当前位置:首页 - 行情中心 - 恒邦股份(002237) - 财务分析 - 现金流量表

恒邦股份

(002237)

  

流通市值:165.50亿  总市值:198.48亿
流通股本:11.92亿   总股本:14.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金66,277,842,711.6233,565,180,580.72119,862,205,855.9481,122,578,267.99
  收到的税费返还490,187,891.5275,732,668.04814,727,046.31657,550,158.18
  收到其他与经营活动有关的现金111,885,170.02321,769,128.57221,562,455.11182,456,746.94
  经营活动现金流入小计66,879,915,773.1434,162,682,377.33120,898,495,357.3681,962,585,173.11
  购买商品、接受劳务支付的现金66,898,584,69034,670,246,879.81119,852,161,052.4180,308,764,125.83
  支付给职工以及为职工支付的现金554,613,675.07287,201,932.36937,267,714.63698,373,855.69
  支付的各项税费1,371,618,160.67614,628,533.941,764,364,082.41,265,077,764.63
  支付其他与经营活动有关的现金90,797,128.18550,543,578.36349,513,114.3267,095,285.22
  经营活动现金流出小计68,915,613,653.9236,122,620,924.47122,903,305,963.7482,539,311,031.37
  经营活动产生的现金流量净额-2,035,697,880.78-1,959,938,547.14-2,004,810,606.38-576,725,858.26
二、投资活动产生的现金流量:
  收回投资收到的现金436,945,820.49-190,135,067.54-
  取得投资收益收到的现金--70,785,191.5137,405,561.96
  处置固定资产、无形资产和其他长期资产收回的现金净额5,4055,4052,386,801.27412,656.81
  收到的其他与投资活动有关的现金1,141,565,879.792,874,839,878.070235,867,806.04
  投资活动现金流入小计1,578,517,105.282,874,845,283.07263,307,060.32273,686,024.81
  购建固定资产、无形资产和其他长期资产支付的现金802,409,772.01375,659,773.181,281,316,836.23943,545,972.06
  投资支付的现金--51,770.3651,770.36
  支付其他与投资活动有关的现金721,910.862,200,672,2391,342,229,996.141,224,186,654.83
  投资活动现金流出小计803,131,682.872,576,332,012.182,623,598,602.732,167,784,397.25
  投资活动产生的现金流量净额775,385,422.41298,513,270.89-2,360,291,542.41-1,894,098,372.44
三、筹资活动产生的现金流量:
  取得借款收到的现金8,496,910,532.935,158,089,512.7715,488,860,208.469,218,321,862.1
  收到其他与筹资活动有关的现金2,559,257,548.682,005,831,730.773,470,216,766.52,831,398,560.43
  筹资活动现金流入小计11,056,168,081.617,163,921,243.5418,959,076,974.9612,049,720,422.53
  偿还债务支付的现金5,289,902,537.021,626,848,958.9310,844,548,587.75,859,484,539.31
  分配股利、利润或偿付利息支付的现金369,411,202.0592,683,010.33492,188,973.42370,502,431.43
  支付其他与筹资活动有关的现金2,057,062,299.181,913,190,655.662,421,785,870.551,896,983,298.27
  筹资活动现金流出小计7,716,376,038.253,632,722,624.9213,758,523,431.678,126,970,269.01
  筹资活动产生的现金流量净额3,339,792,043.363,531,198,618.625,200,553,543.293,922,750,153.52
四、汇率变动对现金及现金等价物的影响50,656,486.55-4,475,020.572,523,626.1857,889,717.69
五、现金及现金等价物净增加额2,130,136,071.541,865,298,321.87907,975,020.681,509,815,640.51
  加:期初现金及现金等价物余额3,603,770,882.053,603,770,882.052,695,795,861.372,695,795,861.37
  期末现金及现金等价物余额5,733,906,953.595,469,069,203.923,603,770,882.054,205,611,501.88
补充资料:
  净利润667,391,193.02-622,631,254.59-
  资产减值准备604,116,188.46-97,983,497.45-
  固定资产和投资性房地产折旧353,851,842.51-658,055,962.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧353,851,842.51-658,055,962.75-
  无形资产摊销36,852,797.89-73,136,888.31-
  长期待摊费用摊销92,801.58-185,603.16-
  处置固定资产、无形资产和其他长期资产的损失-24,382.97--2,137,516.95-
  固定资产报废损失7,588,227.49-67,926,180.9-
  公允价值变动损失-141,026,697.22-133,896,645.21-
  财务费用145,090,114.03-340,203,999.52-
  投资损失-344,649,986.22--145,441,165.41-
  递延所得税-81,139,748.66--41,457,824.29-
  其中:递延所得税资产减少-71,979,137.86--68,942,538.3-
    递延所得税负债增加-9,160,610.8-27,484,714.01-
  存货的减少-1,702,127,793.22--8,989,637,106.95-
  经营性应收项目的减少-737,577,832.51--105,750,548.18-
  经营性应付项目的增加-846,092,841.88-5,276,335,433.45-
  其他57,448.32-4,854,887.76-
  一年内到期的可转换公司债券--2,939,180,434.89-
  现金的期末余额5,733,906,953.59-3,603,770,882.05-
  减:现金的期初余额3,603,770,882.05-2,695,795,861.37-
  现金及现金等价物的净增加额2,130,136,071.54-907,975,020.68-
公告日期2026-08-212026-04-272026-03-252025-10-24
审计意见(境内)标准无保留意见
TOP↑