当前位置:首页 - 行情中心 - 武汉凡谷(002194) - 财务分析 - 现金流量表

武汉凡谷

(002194)

  

流通市值:55.48亿  总市值:73.66亿
流通股本:5.15亿   总股本:6.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金685,216,817.52348,117,706.771,477,056,968.821,178,987,014.95
  收到的税费返还37,768,510.0115,348,801.7861,971,823.1153,024,555.91
  收到其他与经营活动有关的现金11,883,948.476,547,548.4936,636,725.3130,324,722.75
  经营活动现金流入小计734,869,276370,014,057.041,575,665,517.241,262,336,293.61
  购买商品、接受劳务支付的现金559,284,114.21296,028,076.48915,051,555.15712,758,271.79
  支付给职工以及为职工支付的现金217,262,534.18114,826,859.02444,651,911.24348,898,462.29
  支付的各项税费21,334,867.9210,805,644.5848,375,416.439,021,460.76
  支付其他与经营活动有关的现金10,097,914.944,636,804.7733,863,936.4125,767,661.83
  经营活动现金流出小计807,979,431.25426,297,384.851,441,942,819.21,126,445,856.67
  经营活动产生的现金流量净额-73,110,155.25-56,283,327.81133,722,698.04135,890,436.94
二、投资活动产生的现金流量:
  收回投资收到的现金3,262,546.941,796,249.77140,825,357.4211,945,582.39
  取得投资收益收到的现金--8,084,745.5532,627
  处置固定资产、无形资产和其他长期资产收回的现金净额6,536,9601,678,1107,036,6061,324,957.93
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计9,799,506.943,474,359.77155,946,708.9213,803,167.32
  购建固定资产、无形资产和其他长期资产支付的现金24,392,626.0413,509,625.2730,595,130.4828,280,988.87
  投资支付的现金--100,000,000100,000,000
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计24,392,626.0413,509,625.27130,595,130.48128,280,988.87
  投资活动产生的现金流量净额-14,593,119.1-10,035,265.525,351,578.44-114,477,821.55
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计0-0-
  分配股利、利润或偿付利息支付的现金--47,830,006.4247,830,006.42
  支付其他与筹资活动有关的现金1,587,970.78817,484.143,770,150.532,847,657.64
  筹资活动现金流出小计1,587,970.78817,484.1451,600,156.9550,677,664.06
  筹资活动产生的现金流量净额-1,587,970.78-817,484.14-51,600,156.95-50,677,664.06
四、汇率变动对现金及现金等价物的影响-2,959,033.12-1,333,504.522,810,441.73,299,622.7
五、现金及现金等价物净增加额-92,250,278.25-68,469,581.97110,284,561.23-25,965,425.97
  加:期初现金及现金等价物余额1,498,339,635.651,498,339,635.651,388,055,074.421,388,055,074.42
  期末现金及现金等价物余额1,406,089,357.41,429,870,053.681,498,339,635.651,362,089,648.45
补充资料:
  净利润1,218,848.69--11,650,204.53-
  资产减值准备52,318,838.2-102,489,179.5-
  固定资产和投资性房地产折旧36,853,912.23-80,222,663.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,853,912.23-80,222,663.73-
  无形资产摊销2,104,154.79-4,537,912.32-
  长期待摊费用摊销2,110,836.87-10,588,045.46-
  处置固定资产、无形资产和其他长期资产的损失-2,320,998.62-878,320.21-
  公允价值变动损失-146,404.13---
  财务费用3,127,101.89--2,213,085-
  投资损失86,980.14--1,840,967.44-
  递延所得税-4,005,411.74--3,859,282.47-
  其中:递延所得税资产减少-2,527,563.29-7,376,250.54-
    递延所得税负债增加-1,477,848.45--11,235,533.01-
  存货的减少-38,435,555.24-54,782,366.29-
  经营性应收项目的减少28,416,950.51-88,052,664.95-
  经营性应付项目的增加-155,833,402.39--191,426,165.36-
  现金的期末余额1,406,089,357.4-1,498,339,635.65-
  减:现金的期初余额1,498,339,635.65-1,388,055,074.42-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-92,250,278.25-110,284,561.23-
公告日期2026-08-262026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑