当前位置:首页 - 行情中心 - *ST奥维(002231) - 财务分析 - 现金流量表

*ST奥维

(002231)

  

流通市值:13.33亿  总市值:15.02亿
流通股本:3.08亿   总股本:3.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,029,997.6721,036,455.06591,948,380.73319,391,501.1
  收到的税费返还9,106.26---
  收到其他与经营活动有关的现金19,318,019.095,533,769.548,515,679.32225,133,842.8
  经营活动现金流入小计51,357,123.0226,570,224.6600,464,060.05544,525,343.9
  购买商品、接受劳务支付的现金17,356,932.845,650,485.8529,263,360.72302,944,257.52
  支付给职工以及为职工支付的现金12,545,660.436,840,351.629,060,978.6121,305,178
  支付的各项税费567,526.48259,829.792,659,523.922,334,290.77
  支付其他与经营活动有关的现金68,648,466.6555,495,883.59111,007,837.56304,822,856.49
  经营活动现金流出小计99,118,586.468,246,550.78671,991,700.81631,406,582.78
  经营活动产生的现金流量净额-47,761,463.38-41,676,326.18-71,527,640.76-86,881,238.88
二、投资活动产生的现金流量:
  收回投资收到的现金--26,000,00026,000,000
  取得投资收益收到的现金--9,519.489,519.48
  处置固定资产、无形资产和其他长期资产收回的现金净额343,50042,000111,980111,980
  投资活动现金流入小计343,50042,00026,121,499.4826,121,499.48
  购建固定资产、无形资产和其他长期资产支付的现金464,981.95327,506.83874,021.83798,869.37
  投资活动现金流出小计464,981.95327,506.83874,021.83798,869.37
  投资活动产生的现金流量净额-121,481.95-285,506.8325,247,477.6525,322,630.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--57,800,00057,800,000
  其中:子公司吸收少数股东投资收到的现金--57,800,00057,800,000
  取得借款收到的现金--14,871,766.9410,200,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--72,671,766.9468,000,000
  偿还债务支付的现金--21,388,055.5517,893,765.95
  分配股利、利润或偿付利息支付的现金164,715.8298,174.99556,115.7449,621.56
  支付其他与筹资活动有关的现金261,976.8130,988.41,023,955.08742,966.68
  筹资活动现金流出小计426,692.62229,163.3922,968,126.3319,086,354.19
  筹资活动产生的现金流量净额-426,692.62-229,163.3949,703,640.6148,913,645.81
四、汇率变动对现金及现金等价物的影响1,497-17,458.5936,888.61
五、现金及现金等价物净增加额-48,308,140.95-42,190,996.43,440,936.09-12,608,074.35
  加:期初现金及现金等价物余额62,033,462.5562,033,462.5558,592,526.4658,592,526.46
  期末现金及现金等价物余额13,725,321.619,842,466.1562,033,462.5545,984,452.11
补充资料:
  净利润-113,148,707.58--48,208,237.47-
  资产减值准备58,450,635.19-12,081,754.41-
  固定资产和投资性房地产折旧1,901,390.69-3,801,377.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,901,390.69-3,801,377.93-
  无形资产摊销110,187.06-196,075.65-
  长期待摊费用摊销8,458.98-16,917.16-
  处置固定资产、无形资产和其他长期资产的损失101,977.99-67,417.55-
  固定资产报废损失--3,568.02-
  财务费用-3,530,203.94-462,616.68-
  投资损失---7,861.72-
  递延所得税-78,511.97-5,447,885.68-
  其中:递延所得税资产减少--4,865,511.21-
    递延所得税负债增加-78,511.97-582,374.47-
  存货的减少55,704,813.19-10,396,400.01-
  经营性应收项目的减少57,475,602.88--28,875,452.62-
  经营性应付项目的增加-105,166,464.82--37,546,771.84-
  现金的期末余额13,725,321.6-62,033,462.55-
  减:现金的期初余额62,033,462.55-58,592,526.46-
  现金及现金等价物的净增加额-48,308,140.95-3,440,936.09-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)无法表示意见
TOP↑