当前位置:首页 - 行情中心 - 中天服务(002188) - 财务分析 - 现金流量表

中天服务

(002188)

  

流通市值:13.74亿  总市值:17.47亿
流通股本:2.57亿   总股本:3.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,626,875.9780,090,575.84352,125,316.03202,238,777.08
  收到的税费返还---251,209.48
  收到其他与经营活动有关的现金19,061,315.0713,653,791.3914,789,696.2821,260,719.49
  经营活动现金流入小计208,688,191.0493,744,367.23366,915,012.31223,750,706.05
  购买商品、接受劳务支付的现金108,392,394.3445,931,220.44171,425,774.82122,742,297.94
  支付给职工以及为职工支付的现金79,245,399.3444,441,885.36144,341,076.05113,328,233.32
  支付的各项税费14,262,196.726,028,363.4725,304,686.4520,999,501.6
  支付其他与经营活动有关的现金25,949,646.714,361,453.9751,300,690.8733,738,643.8
  经营活动现金流出小计227,849,637.1110,762,923.24392,372,228.19290,808,676.66
  经营活动产生的现金流量净额-19,161,446.06-17,018,556.01-25,457,215.88-67,057,970.61
二、投资活动产生的现金流量:
  收回投资收到的现金235,430,00090,000,000--
  取得投资收益收到的现金419,257.18140,875.01--
  处置固定资产、无形资产和其他长期资产收回的现金净额3,943,792.041,594,0176,359,981.24,378,304.36
  投资活动现金流入小计239,793,049.2291,734,892.016,359,981.24,378,304.36
  购建固定资产、无形资产和其他长期资产支付的现金671,495.73324,137.029,061,959.762,996,257.94
  投资支付的现金410,430,000260,000,000--
  投资活动现金流出小计411,101,495.73260,324,137.029,061,959.762,996,257.94
  投资活动产生的现金流量净额-171,308,446.51-168,589,245.01-2,701,978.561,382,046.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--162,894,866.6880,000
  其中:子公司吸收少数股东投资收到的现金--80,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--162,894,866.6880,000
  支付其他与筹资活动有关的现金727,512.34386,2131,648,699.091,221,389.5
  筹资活动现金流出小计727,512.34386,2131,648,699.091,221,389.5
  筹资活动产生的现金流量净额-727,512.34-386,213161,246,167.59-1,141,389.5
五、现金及现金等价物净增加额-191,197,404.91-185,994,014.02133,086,973.15-66,817,313.69
  加:期初现金及现金等价物余额334,857,502.63334,857,502.63201,770,529.48201,770,529.48
  期末现金及现金等价物余额143,660,097.72148,863,488.61334,857,502.63134,953,215.79
补充资料:
  净利润18,553,918.74-6,871,403.26-
  资产减值准备3,375,102.87-5,399,427.78-
  固定资产和投资性房地产折旧922,903.77-1,846,183.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧922,903.77-1,846,183.29-
  无形资产摊销81,435.46-175,948.01-
  长期待摊费用摊销284,046.87-487,000.99-
  处置固定资产、无形资产和其他长期资产的损失27,835.75--122,235.77-
  固定资产报废损失--18,557.74-
  公允价值变动损失-1,648,024.01---
  财务费用25,562.37-82,076.97-
  投资损失-419,257.18---
  递延所得税-441,950.92--717,345.98-
  其中:递延所得税资产减少-679,548.7--822,668.6-
    递延所得税负债增加237,597.78-105,322.62-
  存货的减少206,513.37-398,863.21-
  经营性应收项目的减少-46,062,301.22--48,726,923.89-
  经营性应付项目的增加6,439,416.94-7,942,534.59-
  其他-1,204,281.74--629,549.4-
  现金的期末余额143,660,097.72-334,857,502.63-
  减:现金的期初余额334,857,502.63-201,770,529.48-
  现金及现金等价物的净增加额-191,197,404.91-133,086,973.15-
公告日期2025-08-302025-04-302025-02-262024-10-22
审计意见(境内)标准无保留意见
TOP↑