当前位置:首页 - 行情中心 - 国统股份(002205) - 财务分析 - 现金流量表

国统股份

(002205)

  

流通市值:26.56亿  总市值:26.56亿
流通股本:1.86亿   总股本:1.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,943,389.28120,022,633.29900,780,135.22471,829,460.15
  收到的税费返还004,419.244,463.36
  收到其他与经营活动有关的现金61,814,577.3750,497,933.1990,040,31289,833,208.32
  经营活动现金流入小计279,757,966.65170,520,566.48990,824,866.46561,667,131.83
  购买商品、接受劳务支付的现金172,977,460.356,245,655.57608,731,370.6198,413,367.91
  支付给职工以及为职工支付的现金26,168,565.7711,813,633.577,148,109.0949,603,466.24
  支付的各项税费21,060,022.9715,792,134.1532,668,898.1115,294,006.52
  支付其他与经营活动有关的现金89,111,321.5297,132,008.19273,032,516.63308,211,970.91
  经营活动现金流出小计309,317,370.56180,983,431.41991,580,894.43571,522,811.58
  经营活动产生的现金流量净额-29,559,403.91-10,462,864.93-756,027.97-9,855,679.75
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金8,872,545.473,761,576.2926,994,227.346,076,790.23
  支付其他与投资活动有关的现金18,401,579.378,670,051.790710,000
  投资活动现金流出小计27,274,124.8412,431,628.0826,994,227.346,786,790.23
  投资活动产生的现金流量净额-27,274,124.84-12,431,628.08-26,994,227.34-6,786,790.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,727,300000
  取得借款收到的现金188,470,00076,240,000175,000,000282,940,154.53
  收到其他与筹资活动有关的现金011,500,000475,660,154.53117,020,000
  筹资活动现金流入小计196,197,30087,740,000650,660,154.53399,960,154.53
  偿还债务支付的现金66,829,037.8546,229,037.85222,767,392.87262,163,476.36
  分配股利、利润或偿付利息支付的现金45,267,613.5132,034,701.4673,833,299.7459,952,308.78
  支付其他与筹资活动有关的现金25,640,311.9126,200,800.6245,914,447.4264,861,041.54
  筹资活动现金流出小计137,736,963.27104,464,539.91542,515,140.03386,976,826.68
  筹资活动产生的现金流量净额58,460,336.73-16,724,539.91108,145,014.512,983,327.85
五、现金及现金等价物净增加额1,626,807.98-39,619,032.9280,394,759.19-3,659,142.13
  加:期初现金及现金等价物余额98,825,374.1798,825,374.1718,430,614.9818,430,614.98
  期末现金及现金等价物余额100,452,182.1559,206,341.2598,825,374.1714,771,472.85
补充资料:
  净利润-33,211,597.95--259,084,597.87-
  资产减值准备2,991,126.17-19,128,931.57-
  固定资产和投资性房地产折旧19,646,164.36-35,525,943.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,646,164.36-35,525,943.66-
  无形资产摊销2,720,376.16-4,360,805.99-
  长期待摊费用摊销5,582,919.19-14,280,517.8-
  处置固定资产、无形资产和其他长期资产的损失-62,096.83-52,614.6-
  固定资产报废损失--341,496.2-
  公允价值变动损失---2,274,859.7-
  财务费用50,963,540.15-105,990,601.62-
  投资损失--3,742,418.63-
  递延所得税-1,632,087.96-4,627,824.77-
  其中:递延所得税资产减少--2,382,467.12-
    递延所得税负债增加-1,632,087.96-2,245,357.65-
  存货的减少-105,499,030.95-20,059,686.87-
  经营性应收项目的减少206,523,515.26-95,140,603.17-
  经营性应付项目的增加-177,582,231.51--88,592,811.4-
  其他--45,944,796.12-
  现金的期末余额--98,825,374.17-
  减:现金的期初余额--18,430,614.98-
  加:现金等价物的期末余额100,452,182.15---
  减:现金等价物的期初余额98,825,374.17---
  现金及现金等价物的净增加额1,626,807.98-80,394,759.19-
公告日期2025-08-262025-04-302025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑