当前位置:首页 - 行情中心 - 国统股份(002205) - 财务分析 - 现金流量表

国统股份

(002205)

  

流通市值:19.09亿  总市值:19.09亿
流通股本:1.86亿   总股本:1.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,815,367.92254,373,644.8164,803,354.15614,109,538.68
  收到的税费返还172,366.41172,366.41172,366.410
  收到其他与经营活动有关的现金236,489,930.927,107,515.637,914,267.3229,135,761.89
  经营活动现金流入小计595,477,665.23281,653,526.81202,889,987.88643,245,300.57
  购买商品、接受劳务支付的现金186,957,972.23121,500,811.384,324,954.64313,275,730.29
  支付给职工以及为职工支付的现金42,928,544.8726,833,418.2612,615,039.1575,400,455.78
  支付的各项税费29,752,589.7724,848,438.5214,362,691.251,563,984.88
  支付其他与经营活动有关的现金309,321,513.4694,079,481.3292,330,807.04210,528,253.75
  经营活动现金流出小计568,960,620.33267,262,149.4203,633,492.03650,768,424.7
  经营活动产生的现金流量净额26,517,044.914,391,377.41-743,504.15-7,523,124.13
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,019,2401,2001,20018,209,789.88
  处置子公司及其他营业单位收到的现金净额3,700,000--1,000,000
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计4,719,2401,2001,20019,209,789.88
  购建固定资产、无形资产和其他长期资产支付的现金6,435,332.95,299,034.534,388,273.9914,683,903.28
  投资支付的现金---0
  支付其他与投资活动有关的现金3,845,244.273,845,244.273,845,244.2723,510,719.06
  投资活动现金流出小计10,280,577.179,144,278.88,233,518.2638,194,622.34
  投资活动产生的现金流量净额-5,561,337.17-9,143,078.8-8,232,318.26-18,984,832.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--07,727,300
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金177,531,23147,531,2313,200,000137,310,000
  收到其他与筹资活动有关的现金245,200,000-0252,660,000
  筹资活动现金流入小计422,731,23147,531,2313,200,000397,697,300
  偿还债务支付的现金354,190,239.8329,249,940.036,999,940.03249,088,977.89
  分配股利、利润或偿付利息支付的现金45,585,217.9632,345,736.312,792,984.8586,499,423.35
  支付其他与筹资活动有关的现金65,057,742.9523,965,486.119,655,415.6464,747,047.07
  筹资活动现金流出小计464,833,200.7485,561,162.4429,448,340.52400,335,448.31
  筹资活动产生的现金流量净额-42,101,969.74-38,029,931.44-26,248,340.52-2,638,148.31
四、汇率变动对现金及现金等价物的影响--00
五、现金及现金等价物净增加额-21,146,262.01-32,781,632.83-35,224,162.93-29,146,104.9
  加:期初现金及现金等价物余额69,679,269.2769,679,269.2769,679,269.2798,825,374.17
  期末现金及现金等价物余额48,533,007.2636,897,636.4434,455,106.3469,679,269.27
补充资料:
  净利润--102,555,846.56--106,189,498.73
  资产减值准备-2,120,083.54-27,037,530.44
  固定资产和投资性房地产折旧-13,744,209.53-41,338,389.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,744,209.53-41,338,389.58
  无形资产摊销-2,401,809.37-5,149,120.51
  长期待摊费用摊销-10,783,567.46-40,995,657.23
  处置固定资产、无形资产和其他长期资产的损失--343,794.9-9,899,839.2
  固定资产报废损失---344,845.97
  公允价值变动损失-0-2,791,709.48
  财务费用-51,025,797.24-102,428,736.48
  投资损失-7,836,511.67--2,064,103.7
  递延所得税-1,411,548.98--2,150,382.14
  其中:递延所得税资产减少-3,243,750.12-46,335.95
    递延所得税负债增加--1,832,201.14--2,196,718.09
  存货的减少-17,842,817.16--24,563,470.84
  经营性应收项目的减少-76,224,035.56--175,449,144.24
  经营性应付项目的增加--66,099,361.64-72,907,646.63
  现金的期末余额-36,897,636.44-69,679,269.27
  减:现金的期初余额-69,679,269.27-98,825,374.17
  现金及现金等价物的净增加额--32,781,632.83--29,146,104.9
公告日期2026-10-282026-08-272026-04-272026-04-21
审计意见(境内)标准无保留意见
TOP↑