当前位置:首页 - 行情中心 - 成飞集成(002190) - 财务分析 - 现金流量表

成飞集成

(002190)

  

流通市值:173.41亿  总市值:173.41亿
流通股本:3.59亿   总股本:3.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金689,940,830.97336,194,034.251,078,465,575.42792,485,416.46
  收到的税费返还744,088.4395,743.018,321,351.598,321,351.59
  收到其他与经营活动有关的现金27,515,014.7315,720,055.2947,903,768.6336,289,641.5
  经营活动现金流入小计718,199,934.13352,009,832.551,134,690,695.64837,096,409.55
  购买商品、接受劳务支付的现金423,285,416.89214,703,141.02657,849,385.8494,922,014.38
  支付给职工以及为职工支付的现金133,649,998.8376,963,930.46228,924,105162,566,764.93
  支付的各项税费48,011,18630,754,009.276,533,254.747,162,700.07
  支付其他与经营活动有关的现金35,638,869.9529,663,974.6352,701,648.2344,368,090.77
  经营活动现金流出小计640,585,471.67352,085,055.311,016,008,393.73749,019,570.15
  经营活动产生的现金流量净额77,614,462.46-75,222.76118,682,301.9188,076,839.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金--89,100-
  处置固定资产、无形资产和其他长期资产收回的现金净额--378,306.8368,721.8
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--467,406.8368,721.8
  购建固定资产、无形资产和其他长期资产支付的现金85,172,074.952,578,490.25107,316,34053,051,754.44
  投资支付的现金--5,400,0004,050,000
  投资活动现金流出小计85,172,074.952,578,490.25112,716,34057,101,754.44
  投资活动产生的现金流量净额-85,172,074.9-52,578,490.25-112,248,933.2-56,733,032.64
三、筹资活动产生的现金流量:
  取得借款收到的现金166,847,356.52125,210,612.9220,643,334.84100,981,141
  收到其他与筹资活动有关的现金--6,985,498.788,603,129.67
  筹资活动现金流入小计166,847,356.52125,210,612.9227,628,833.62109,584,270.67
  偿还债务支付的现金95,668,901.6551,026,446.02216,458,929.29185,587,393.89
  分配股利、利润或偿付利息支付的现金29,810,114.093,477,635.5340,288,166.1437,533,402.67
  其中:子公司支付给少数股东的股利、利润--22,500,000-
  支付其他与筹资活动有关的现金13,321,225.918,703,445.124,803,684.215,386,739.17
  筹资活动现金流出小计138,800,241.6563,207,526.65281,550,779.63238,507,535.73
  筹资活动产生的现金流量净额28,047,114.8762,003,086.25-53,921,946.01-128,923,265.06
四、汇率变动对现金及现金等价物的影响862,376.04122,370.74800,913.61823,750.58
五、现金及现金等价物净增加额21,351,878.479,471,743.98-46,687,663.69-96,755,707.72
  加:期初现金及现金等价物余额95,911,680.3796,617,318.88142,599,344.06142,599,344.06
  期末现金及现金等价物余额117,263,558.84106,089,062.8695,911,680.3745,843,636.34
补充资料:
  净利润4,340,938.81--10,669,849.84-
  资产减值准备1,073,299.78-38,611,757.4-
  固定资产和投资性房地产折旧47,619,440.11-87,042,699.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,619,440.11-87,042,699.49-
  无形资产摊销2,516,544.16-4,767,912.08-
  长期待摊费用摊销2,638,764-3,420,495.79-
  处置固定资产、无形资产和其他长期资产的损失-3,036.87--170,490.15-
  固定资产报废损失--179,956.1-
  公允价值变动损失--0-
  财务费用3,899,851.01-15,008,598.19-
  投资损失-2,552,534.35--938,238.55-
  递延所得税931,977.45--8,129,260.58-
  其中:递延所得税资产减少739,052.29--11,236,805.74-
    递延所得税负债增加192,925.16-3,107,545.16-
  存货的减少26,130,379--50,358,213.73-
  经营性应收项目的减少11,256,322.26--138,815,344.72-
  经营性应付项目的增加-26,233,784.52-167,817,516.77-
  其他--0-
  现金的期末余额117,263,558.84-95,911,680.37-
  减:现金的期初余额95,911,680.37-142,599,344.06-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额21,351,878.47--46,687,663.69-
公告日期2025-08-272025-04-282025-03-152024-10-30
审计意见(境内)标准无保留意见
TOP↑