当前位置:首页 - 行情中心 - 劲嘉股份(002191) - 财务分析 - 现金流量表

劲嘉股份

(002191)

  

流通市值:65.40亿  总市值:65.91亿
流通股本:14.41亿   总股本:14.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,335,859,624.12601,845,927.764,003,830,535.12,780,631,568.93
  收到的税费返还17,999,115.5310,141,971.3610,959,374.6840,354,928.18
  收到其他与经营活动有关的现金28,130,591.35135,776,688.68197,625,406.51380,648,285.17
  经营活动现金流入小计1,381,989,331747,764,587.84,212,415,316.293,201,634,782.28
  购买商品、接受劳务支付的现金1,194,993,955.87413,308,831.22,912,258,678.962,533,334,241.54
  支付给职工以及为职工支付的现金296,021,901.73163,901,570.74580,271,222.35425,743,163.96
  支付的各项税费80,017,170.4938,308,580.53203,192,364.45142,838,809.35
  支付其他与经营活动有关的现金119,079,289.5591,398,056.09326,406,794.3484,595,833.58
  经营活动现金流出小计1,690,112,317.64706,917,038.564,022,129,060.063,586,512,048.43
  经营活动产生的现金流量净额-308,122,986.6440,847,549.24190,286,256.23-384,877,266.15
二、投资活动产生的现金流量:
  收回投资收到的现金-97,791,900102,928,000-
  取得投资收益收到的现金14,877,906.8914,836,028.4733,890,262.7826,997,981.87
  处置固定资产、无形资产和其他长期资产收回的现金净额802,458.34410,201.353,080,774.38980,462.11
  处置子公司及其他营业单位收到的现金净额184,804,313.349,303,487.1211,968,028.990,500,000
  收到的其他与投资活动有关的现金--40,000,00010,000,000
  投资活动现金流入小计200,484,678.57122,341,616.94191,867,066.06128,478,443.98
  购建固定资产、无形资产和其他长期资产支付的现金36,834,149.9811,163,531.0373,371,044.4561,601,235.11
  支付其他与投资活动有关的现金20,000,00020,000,000-15,202,742
  投资活动现金流出小计56,834,149.9831,163,531.0373,371,044.4576,803,977.11
  投资活动产生的现金流量净额143,650,528.5991,178,085.91118,496,021.6151,674,466.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金476,624.6-750,0003,692,100.11
  其中:子公司吸收少数股东投资收到的现金476,624.6-750,0003,692,100.11
  取得借款收到的现金3,395,735.271,996,295.89260,000,000313,000,000
  收到其他与筹资活动有关的现金224,579,265.7165,579,265.7677,363,641.92250,619,806.8
  筹资活动现金流入小计228,451,625.57167,575,561.59938,113,641.92567,311,906.91
  偿还债务支付的现金150,000,000100,000,000310,000,00055,576,403.6
  分配股利、利润或偿付利息支付的现金13,767,222.23885,833.34439,831,165.6433,889,518.76
  其中:子公司支付给少数股东的股利、利润12,580,000-9,800,0005,888,047.87
  支付其他与筹资活动有关的现金66,802,197.8642,855,738.68875,642,635.0782,433,211.35
  筹资活动现金流出小计230,569,420.09143,741,572.021,625,473,800.67571,899,133.71
  筹资活动产生的现金流量净额-2,117,794.5223,833,989.57-687,360,158.75-4,587,226.8
四、汇率变动对现金及现金等价物的影响-640,288.54472,765.95-1,030,198.18-3,492,484.8
五、现金及现金等价物净增加额-167,230,541.11156,332,390.67-379,608,079.09-341,282,510.88
  加:期初现金及现金等价物余额768,766,736.55769,144,772.491,148,374,815.641,148,374,815.64
  期末现金及现金等价物余额601,536,195.44925,477,163.16768,766,736.55807,092,304.76
补充资料:
  净利润120,354,536.13-79,699,820.35-
  资产减值准备-4,997,150.65-258,611,063.13-
  固定资产和投资性房地产折旧73,584,931.56-157,789,751.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,584,931.56-157,789,751.91-
  无形资产摊销5,793,505.43-17,130,931.71-
  长期待摊费用摊销5,139,800.16-21,180,810.34-
  处置固定资产、无形资产和其他长期资产的损失-1,808,450.72-6,169,625.4-
  固定资产报废损失32,747.24-59,013.59-
  公允价值变动损失--3,254,700.47-
  财务费用1,225,476.14-15,955,522.81-
  投资损失-96,664,355.46--188,872,227.45-
  递延所得税3,153,800.06--1,271,663.28-
  其中:递延所得税资产减少2,174,042.94-1,370,849.36-
    递延所得税负债增加979,757.12--2,642,512.64-
  存货的减少-5,509,876.8-192,756,896.71-
  经营性应收项目的减少123,205,209.2--328,128,405.71-
  经营性应付项目的增加-532,579,110.41--49,789,267.61-
  其他--4,989,290.55-
  现金的期末余额601,536,195.44-768,766,736.55-
  减:现金的期初余额768,766,736.55-1,148,374,815.64-
  现金及现金等价物的净增加额-167,230,541.11--379,608,079.09-
公告日期2025-08-232025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑