当前位置:首页 - 行情中心 - 三全食品(002216) - 财务分析 - 现金流量表

三全食品

(002216)

  

流通市值:72.29亿  总市值:100.84亿
流通股本:6.30亿   总股本:8.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,177,532,690.991,853,805,603.927,759,838,101.325,445,877,879.59
  收到的税费返还34,031,640.2616,073,974.8679,107,064.348,884,543.17
  收到其他与经营活动有关的现金107,452,242.5558,621,984.89231,144,980.21138,032,955.73
  经营活动现金流入小计3,319,016,573.81,928,501,563.678,070,090,145.835,632,795,378.49
  购买商品、接受劳务支付的现金2,332,951,404.951,474,494,354.24,330,297,240.093,004,609,944.65
  支付给职工以及为职工支付的现金491,552,608.67273,510,476.54994,711,465.02724,144,460.71
  支付的各项税费271,387,570.29179,760,197.83585,722,591.47490,945,408.63
  支付其他与经营活动有关的现金413,953,451.18250,087,186.421,014,925,067.23679,129,875.8
  经营活动现金流出小计3,509,845,035.092,177,852,214.996,925,656,363.814,898,829,689.79
  经营活动产生的现金流量净额-190,828,461.29-249,350,651.321,144,433,782.02733,965,688.7
二、投资活动产生的现金流量:
  收回投资收到的现金2,798,779,716.481,500,591,721.663,579,668,714.642,750,000,000
  取得投资收益收到的现金13,188,450.546,508,824.1830,981,939.4615,927,269.44
  处置固定资产、无形资产和其他长期资产收回的现金净额176,552,149.511,224,728.87,085,465.466,270,958.26
  收到的其他与投资活动有关的现金-441,697.05--
  投资活动现金流入小计2,988,520,316.531,508,766,971.693,617,736,119.562,772,198,227.7
  购建固定资产、无形资产和其他长期资产支付的现金88,013,528.3653,939,839.02218,225,550.51163,649,808.57
  投资支付的现金2,152,229,452.051,452,229,452.054,724,649,561.523,361,272,955.1
  投资活动现金流出小计2,240,242,980.411,506,169,291.074,942,875,112.033,524,922,763.67
  投资活动产生的现金流量净额748,277,336.122,597,680.62-1,325,138,992.47-752,724,535.97
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000-598,944,166.68450,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计100,000,000-598,944,166.68450,000,000
  偿还债务支付的现金250,000,000-249,950,000249,950,000
  分配股利、利润或偿付利息支付的现金269,412,753.812,624,765.78448,269,652.64444,836,832.35
  支付其他与筹资活动有关的现金4,299,670.012,235,093.929,467,465.758,734,284.75
  筹资活动现金流出小计523,712,423.824,859,859.7707,687,118.39703,521,117.1
  筹资活动产生的现金流量净额-423,712,423.82-4,859,859.7-108,742,951.71-253,521,117.1
四、汇率变动对现金及现金等价物的影响-3,895.3911,244.5865,502.0357,957.89
五、现金及现金等价物净增加额133,732,555.62-251,601,585.82-289,382,660.13-272,222,006.48
  加:期初现金及现金等价物余额501,860,726.48501,860,726.48791,243,386.61791,243,386.61
  期末现金及现金等价物余额635,593,282.1250,259,140.66501,860,726.48519,021,380.13
补充资料:
  净利润313,375,327.34-542,499,658.56-
  资产减值准备695,127.74-28,795,080.48-
  固定资产和投资性房地产折旧69,693,285.34-118,858,888.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,693,285.34-118,858,888.16-
  无形资产摊销3,272,570.62-10,237,813.41-
  长期待摊费用摊销257,956.98-798,814.46-
  处置固定资产、无形资产和其他长期资产的损失-1,593,011.97--1,768,243.31-
  固定资产报废损失0---
  公允价值变动损失-438,920.18--93,582.16-
  财务费用6,460,244-10,255,989.46-
  投资损失-68,138,080.18--87,340,720.74-
  递延所得税4,558,652.04-15,130,111.61-
  其中:递延所得税资产减少10,078,945.15-10,387,620.58-
    递延所得税负债增加-5,520,293.11-4,742,491.03-
  存货的减少666,201,877.3-32,967,247.29-
  经营性应收项目的减少-1,977,059.06-294,111,156.8-
  经营性应付项目的增加-1,187,124,731.42-162,102,675.78-
  其他0-9,489,916.05-
  现金的期末余额635,593,282.1-501,860,726.48-
  减:现金的期初余额501,860,726.48-791,243,386.61-
  现金及现金等价物的净增加额133,732,555.62--289,382,660.13-
公告日期2025-08-262025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑