当前位置:首页 - 行情中心 - 武汉凡谷(002194) - 财务分析 - 现金流量表

武汉凡谷

(002194)

  

流通市值:65.65亿  总市值:87.80亿
流通股本:5.11亿   总股本:6.83亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,117,706.771,477,056,968.821,178,987,014.95771,643,622.34
  收到的税费返还15,348,801.7861,971,823.1153,024,555.9136,341,031.07
  收到其他与经营活动有关的现金6,547,548.4936,636,725.3130,324,722.7524,693,920.04
  经营活动现金流入小计370,014,057.041,575,665,517.241,262,336,293.61832,678,573.45
  购买商品、接受劳务支付的现金296,028,076.48915,051,555.15712,758,271.79495,219,125.25
  支付给职工以及为职工支付的现金114,826,859.02444,651,911.24348,898,462.29246,216,301.75
  支付的各项税费10,805,644.5848,375,416.439,021,460.7625,829,565.17
  支付其他与经营活动有关的现金4,636,804.7733,863,936.4125,767,661.8318,648,381.72
  经营活动现金流出小计426,297,384.851,441,942,819.21,126,445,856.67785,913,373.89
  经营活动产生的现金流量净额-56,283,327.81133,722,698.04135,890,436.9446,765,199.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,796,249.77140,825,357.4211,945,582.395,825,773.96
  取得投资收益收到的现金-8,084,745.5532,627106,525
  处置固定资产、无形资产和其他长期资产收回的现金净额1,678,1107,036,6061,324,957.93310,896
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计3,474,359.77155,946,708.9213,803,167.326,243,194.96
  购建固定资产、无形资产和其他长期资产支付的现金13,509,625.2730,595,130.4828,280,988.8722,076,818.01
  投资支付的现金-100,000,000100,000,000100,000,000
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计13,509,625.27130,595,130.48128,280,988.87122,076,818.01
  投资活动产生的现金流量净额-10,035,265.525,351,578.44-114,477,821.55-115,833,623.05
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-0--
  分配股利、利润或偿付利息支付的现金-47,830,006.4247,830,006.4247,830,006.42
  支付其他与筹资活动有关的现金817,484.143,770,150.532,847,657.641,903,137.25
  筹资活动现金流出小计817,484.1451,600,156.9550,677,664.0649,733,143.67
  筹资活动产生的现金流量净额-817,484.14-51,600,156.95-50,677,664.06-49,733,143.67
四、汇率变动对现金及现金等价物的影响-1,333,504.522,810,441.73,299,622.73,278,269.81
五、现金及现金等价物净增加额-68,469,581.97110,284,561.23-25,965,425.97-115,523,297.35
  加:期初现金及现金等价物余额1,498,339,635.651,388,055,074.421,388,055,074.421,388,055,074.42
  期末现金及现金等价物余额1,429,870,053.681,498,339,635.651,362,089,648.451,272,531,777.07
补充资料:
  净利润--11,650,204.53-1,772,239.65
  资产减值准备-102,489,179.5-56,120,235.29
  固定资产和投资性房地产折旧-80,222,663.73-39,727,256.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,222,663.73-39,727,256.2
  无形资产摊销-4,537,912.32-2,100,973.79
  长期待摊费用摊销-10,588,045.46-6,416,547.15
  处置固定资产、无形资产和其他长期资产的损失-878,320.21--268,771.48
  财务费用--2,213,085--2,756,012.13
  投资损失--1,840,967.44--378,770.19
  递延所得税--3,859,282.47-1,168,108.73
  其中:递延所得税资产减少-7,376,250.54-4,905,403.46
    递延所得税负债增加--11,235,533.01--3,737,294.73
  存货的减少-54,782,366.29-45,641,400.32
  经营性应收项目的减少-88,052,664.95-46,787,162.86
  经营性应付项目的增加--191,426,165.36--151,146,283.71
  现金的期末余额-1,498,339,635.65-1,272,531,777.07
  减:现金的期初余额-1,388,055,074.42-1,388,055,074.42
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-110,284,561.23--115,523,297.35
公告日期2026-04-292026-04-292025-10-282025-08-18
审计意见(境内)标准无保留意见
TOP↑