当前位置:首页 - 行情中心 - 诺普信(002215) - 财务分析 - 现金流量表

诺普信

(002215)

  

流通市值:80.41亿  总市值:103.03亿
流通股本:7.85亿   总股本:10.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,414,204,840.265,363,120,670.83,302,389,227.712,700,836,932.57
收到的税费返还53,406.55206,870.34539,060.08474,938.47
收到其他与经营活动有关的现金62,856,913.64261,041,443.06156,859,295.75131,597,847.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,477,115,160.455,624,368,984.23,459,787,583.542,832,909,718.32
购买商品、接受劳务支付的现金774,488,321.962,889,648,580.872,199,717,760.011,745,336,457.96
支付给职工以及为职工支付的现金256,767,118.08800,659,412.58599,226,035.79426,788,324.34
支付的各项税费27,171,644.8190,391,735.2775,259,921.3757,976,910.27
支付其他与经营活动有关的现金148,215,515.28538,016,959.97477,892,515.6283,989,522.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,206,642,600.134,318,716,688.693,352,096,232.772,514,091,215.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额270,472,560.321,305,652,295.51107,691,350.77318,818,503
二、投资活动产生的现金流量:
收回投资收到的现金6,627,864.69236,122,047.83197,706,961.67194,016,225.07
取得投资收益收到的现金982,911.4910,100,182.035,067,883.941,498,806.08
处置固定资产、无形资产和其他长期资产收回的现金净额225,18550,935,233.62298,231.86179,284.86
处置子公司及其他营业单位收到的现金净额052,245,253.4321,254,651.3518,724,651.35
收到的其他与投资活动有关的现金1,139,585,714.972,553,584,230.552,020,773,156.771,462,594,571.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,147,421,676.152,902,986,947.462,245,100,885.591,677,013,538.51
购建固定资产、无形资产和其他长期资产支付的现金301,248,863.821,187,573,171.3848,082,321.97506,200,143.23
投资支付的现金011,464,00010,160,00010,160,000
支付其他与投资活动有关的现金1,150,566,988.762,163,255,874.072,040,426,444.451,965,426,444.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,451,815,852.583,362,293,045.372,898,668,766.422,481,786,587.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-304,394,176.43-459,306,097.91-653,567,880.83-804,773,049.17
三、筹资活动产生的现金流量:
吸收投资收到的现金014,769,5007,829,5007,526,500
其中:子公司吸收少数股东投资收到的现金07,443,000503,000200,000
取得借款收到的现金1,975,420,0008,080,109,005.786,665,756,432.874,646,297,112.42
收到其他与筹资活动有关的现金342,942,286872,302,286570,235,000476,055,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,318,362,2868,967,180,791.787,243,820,932.875,129,878,612.42
偿还债务支付的现金1,995,079,250.397,905,078,510.835,349,693,968.173,622,943,654.99
分配股利、利润或偿付利息支付的现金19,776,213.1227,885,284.31207,567,727.01191,747,489.75
其中:子公司支付给少数股东的股利、利润10,00012,693,000.365,035,290.294,851,197.57
支付其他与筹资活动有关的现金355,878,602.231,674,961,526.81,281,473,329.99868,574,030.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,370,734,065.729,807,925,321.946,838,735,025.174,683,265,175.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-52,371,779.72-840,744,530.16405,085,907.7446,613,437.4
四、汇率变动对现金及现金等价物的影响56,689.69376,667.56238,529.37163,960.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-86,236,706.145,978,335-140,552,092.99-39,177,148.12
加:期初现金及现金等价物余额809,549,944.47803,571,609.47803,571,609.47803,571,609.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额723,313,238.33809,549,944.47663,019,516.48764,394,461.35
补充资料:
净利润-561,101,652.27-541,460,547.3
资产减值准备-212,788,731.49-69,476,549.94
固定资产和投资性房地产折旧-358,518,572.45-191,079,003.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-358,518,572.45-191,079,003.49
无形资产摊销-14,509,341.43-7,197,461.2
长期待摊费用摊销-16,122,480.63-6,722,676.41
处置固定资产、无形资产和其他长期资产的损失-16,727,610.4-9,234,765.33
固定资产报废损失-26,632,639.19-846,016.95
公允价值变动损失-0-0
财务费用-135,902,156.6-67,948,546.21
投资损失--47,441,428.88--42,626,233.14
递延所得税--19,802,579.54--11,857,005.95
其中:递延所得税资产减少--18,106,948.78--12,366,035.4
递延所得税负债增加--1,695,630.76-509,029.45
存货的减少--90,399,278.37-204,463,985.24
经营性应收项目的减少--26,861,156.5--464,136,165.54
经营性应付项目的增加-15,801,463.03--322,558,961.6
其他-44,012,973.95-22,604,690.08
现金的期末余额-809,549,944.47-764,394,461.35
减:现金的期初余额-803,571,609.47-803,571,609.47
公告日期2025-04-252025-04-252024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑