当前位置:首页 - 行情中心 - 如意集团(002193) - 财务分析 - 现金流量表

如意集团

(002193)

  

流通市值:15.39亿  总市值:15.39亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金207,067,620.29106,971,791.14414,094,640.8322,395,902.53
  收到的税费返还19,390,734.3811,475,911.3446,754,707.3136,243,526.2
  收到其他与经营活动有关的现金3,624,405.435,604,410.9419,933,716.7319,285,457.53
  经营活动现金流入小计230,082,760.1124,052,113.42480,783,064.84377,924,886.26
  购买商品、接受劳务支付的现金140,059,496.1371,705,545.17274,030,963.37239,977,542.23
  支付给职工以及为职工支付的现金62,282,220.0430,907,493.52127,021,418.0491,692,049.67
  支付的各项税费21,415,332.0711,990,799.9649,756,416.338,738,804.27
  支付其他与经营活动有关的现金2,578,714.082,821,725.0437,660,522.1412,601,087.1
  经营活动现金流出小计226,335,762.32117,425,563.69488,469,319.85383,009,483.27
  经营活动产生的现金流量净额3,746,997.786,626,549.73-7,686,255.01-5,084,597.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--134,510-
  收到的其他与投资活动有关的现金---1,583,831.31
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--134,5101,583,831.31
  购建固定资产、无形资产和其他长期资产支付的现金233,233.655,000179,705116,166.5
  投资活动现金流出小计233,233.655,000179,705116,166.5
  投资活动产生的现金流量净额-233,233.6-55,000-45,1951,467,664.81
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---84.83
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---84.83
  偿还债务支付的现金--1,277,884.461,277,117.93
  分配股利、利润或偿付利息支付的现金59,931.9126,497.51-57,544.4
  筹资活动现金流出小计59,931.9126,497.511,277,884.461,334,662.33
  筹资活动产生的现金流量净额-59,931.91-26,497.51-1,277,884.46-1,334,577.5
四、汇率变动对现金及现金等价物的影响1,252,128.36861,210.963,464,056.191,713,434.46
五、现金及现金等价物净增加额4,705,960.637,406,263.18-5,545,278.28-3,238,075.24
  加:期初现金及现金等价物余额1,297,122.251,517,370.686,842,400.536,842,400.53
  期末现金及现金等价物余额6,003,082.888,923,633.861,297,122.253,604,325.29
补充资料:
  净利润-95,725,661.73--577,487,853.7-
  资产减值准备22,462,827.34-16,437,145.45-
  固定资产和投资性房地产折旧26,437,468.81-65,808,959.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,437,468.81-65,808,959.48-
  无形资产摊销2,526,958.14-5,076,416.51-
  固定资产报废损失---188,284.64-
  公允价值变动损失--362,498,550.76-
  财务费用19,473,525.39-61,954,504.17-
  递延所得税-9,144,110.54-10,589,847.3-
  其中:递延所得税资产减少-9,144,110.54-10,830,139.36-
    递延所得税负债增加---240,292.06-
  存货的减少-27,580,454.4--1,454,545.97-
  经营性应收项目的减少26,426,429.34--31,099,540.67-
  经营性应付项目的增加38,870,015.43-55,768,156.29-
  其他--24,054,254.59-
  现金的期末余额6,003,082.88-1,297,122.25-
  减:现金的期初余额1,297,122.25-6,842,400.53-
  现金及现金等价物的净增加额4,705,960.63--5,545,278.28-
公告日期2025-08-292025-04-302025-04-292024-10-28
审计意见(境内)保留意见
TOP↑