当前位置:首页 - 行情中心 - 方正电机(002196) - 财务分析 - 现金流量表

方正电机

(002196)

  

流通市值:46.13亿  总市值:46.66亿
流通股本:4.90亿   总股本:4.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,174,540,879.241,414,736,146.27670,723,770.762,635,228,884.13
  收到的税费返还37,113,189.8329,680,707.526,358,502.4736,513,340
  收到其他与经营活动有关的现金50,788,881.8530,323,908.1215,542,634.38153,640,819.72
  经营活动现金流入小计2,262,442,950.921,474,740,761.89712,624,907.612,825,383,043.85
  购买商品、接受劳务支付的现金1,542,379,925.351,022,692,296.64522,337,361.972,029,719,545.73
  支付给职工以及为职工支付的现金309,176,615.46210,318,221.08111,737,138.93448,362,929.83
  支付的各项税费46,112,110.2431,429,735.8318,843,069.6744,463,420.26
  支付其他与经营活动有关的现金201,529,847.44171,757,747.9121,203,720.61188,253,887.35
  经营活动现金流出小计2,099,198,498.491,436,198,001.46674,121,291.182,710,799,783.17
  经营活动产生的现金流量净额163,244,452.4338,542,760.4338,503,616.43114,583,260.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000---
  取得投资收益收到的现金29,321,658.228,892,820.830.0133,719,663.45
  处置固定资产、无形资产和其他长期资产收回的现金净额2,835,315.97477,600149,50015,976,215.74
  收到的其他与投资活动有关的现金102,537,905.3118,660,00057,803,054.5752,440,000
  投资活动现金流入小计135,694,879.4848,030,420.8357,952,554.58102,135,879.19
  购建固定资产、无形资产和其他长期资产支付的现金384,778,513.43246,650,320.17156,602,790.45365,075,916.08
  投资支付的现金8,190,000---
  支付其他与投资活动有关的现金66,229,282.9417,000,00046,065,393.0852,300,000
  投资活动现金流出小计459,197,796.37263,650,320.17202,668,183.53417,375,916.08
  投资活动产生的现金流量净额-323,502,916.89-215,619,899.34-144,715,628.95-315,240,036.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0002,000,000-450,000
  其中:子公司吸收少数股东投资收到的现金4,000,0002,000,000-450,000
  取得借款收到的现金826,857,844.56460,657,477.56253,941,355.56684,692,541.09
  收到其他与筹资活动有关的现金20,154,919.013,899,919.01-27,704,598.84
  筹资活动现金流入小计851,012,763.57466,557,396.57253,941,355.56712,847,139.93
  偿还债务支付的现金417,556,350268,296,350157,850,000400,562,634.28
  分配股利、利润或偿付利息支付的现金26,776,977.6717,830,623.698,989,365.3532,140,131.91
  支付其他与筹资活动有关的现金9,684,846.439,684,846.43-19,461,412.32
  筹资活动现金流出小计454,018,174.1295,811,820.12166,839,365.35452,164,178.51
  筹资活动产生的现金流量净额396,994,589.47170,745,576.4587,101,990.21260,682,961.42
四、汇率变动对现金及现金等价物的影响-5,928,368.77-4,979,536.14-2,671,427.46-9,556,282.61
五、现金及现金等价物净增加额230,807,756.24-11,311,098.6-21,781,449.7750,469,902.6
  加:期初现金及现金等价物余额292,581,111.8292,581,111.8292,581,111.8242,111,209.2
  期末现金及现金等价物余额523,388,868.04281,270,013.2270,799,662.03292,581,111.8
补充资料:
  净利润-23,999,594.31-19,344,350.76
  资产减值准备-4,420,198.18-16,216,605.81
  固定资产和投资性房地产折旧-62,085,727.04-108,196,954.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,085,727.04-108,196,954.8
  无形资产摊销-10,017,531.43-18,690,351.77
  长期待摊费用摊销-7,622,481.68-11,296,791.07
  处置固定资产、无形资产和其他长期资产的损失-846,786.19-2,172,275.96
  固定资产报废损失-66,190.96-5,008,758.84
  公允价值变动损失---210,755.09
  财务费用-15,825,992.01-28,524,874.21
  投资损失--12,767,881.55--32,539,342.85
  递延所得税-83,726.41--1,323,279.24
  其中:递延所得税资产减少-1,437,339.39--2,198,861.23
    递延所得税负债增加--1,353,612.98-875,581.99
  存货的减少--63,955,627.77--57,526,343.3
  经营性应收项目的减少--304,239,352.88--310,276,776.9
  经营性应付项目的增加-286,919,094.87-292,232,975.4
  现金的期末余额-281,270,013.2-292,581,111.8
  减:现金的期初余额-292,581,111.8-242,111,209.2
  现金及现金等价物的净增加额--11,311,098.6-50,469,902.6
公告日期2026-10-302026-08-212026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑