当前位置:首页 - 行情中心 - 证通电子(002197) - 财务分析 - 现金流量表

证通电子

(002197)

  

流通市值:42.74亿  总市值:49.15亿
流通股本:5.34亿   总股本:6.14亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,087,529,062.47699,298,876.97376,596,002.261,474,283,687.46
收到的税费返还52,954,273.456,782,651.43,733,307.949,703,664.83
收到其他与经营活动有关的现金161,074,259.84123,042,679.69110,798,754.54102,470,328.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,301,557,595.76829,124,208.06491,128,064.71,626,457,680.39
购买商品、接受劳务支付的现金674,735,817.01445,142,666.26263,996,877.35843,961,921.37
支付给职工以及为职工支付的现金157,724,680.47111,925,871.1551,895,723.49193,132,259.04
支付的各项税费26,096,727.5716,619,803.739,361,420.8732,992,733.91
支付其他与经营活动有关的现金158,074,267.14108,333,479.0661,550,636.06201,953,401.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,016,631,492.19682,021,820.2386,804,657.771,272,040,316.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额284,926,103.57147,102,387.86104,323,406.93354,417,364.15
二、投资活动产生的现金流量:
收回投资收到的现金2,777,848.861,323,392.541,323,392.5411,675,623.93
取得投资收益收到的现金3,529,968.541,647,520.451,647,520.454,273,736.63
处置固定资产、无形资产和其他长期资产收回的现金净额1,328,399.81571,227.915,30042,920.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,636,217.213,542,140.892,986,212.9915,992,280.96
购建固定资产、无形资产和其他长期资产支付的现金236,595,324.41205,595,224.08114,537,500.55409,331,807.39
投资支付的现金24,100,00024,100,00018,100,00051,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计260,695,324.41229,695,224.08132,637,500.55460,831,807.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-253,059,107.2-226,153,083.19-129,651,287.56-444,839,526.43
三、筹资活动产生的现金流量:
吸收投资收到的现金2,090,1002,090,1001,420,800-
取得借款收到的现金1,575,000,0001,165,770,000883,000,0002,024,607,817.84
收到其他与筹资活动有关的现金---510,075,705.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,577,090,1001,167,860,100884,420,8002,534,683,523.25
偿还债务支付的现金1,278,062,952.4839,623,692.06380,686,846.031,916,775,614.81
分配股利、利润或偿付利息支付的现金101,398,079.3663,830,275.1529,133,141.75122,557,813.01
支付其他与筹资活动有关的现金134,041,436.21159,644,431.194,511,412.83576,099,799.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,513,502,467.971,063,098,398.4414,331,400.612,615,433,227.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额63,587,632.03104,761,701.6470,089,399.39-80,749,704.14
四、汇率变动对现金及现金等价物的影响937,942.03914,157.91-146,038.541,097,555.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额96,392,570.4326,625,164.18444,615,480.22-170,074,310.82
加:期初现金及现金等价物余额217,169,821.36217,169,821.36217,169,821.36369,268,256.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额313,562,391.79243,794,985.54661,785,301.58199,193,945.64
补充资料:
净利润-28,006,301.05--543,669,074.5
资产减值准备--7,505,345.93-402,178,796.62
固定资产和投资性房地产折旧-93,707,689.84-182,950,222.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,707,689.84-182,950,222.42
无形资产摊销-47,304,207.08-37,967,452.54
长期待摊费用摊销-4,727,570.46-7,575,961.19
处置固定资产、无形资产和其他长期资产的损失-7,484.67-15,707,411.41
固定资产报废损失-14,523.61-1,743,075.96
公允价值变动损失---24,947,106.38
财务费用-63,607,344.68-122,206,213.63
投资损失-2,408,995.45--3,038,027.44
递延所得税--1,426,840.05--37,041,330.54
其中:递延所得税资产减少--1,426,840.05--35,444,800.28
递延所得税负债增加----1,596,530.26
存货的减少-11,473,820.27--15,007,032.21
经营性应收项目的减少--115,167,026.57-182,059,508.1
经营性应付项目的增加-15,621,099.08--22,455,299.04
其他----10,940,159.71
现金的期末余额-243,794,985.54-199,193,945.64
减:现金的期初余额-217,169,821.36-369,268,256.46
公告日期2023-10-312023-08-252023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑