流通市值:163.59亿 | 总市值:215.41亿 | ||
流通股本:56.80亿 | 总股本:74.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 757,631,034.94 | 242,276,289.03 | 1,342,541,284.77 | 999,251,717.17 |
收到的税费返还 | 51,208,962.19 | 23,294,738.01 | 66,553,715.08 | 45,507,945.62 |
收到其他与经营活动有关的现金 | 6,575,620.32 | 7,009,521.14 | 60,474,263.69 | 20,191,627.45 |
经营活动现金流入小计 | 815,415,617.45 | 272,580,548.18 | 1,469,569,263.54 | 1,064,951,290.24 |
购买商品、接受劳务支付的现金 | 719,613,056.39 | 326,694,949.9 | 1,101,724,086.33 | 660,245,914.77 |
支付给职工以及为职工支付的现金 | 297,044,225.62 | 75,496,148.16 | 286,636,710.97 | 402,303,940.16 |
支付的各项税费 | 35,748,522.99 | 20,584,885.3 | 84,232,214.63 | 35,154,734.98 |
支付其他与经营活动有关的现金 | 54,084,137.57 | 44,756,277.97 | 54,766,497.36 | 111,408,159.84 |
经营活动现金流出小计 | 1,106,489,942.57 | 467,532,261.33 | 1,527,359,509.29 | 1,209,112,749.75 |
经营活动产生的现金流量净额 | -291,074,325.12 | -194,951,713.15 | -57,790,245.75 | -144,161,459.51 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,569,000,000 | - | - | - |
取得投资收益收到的现金 | 2,651,327.92 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 960,300 | 597,800 |
收到的其他与投资活动有关的现金 | 117,752.95 | 117,752.95 | 80,673,461.49 | 80,718,506.88 |
投资活动现金流入小计 | 1,571,769,080.87 | 117,752.95 | 81,633,761.49 | 81,316,306.88 |
购建固定资产、无形资产和其他长期资产支付的现金 | 32,102,976.01 | 12,764,890.59 | 47,842,365.67 | 37,864,789.47 |
投资支付的现金 | 2,072,000,000 | - | 10,000 | - |
支付其他与投资活动有关的现金 | 4,419,397.26 | 2,639,671.23 | 302,431,211.8 | - |
投资活动现金流出小计 | 2,108,522,373.27 | 15,404,561.82 | 350,283,577.47 | 37,864,789.47 |
投资活动产生的现金流量净额 | -536,753,292.4 | -15,286,808.87 | -268,649,815.98 | 43,451,517.41 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | - | - | 189,778,000 | 532,936,000 |
收到其他与筹资活动有关的现金 | 992,668,917.6 | 812,732,059.55 | 471,770,250.17 | 1,797,567,566.84 |
筹资活动现金流入小计 | 992,668,917.6 | 812,732,059.55 | 661,548,250.17 | 2,330,503,566.84 |
偿还债务支付的现金 | 21,200,000 | 11,600,000 | 171,549,476.05 | 1,291,762,380.38 |
分配股利、利润或偿付利息支付的现金 | 188,812.5 | 106,875 | 41,976,702.54 | 124,984,832.13 |
支付其他与筹资活动有关的现金 | 27,755,758.36 | 19,263,887.32 | 217,345,896.83 | 876,555,558.81 |
筹资活动现金流出小计 | 49,144,570.86 | 30,970,762.32 | 430,872,075.42 | 2,293,302,771.32 |
筹资活动产生的现金流量净额 | 943,524,346.74 | 781,761,297.23 | 230,676,174.75 | 37,200,795.52 |
四、汇率变动对现金及现金等价物的影响 | -3,089,009.89 | -2,044,254.99 | -3,246,737.89 | -4,552,699.21 |
五、现金及现金等价物净增加额 | 112,607,719.33 | 569,478,520.22 | -99,010,624.87 | -68,061,845.79 |
加:期初现金及现金等价物余额 | 104,898,667.67 | 104,898,667.67 | 203,909,292.54 | 203,909,292.54 |
期末现金及现金等价物余额 | 217,506,387 | 674,377,187.89 | 104,898,667.67 | 135,847,446.75 |
补充资料: | ||||
净利润 | 14,175,330.49 | - | 1,519,972,271.78 | - |
资产减值准备 | 34,956,990.22 | - | 60,952,861.08 | - |
固定资产和投资性房地产折旧 | 19,174,981.82 | - | 478,659,198.37 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 19,174,981.82 | - | 478,659,198.37 | - |
无形资产摊销 | 1,033,188.93 | - | 29,843,268.96 | - |
长期待摊费用摊销 | 6,089,684.84 | - | 59,642,778.45 | - |
处置固定资产、无形资产和其他长期资产的损失 | 80,521.39 | - | 16,384,518.23 | - |
固定资产报废损失 | 683.18 | - | -468,431.52 | - |
公允价值变动损失 | -69,917.8 | - | - | - |
财务费用 | 5,594,099.91 | - | 1,017,118,810.16 | - |
投资损失 | -4,248,720.5 | - | 10,025,544.89 | - |
递延所得税 | -2,607,488.86 | - | 94,419,083.67 | - |
其中:递延所得税资产减少 | -2,691,640.77 | - | 110,267,533.7 | - |
递延所得税负债增加 | 84,151.91 | - | -15,848,450.03 | - |
存货的减少 | -75,305,233.18 | - | 3,526,753,166.56 | - |
经营性应收项目的减少 | -66,111,244.32 | - | -2,079,325,151.25 | - |
经营性应付项目的增加 | -227,626,172.87 | - | -4,832,059,179.11 | - |
债务转为资本 | - | - | 2,563,982,708 | - |
现金的期末余额 | 217,506,387 | - | 104,898,667.67 | - |
减:现金的期初余额 | 104,898,667.67 | - | 203,909,292.54 | - |
现金及现金等价物的净增加额 | 112,607,719.33 | - | -99,010,624.87 | - |
公告日期 | 2025-08-16 | 2025-04-30 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 带强调事项段的无保留意见 |