当前位置:首页 - 行情中心 - 海亮股份(002203) - 财务分析 - 现金流量表

海亮股份

(002203)

  

流通市值:247.19亿  总市值:255.52亿
流通股本:20.81亿   总股本:21.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,698,091,189.3423,118,877,243.5297,223,050,466.1670,656,570,193.71
  收取利息、手续费及佣金的现金52,586,122.8225,267,765.91169,981,379.48116,766,273.87
  收到的税费返还128,210,253.46172,400,094.51309,931,736.09363,343,914.5
  收到其他与经营活动有关的现金684,200,027.48399,269,458.771,859,158,150.761,120,777,162.36
  经营活动现金流入小计48,563,087,593.123,715,814,562.7199,562,121,732.4972,257,457,544.44
  购买商品、接受劳务支付的现金47,891,595,771.0425,314,079,141.6797,709,860,967.5172,918,394,058.91
  客户贷款及垫款净增加额-113,125,209.19-72,426,958.19-160,560,378.64-31,113,169.56
  支付给职工以及为职工支付的现金1,076,277,619.09568,007,269.461,942,242,214.881,353,983,197.27
  支付的各项税费440,944,287.92157,583,005.52622,036,390.45644,644,837.19
  支付其他与经营活动有关的现金440,294,202.99293,699,309.931,748,788,546.24719,443,164.8
  经营活动现金流出小计49,735,986,671.8526,260,941,768.39101,862,367,740.4475,605,352,088.61
  经营活动产生的现金流量净额-1,172,899,078.75-2,545,127,205.68-2,300,246,007.95-3,347,894,544.17
二、投资活动产生的现金流量:
  收回投资收到的现金312,119,911.05312,119,911.05--
  取得投资收益收到的现金72,000,000-168,041,37316,041,373
  处置固定资产、无形资产和其他长期资产收回的现金净额27,249,007.345,161,873.2426,768,349.4851,238,308.41
  收到的其他与投资活动有关的现金140,460,086.95867,805.2759,317,147.7244,248,709.96
  投资活动现金流入小计551,829,005.34318,149,589.56254,126,870.18311,528,391.37
  购建固定资产、无形资产和其他长期资产支付的现金334,023,270.86183,340,719.691,274,215,927.4861,851,899.18
  支付其他与投资活动有关的现金269,856,224.4172,403,960.473,406,941.78438,752,798.17
  投资活动现金流出小计603,879,495.27255,744,680.091,347,622,869.181,300,604,697.35
  投资活动产生的现金流量净额-52,050,489.9362,404,909.47-1,093,495,999-989,076,305.98
三、筹资活动产生的现金流量:
  取得借款收到的现金15,662,254,925.377,329,792,001.5626,138,711,329.9923,925,525,207.72
  收到其他与筹资活动有关的现金17,845,556.13814,940,574.24260,125,555.56232,388,378.68
  筹资活动现金流入小计15,680,100,481.58,144,732,575.826,398,836,885.5524,157,913,586.4
  偿还债务支付的现金13,119,011,040.634,939,388,247.6422,356,878,218.419,581,621,883.07
  分配股利、利润或偿付利息支付的现金269,692,257.87138,540,098.221,038,233,141.09856,764,523.76
  其中:子公司支付给少数股东的股利、利润--88,090,34028,569,840
  支付其他与筹资活动有关的现金650,682,807.57597,056,141.05606,165,648.93561,048,624.56
  筹资活动现金流出小计14,039,386,106.075,674,984,486.9124,001,277,008.4220,999,435,031.39
  筹资活动产生的现金流量净额1,640,714,375.432,469,748,088.892,397,559,877.133,158,478,555.01
四、汇率变动对现金及现金等价物的影响-17,175,680.51-1,393,538.31-96,636,129.5-43,484,658.95
五、现金及现金等价物净增加额398,589,126.24-14,367,745.63-1,092,818,259.32-1,221,976,954.09
  加:期初现金及现金等价物余额4,010,530,403.084,010,530,403.085,103,348,662.45,103,348,662.4
  期末现金及现金等价物余额4,409,119,529.323,996,162,657.454,010,530,403.083,881,371,708.31
补充资料:
  净利润686,909,708.78-610,909,110.57-
  资产减值准备36,896,902.91-149,528,088.44-
  固定资产和投资性房地产折旧435,271,296.47-781,898,541.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧435,271,296.47-781,898,541.66-
  无形资产摊销15,773,008.29-25,287,513.76-
  长期待摊费用摊销217,494.33-743,931.97-
  处置固定资产、无形资产和其他长期资产的损失-160,450.76--3,619,787.08-
  固定资产报废损失2,045,435.53-695,882.04-
  公允价值变动损失136,354,420.06--60,058,288.91-
  财务费用4,218,487.69-846,125,292.04-
  投资损失-7,767,544.84--60,379,309.78-
  递延所得税-55,593,457.34--215,402,250.76-
  其中:递延所得税资产减少-28,026,175.99--249,380,818.02-
    递延所得税负债增加-27,567,281.35-33,978,567.26-
  存货的减少-934,848,730.87--1,689,175,627.4-
  经营性应收项目的减少-1,366,389,173.87--2,628,272,547.53-
  经营性应付项目的增加-147,086,463.94--108,270,824.19-
  其他9,350,443.41-13,555,003.37-
  现金的期末余额4,409,119,529.32-4,010,530,403.08-
  减:现金的期初余额4,010,530,403.08-5,103,348,662.4-
  现金及现金等价物的净增加额398,589,126.24--1,092,818,259.32-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑