当前位置:首页 - 行情中心 - *ST合泰(002217) - 财务分析 - 现金流量表

*ST合泰

(002217)

  

流通市值:114.74亿  总市值:151.08亿
流通股本:56.80亿   总股本:74.79亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金999,251,717.17651,135,538.52371,195,3385,176,692,997.34
收到的税费返还45,507,945.6234,431,234.8913,005,208.35210,117,250.26
收到其他与经营活动有关的现金20,191,627.4517,751,445.7611,024,022.3767,610,380.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,064,951,290.24703,318,219.17395,224,568.725,454,420,628.28
购买商品、接受劳务支付的现金660,245,914.77437,247,164.36218,831,105.553,575,000,358.79
支付给职工以及为职工支付的现金402,303,940.16280,044,114.1879,286,153.94982,898,096.14
支付的各项税费35,154,734.9818,655,852.1231,017,800.29118,099,266.19
支付其他与经营活动有关的现金111,408,159.8456,522,498.7367,863,640.08514,545,600.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,209,112,749.75792,469,629.39396,998,699.865,190,543,322.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-144,161,459.51-89,151,410.22-1,774,131.14263,877,306.24
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额597,800--4,332,009.65
收到的其他与投资活动有关的现金80,718,506.8880,718,506.88545,048.382,309,774.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计81,316,306.8880,718,506.88545,048.386,641,784.32
购建固定资产、无形资产和其他长期资产支付的现金37,864,789.4730,472,958.0116,140,358.75266,004,765.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计37,864,789.4730,472,958.0116,140,358.75266,004,765.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额43,451,517.4150,245,548.87-15,595,310.37-259,362,981.08
三、筹资活动产生的现金流量:
取得借款收到的现金532,936,000189,778,000-3,482,910,493.76
收到其他与筹资活动有关的现金1,797,567,566.84726,006,389.89186,979,7002,487,308,458.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,330,503,566.84915,784,389.89186,979,7005,970,218,952.01
偿还债务支付的现金1,291,762,380.38460,736,938.221,688,124.155,492,286,437.38
分配股利、利润或偿付利息支付的现金124,984,832.1390,210,102.2533,714,719.9180,188,690.56
支付其他与筹资活动有关的现金876,555,558.81392,714,782.22213,662,433.691,029,805,243.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,293,302,771.32943,661,822.67269,065,277.746,702,280,371.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额37,200,795.52-27,877,432.78-82,085,577.74-732,061,419.39
四、汇率变动对现金及现金等价物的影响-4,552,699.21-2,530,402.62615,835.1818,088,505.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-68,061,845.79-69,313,696.75-98,839,184.07-709,458,588.56
加:期初现金及现金等价物余额203,909,292.54203,909,292.54203,909,292.54913,367,881.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额135,847,446.75134,595,595.79105,070,108.47203,909,292.54
补充资料:
净利润--864,789,048.72--12,571,631,654.15
资产减值准备--31,851,055.26-9,271,368,271.32
固定资产和投资性房地产折旧-241,084,235.21-633,067,865.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-241,084,235.21-633,067,865.4
无形资产摊销-16,672,271.27-181,901,690.14
长期待摊费用摊销-30,405,806.48-135,649,819.88
处置固定资产、无形资产和其他长期资产的损失--2,357,348.01--3,479,096.72
固定资产报废损失---43,106,471.33
财务费用-400,842,223.97-612,017,656.98
投资损失-6,822,663.95-8,560,383.57
递延所得税--10,846,562.9-1,425,251,974.42
其中:递延所得税资产减少-1,762,651.8-1,447,609,794.31
递延所得税负债增加--12,609,214.7--22,357,819.89
存货的减少-155,055,035.42-431,836,298.57
经营性应收项目的减少-242,376,587.89-1,203,515,322.33
经营性应付项目的增加--293,390,861.79--1,162,649,712.91
现金的期末余额-134,595,595.79-203,909,292.54
减:现金的期初余额-203,909,292.54-913,367,881.1
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)保留意见
TOP↑