当前位置:首页 - 行情中心 - 海亮股份(002203) - 财务分析 - 现金流量表

海亮股份

(002203)

  

流通市值:180.67亿  总市值:187.24亿
流通股本:19.28亿   总股本:19.98亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金70,656,570,193.7148,303,959,936.9223,183,796,000.4185,161,596,664.82
收取利息、手续费及佣金的现金116,766,273.8774,787,739.7736,863,627.25173,396,542.99
收到的税费返还363,343,914.5229,131,407.1170,639,030.96364,576,616.11
收到其他与经营活动有关的现金1,120,777,162.36606,492,431.27116,782,485.442,260,638,037.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计72,257,457,544.4449,214,371,515.0723,408,081,144.0687,960,207,861.08
购买商品、接受劳务支付的现金72,918,394,058.9151,380,980,197.0824,354,887,463.2484,325,735,470.35
客户贷款及垫款净增加额-31,113,169.56-34,216,802.68-97,379,099.31135,451,222.86
支付给职工以及为职工支付的现金1,353,983,197.27985,970,308.41517,856,639.371,670,448,646.83
支付的各项税费644,644,837.19459,090,698.66275,080,937.47672,664,450.69
支付其他与经营活动有关的现金719,443,164.8631,653,940.3604,566,480.271,932,252,936.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计75,605,352,088.6153,423,478,341.7725,655,012,421.0488,736,552,727.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-3,347,894,544.17-4,209,106,826.7-2,246,931,276.98-776,344,866.46
二、投资活动产生的现金流量:
取得投资收益收到的现金16,041,373--6,441,600
处置固定资产、无形资产和其他长期资产收回的现金净额51,238,308.4127,699,360.624,636,746.5775,827,049.42
收到的其他与投资活动有关的现金244,248,709.9618,864,177.8810,216,596.9133,345,576.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计311,528,391.3746,563,538.4834,853,343.47215,614,225.91
购建固定资产、无形资产和其他长期资产支付的现金861,851,899.18839,433,959.921,112,232,901.832,222,288,461.8
支付其他与投资活动有关的现金438,752,798.17430,507,495.1981,234,533.66448,993,636.65
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,300,604,697.351,269,941,455.111,193,467,435.492,671,282,098.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-989,076,305.98-1,223,377,916.63-1,158,614,092.02-2,455,667,872.54
三、筹资活动产生的现金流量:
吸收投资收到的现金---2,200,980,000
其中:子公司吸收少数股东投资收到的现金---2,200,980,000
取得借款收到的现金23,925,525,207.7218,628,039,400.028,645,753,187.0125,521,199,150.1
收到其他与筹资活动有关的现金232,388,378.68131,099,874.25270,249,178.571,605,860,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计24,157,913,586.418,759,139,274.278,916,002,365.5829,328,039,150.1
偿还债务支付的现金19,581,621,883.0713,824,911,034.445,949,556,805.6222,462,438,908.36
分配股利、利润或偿付利息支付的现金856,764,523.76369,393,330.67183,629,914.37671,988,934.57
其中:子公司支付给少数股东的股利、利润28,569,84028,569,840-23,808,200
支付其他与筹资活动有关的现金561,048,624.5619,734,538.75427,994,688.92451,541,646.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,999,435,031.3914,214,038,903.866,561,181,408.9123,585,969,489.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,158,478,555.014,545,100,370.412,354,820,956.675,742,069,660.54
四、汇率变动对现金及现金等价物的影响-43,484,658.95-185,505,085.31-86,075,788.98126,346,451.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,221,976,954.09-1,072,889,458.23-1,136,800,201.312,636,403,372.81
加:期初现金及现金等价物余额5,103,348,662.45,103,348,662.45,103,348,662.42,466,945,289.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,881,371,708.314,030,459,204.173,966,548,461.095,103,348,662.4
补充资料:
净利润-579,823,532.75-1,161,808,496.69
资产减值准备-38,123,333.93-15,288,413.12
固定资产和投资性房地产折旧-346,056,558.83-503,716,805.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-346,056,558.83-503,716,805.78
无形资产摊销-11,944,481.45-21,990,891.17
长期待摊费用摊销-376,584.2-725,410.54
处置固定资产、无形资产和其他长期资产的损失-808,395.55-8,042,463
固定资产报废损失-275,808.81-12,279,229.27
公允价值变动损失--3,391,522.68--29,550,575.06
财务费用-408,934,006.59-426,211,389.06
投资损失--16,979,096.86-191,600,941.1
递延所得税--83,644,746.87--7,343,614.04
其中:递延所得税资产减少--134,537,297.76-30,177,676.69
递延所得税负债增加-50,892,550.89--37,521,290.73
存货的减少--2,371,920,364.87--253,010,724.02
经营性应收项目的减少--5,201,286,896.43--1,122,441,900.12
经营性应付项目的增加-2,072,034,164.25--1,730,497,830.91
其他--1,590,524.06--5,898,716.43
现金的期末余额-4,030,459,204.17-5,103,348,662.4
减:现金的期初余额-5,103,348,662.4-2,466,945,289.59
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑