当前位置:首页 - 行情中心 - 新里程(002219) - 财务分析 - 现金流量表

新里程

(002219)

  

流通市值:78.16亿  总市值:82.20亿
流通股本:32.43亿   总股本:34.11亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金800,810,955.873,414,409,932.682,351,494,251.041,508,850,566.26
收到的税费返还-2,318,150.832,257,623.942,257,623.94
收到其他与经营活动有关的现金15,915,787.4379,880,390.3833,947,705.8240,161,233.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计816,726,743.33,496,608,473.892,387,699,580.81,551,269,423.57
购买商品、接受劳务支付的现金369,466,211.011,561,664,077.781,011,576,344.16616,777,630.18
支付给职工以及为职工支付的现金285,287,253.381,053,842,163.54797,093,862.36521,582,926.03
支付的各项税费31,448,884.16122,404,231.5691,167,670.5265,743,484.24
支付其他与经营活动有关的现金119,566,687.16467,720,310.17308,549,933.06221,955,070
经营活动现金流出的平衡项目0000
经营活动现金流出小计805,769,035.713,205,630,783.052,208,387,810.11,426,059,110.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,957,707.59290,977,690.84179,311,770.7125,210,313.12
二、投资活动产生的现金流量:
收回投资收到的现金-100,000--
取得投资收益收到的现金-259,132.2457,860.29-
处置固定资产、无形资产和其他长期资产收回的现金净额32,210321,467.32224,645.32156,895.32
处置子公司及其他营业单位收到的现金净额203,541.842,147.82,147.82,147.8
收到的其他与投资活动有关的现金-127,000,00027,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计235,751.84127,682,747.3627,284,653.41159,043.12
购建固定资产、无形资产和其他长期资产支付的现金92,598,779.52195,170,490.11157,435,263.1690,397,056.76
投资支付的现金-1,100,0001,000,000-
取得子公司及其他营业单位支付的现金-139,536,612.8490,962,06689,512,066
支付其他与投资活动有关的现金-127,000,00027,845,166.672,388,383.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计92,598,779.52462,807,102.95277,242,495.83182,297,506.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-92,363,027.68-335,124,355.59-249,957,842.42-182,138,463.04
三、筹资活动产生的现金流量:
吸收投资收到的现金-284,394,300228,231,300228,134,300
取得借款收到的现金470,200,0001,187,300,0001,046,300,000943,300,000
收到其他与筹资活动有关的现金46,923,200139,500,000120,000,00088,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计517,123,2001,611,194,3001,394,531,3001,259,934,300
偿还债务支付的现金459,030,000560,904,330.27402,290,851.37300,035,143.32
分配股利、利润或偿付利息支付的现金21,105,755.41103,987,002.5561,984,469.5643,183,605.63
支付其他与筹资活动有关的现金44,236,540.88883,481,774.4825,301,471.89765,855,987.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计524,372,296.291,548,373,107.221,289,576,792.821,109,074,736.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,249,096.2962,821,192.78104,954,507.18150,859,563.23
四、汇率变动对现金及现金等价物的影响-2.5417.4227.5435.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-88,654,418.9218,674,545.4534,308,46393,931,448.88
加:期初现金及现金等价物余额557,021,448.92538,346,903.47538,198,857.47537,880,149.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额468,367,030557,021,448.92572,507,320.47631,811,597.95
补充资料:
净利润-38,912,132.14-60,536,991.95
资产减值准备-112,123,313.76-14,940,215.49
固定资产和投资性房地产折旧-180,363,161.01-70,181,449.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-180,363,161.01-70,181,449.1
无形资产摊销-20,965,023.45-8,913,483.5
长期待摊费用摊销-21,454,235.95-9,909,065.83
处置固定资产、无形资产和其他长期资产的损失-168,600.32-200,385.77
固定资产报废损失-2,147,543.59-109,675.79
财务费用-120,642,398.49-53,719,218.46
投资损失--14,687,982.63--625,415.2
递延所得税--34,060,717.37--11,972,651.16
其中:递延所得税资产减少--58,284,806.07--12,751,202.86
递延所得税负债增加-24,224,088.7-778,551.7
存货的减少--52,257,396.96-3,308,470.58
经营性应收项目的减少--195,607,819.35--227,931,362.07
经营性应付项目的增加-74,945,594.34-138,097,553.86
现金的期末余额-557,021,448.92-631,811,597.95
减:现金的期初余额-538,346,903.47-537,880,149.07
公告日期2024-04-262024-04-182023-10-272023-08-12
审计意见(境内)标准无保留意见
TOP↑