-
  其他0---
  现金的期末余额--550,643,652.56-
  减:现金的期初余额--890,032,926.71-
  加:现金等价物的期末余额419,860,542.52---
  减:现金等价物的期初余额550,643,652.56---
  现金及现金等价物的净增加额-130,783,110.04--339,389,274.15-
公告日期2026-08-292026-04-282026-03-282025-10-29
审计意见(境内)标准无保留意见
TOP↑