当前位置:首页 - 行情中心 - 鸿博股份(002229) - 财务分析 - 现金流量表

鸿博股份

(002229)

  

流通市值:84.08亿  总市值:84.60亿
流通股本:4.93亿   总股本:4.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金881,672,991.89383,995,859.12883,663,367.961,625,566,466.42
  收到的税费返还1,470,372.671,039,018.152,213,607.73756,532.42
  收到其他与经营活动有关的现金56,377,835.8147,402,712.051,216,951,389.3929,081,389.08
  经营活动现金流入小计939,521,200.37432,437,589.322,102,828,365.081,655,404,387.92
  购买商品、接受劳务支付的现金814,957,804.12352,711,088.86574,148,459.841,444,484,717.36
  支付给职工以及为职工支付的现金77,900,317.8536,553,407.15157,003,071.47117,324,036.15
  支付的各项税费19,219,073.018,688,934.4147,507,509.5838,635,916.47
  支付其他与经营活动有关的现金120,814,642.4664,043,5891,311,091,745.8878,108,801.85
  经营活动现金流出小计1,032,891,837.44461,997,019.422,089,750,786.771,678,553,471.83
  经营活动产生的现金流量净额-93,370,637.07-29,559,430.113,077,578.31-23,149,083.91
二、投资活动产生的现金流量:
  收回投资收到的现金85,329,615.1430,329,615.14546,822,479291,000,000
  取得投资收益收到的现金4,300,191.7841,424.6620,163,718.0318,568,901.61
  处置固定资产、无形资产和其他长期资产收回的现金净额32,797.225,331.21,218,437.41329,097.41
  处置子公司及其他营业单位收到的现金净额0-050,000,000
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计89,662,604.1230,396,371568,204,634.44359,897,999.02
  购建固定资产、无形资产和其他长期资产支付的现金12,234,079.791,986,5279,182,150.755,760,356.3
  投资支付的现金224,379,973.67130,500,000495,000,000440,000,000
  取得子公司及其他营业单位支付的现金0-0-
  投资活动现金流出小计236,614,053.46132,486,527504,182,150.75445,760,356.3
  投资活动产生的现金流量净额-146,951,449.34-102,090,15664,022,483.69-85,862,357.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  取得借款收到的现金298,372,000123,272,000171,770,000153,500,000
  收到其他与筹资活动有关的现金0-0-
  筹资活动现金流入小计298,372,000123,272,000171,770,000153,500,000
  偿还债务支付的现金218,849,999.9773,500,000320,500,000.03291,401,223.08
  分配股利、利润或偿付利息支付的现金34,011,8903,456,335.6833,670,640.5430,826,806.09
  其中:子公司支付给少数股东的股利、利润24,500,000-18,130,00018,130,000
  支付其他与筹资活动有关的现金31,718,732.4120,057,496.0864,879,497.8235,029,115.47
  筹资活动现金流出小计284,580,622.3897,013,831.76419,050,138.39357,257,144.64
  筹资活动产生的现金流量净额13,791,377.6226,258,168.24-247,280,138.39-203,757,144.64
四、汇率变动对现金及现金等价物的影响575.71-104.561,087.34-774.4
五、现金及现金等价物净增加额-226,530,133.08-105,391,522.42-170,178,989.05-312,769,360.23
  加:期初现金及现金等价物余额632,217,177.22632,217,177.22802,396,166.27802,396,166.27
  期末现金及现金等价物余额405,687,044.14526,825,654.8632,217,177.22489,626,806.04
补充资料:
  净利润48,184,329.46--287,008,246.54-
  资产减值准备1,866,886.06-80,579,359.43-
  固定资产和投资性房地产折旧34,146,051.43-70,748,098.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,146,051.43-70,748,098.21-
  无形资产摊销999,063.65-2,122,315.68-
  长期待摊费用摊销834,486.86-7,326,184.94-
  处置固定资产、无形资产和其他长期资产的损失-2,959-1,501,192.03-
  固定资产报废损失42,442.9--1,811.12-
  公允价值变动损失--35,520,561.2-
  财务费用12,787,712.29-33,557,948.63-
  投资损失-3,935,642.78--17,997,236.82-
  递延所得税12,983,544.67--7,210,947.77-
  其中:递延所得税资产减少15,909,870.24-16,761,861.73-
    递延所得税负债增加-2,926,325.57--23,972,809.5-
  存货的减少419,442,366.81--582,175,587.69-
  经营性应收项目的减少35,008,384.64-226,611,807.26-
  经营性应付项目的增加-660,265,864.81-435,504,672.42-
  其他-4,240,516.79--3,651,881.02-
  现金的期末余额405,687,044.14-632,217,177.22-
  减:现金的期初余额632,217,177.22-802,396,166.27-
  现金及现金等价物的净增加额-226,530,133.08--170,178,989.05-
公告日期2025-08-292025-04-252025-04-252024-10-31
审计意见(境内)保留意见
TOP↑