当前位置:首页 - 行情中心 - 合力泰(002217) - 财务分析 - 现金流量表

合力泰

(002217)

  

流通市值:163.59亿  总市值:215.41亿
流通股本:56.80亿   总股本:74.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金757,631,034.94242,276,289.031,342,541,284.77999,251,717.17
  收到的税费返还51,208,962.1923,294,738.0166,553,715.0845,507,945.62
  收到其他与经营活动有关的现金6,575,620.327,009,521.1460,474,263.6920,191,627.45
  经营活动现金流入小计815,415,617.45272,580,548.181,469,569,263.541,064,951,290.24
  购买商品、接受劳务支付的现金719,613,056.39326,694,949.91,101,724,086.33660,245,914.77
  支付给职工以及为职工支付的现金297,044,225.6275,496,148.16286,636,710.97402,303,940.16
  支付的各项税费35,748,522.9920,584,885.384,232,214.6335,154,734.98
  支付其他与经营活动有关的现金54,084,137.5744,756,277.9754,766,497.36111,408,159.84
  经营活动现金流出小计1,106,489,942.57467,532,261.331,527,359,509.291,209,112,749.75
  经营活动产生的现金流量净额-291,074,325.12-194,951,713.15-57,790,245.75-144,161,459.51
二、投资活动产生的现金流量:
  收回投资收到的现金1,569,000,000---
  取得投资收益收到的现金2,651,327.92---
  处置固定资产、无形资产和其他长期资产收回的现金净额--960,300597,800
  收到的其他与投资活动有关的现金117,752.95117,752.9580,673,461.4980,718,506.88
  投资活动现金流入小计1,571,769,080.87117,752.9581,633,761.4981,316,306.88
  购建固定资产、无形资产和其他长期资产支付的现金32,102,976.0112,764,890.5947,842,365.6737,864,789.47
  投资支付的现金2,072,000,000-10,000-
  支付其他与投资活动有关的现金4,419,397.262,639,671.23302,431,211.8-
  投资活动现金流出小计2,108,522,373.2715,404,561.82350,283,577.4737,864,789.47
  投资活动产生的现金流量净额-536,753,292.4-15,286,808.87-268,649,815.9843,451,517.41
三、筹资活动产生的现金流量:
  取得借款收到的现金--189,778,000532,936,000
  收到其他与筹资活动有关的现金992,668,917.6812,732,059.55471,770,250.171,797,567,566.84
  筹资活动现金流入小计992,668,917.6812,732,059.55661,548,250.172,330,503,566.84
  偿还债务支付的现金21,200,00011,600,000171,549,476.051,291,762,380.38
  分配股利、利润或偿付利息支付的现金188,812.5106,87541,976,702.54124,984,832.13
  支付其他与筹资活动有关的现金27,755,758.3619,263,887.32217,345,896.83876,555,558.81
  筹资活动现金流出小计49,144,570.8630,970,762.32430,872,075.422,293,302,771.32
  筹资活动产生的现金流量净额943,524,346.74781,761,297.23230,676,174.7537,200,795.52
四、汇率变动对现金及现金等价物的影响-3,089,009.89-2,044,254.99-3,246,737.89-4,552,699.21
五、现金及现金等价物净增加额112,607,719.33569,478,520.22-99,010,624.87-68,061,845.79
  加:期初现金及现金等价物余额104,898,667.67104,898,667.67203,909,292.54203,909,292.54
  期末现金及现金等价物余额217,506,387674,377,187.89104,898,667.67135,847,446.75
补充资料:
  净利润14,175,330.49-1,519,972,271.78-
  资产减值准备34,956,990.22-60,952,861.08-
  固定资产和投资性房地产折旧19,174,981.82-478,659,198.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,174,981.82-478,659,198.37-
  无形资产摊销1,033,188.93-29,843,268.96-
  长期待摊费用摊销6,089,684.84-59,642,778.45-
  处置固定资产、无形资产和其他长期资产的损失80,521.39-16,384,518.23-
  固定资产报废损失683.18--468,431.52-
  公允价值变动损失-69,917.8---
  财务费用5,594,099.91-1,017,118,810.16-
  投资损失-4,248,720.5-10,025,544.89-
  递延所得税-2,607,488.86-94,419,083.67-
  其中:递延所得税资产减少-2,691,640.77-110,267,533.7-
    递延所得税负债增加84,151.91--15,848,450.03-
  存货的减少-75,305,233.18-3,526,753,166.56-
  经营性应收项目的减少-66,111,244.32--2,079,325,151.25-
  经营性应付项目的增加-227,626,172.87--4,832,059,179.11-
  债务转为资本--2,563,982,708-
  现金的期末余额217,506,387-104,898,667.67-
  减:现金的期初余额104,898,667.67-203,909,292.54-
  现金及现金等价物的净增加额112,607,719.33--99,010,624.87-
公告日期2025-08-162025-04-302025-04-292024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑