当前位置:首页 - 行情中心 - 武汉凡谷(002194) - 财务分析 - 现金流量表

武汉凡谷

(002194)

  

流通市值:47.14亿  总市值:62.59亿
流通股本:5.15亿   总股本:6.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,057,025,158.81685,216,817.52348,117,706.771,477,056,968.82
  收到的税费返还58,679,008.3237,768,510.0115,348,801.7861,971,823.11
  收到其他与经营活动有关的现金19,360,780.7511,883,948.476,547,548.4936,636,725.31
  经营活动现金流入小计1,135,064,947.88734,869,276370,014,057.041,575,665,517.24
  购买商品、接受劳务支付的现金798,784,792.02559,284,114.21296,028,076.48915,051,555.15
  支付给职工以及为职工支付的现金309,005,492.99217,262,534.18114,826,859.02444,651,911.24
  支付的各项税费30,215,330.121,334,867.9210,805,644.5848,375,416.4
  支付其他与经营活动有关的现金17,188,071.0710,097,914.944,636,804.7733,863,936.41
  经营活动现金流出小计1,155,193,686.18807,979,431.25426,297,384.851,441,942,819.2
  经营活动产生的现金流量净额-20,128,738.3-73,110,155.25-56,283,327.81133,722,698.04
二、投资活动产生的现金流量:
  收回投资收到的现金226,144,873.553,262,546.941,796,249.77140,825,357.42
  取得投资收益收到的现金251,068.58--8,084,745.5
  处置固定资产、无形资产和其他长期资产收回的现金净额6,600,8806,536,9601,678,1107,036,606
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计232,996,822.139,799,506.943,474,359.77155,946,708.92
  购建固定资产、无形资产和其他长期资产支付的现金34,659,122.6224,392,626.0413,509,625.2730,595,130.48
  投资支付的现金378,000,000--100,000,000
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计412,659,122.6224,392,626.0413,509,625.27130,595,130.48
  投资活动产生的现金流量净额-179,662,300.49-14,593,119.1-10,035,265.525,351,578.44
三、筹资活动产生的现金流量:
  取得借款收到的现金34,907,470.83---
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计34,907,470.830-0
  分配股利、利润或偿付利息支付的现金---47,830,006.42
  支付其他与筹资活动有关的现金2,284,892.381,587,970.78817,484.143,770,150.53
  筹资活动现金流出小计2,284,892.381,587,970.78817,484.1451,600,156.95
  筹资活动产生的现金流量净额32,622,578.45-1,587,970.78-817,484.14-51,600,156.95
四、汇率变动对现金及现金等价物的影响-4,551,866.13-2,959,033.12-1,333,504.522,810,441.7
五、现金及现金等价物净增加额-171,720,326.47-92,250,278.25-68,469,581.97110,284,561.23
  加:期初现金及现金等价物余额1,498,339,635.651,498,339,635.651,498,339,635.651,388,055,074.42
  期末现金及现金等价物余额1,326,619,309.181,406,089,357.41,429,870,053.681,498,339,635.65
补充资料:
  净利润-1,218,848.69--11,650,204.53
  资产减值准备-52,318,838.2-102,489,179.5
  固定资产和投资性房地产折旧-36,853,912.23-80,222,663.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,853,912.23-80,222,663.73
  无形资产摊销-2,104,154.79-4,537,912.32
  长期待摊费用摊销-2,110,836.87-10,588,045.46
  处置固定资产、无形资产和其他长期资产的损失--2,320,998.62-878,320.21
  公允价值变动损失--146,404.13--
  财务费用-3,127,101.89--2,213,085
  投资损失-86,980.14--1,840,967.44
  递延所得税--4,005,411.74--3,859,282.47
  其中:递延所得税资产减少--2,527,563.29-7,376,250.54
    递延所得税负债增加--1,477,848.45--11,235,533.01
  存货的减少--38,435,555.24-54,782,366.29
  经营性应收项目的减少-28,416,950.51-88,052,664.95
  经营性应付项目的增加--155,833,402.39--191,426,165.36
  现金的期末余额-1,406,089,357.4-1,498,339,635.65
  减:现金的期初余额-1,498,339,635.65-1,388,055,074.42
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--92,250,278.25-110,284,561.23
公告日期2026-10-272026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑