当前位置:首页 - 行情中心 - 恒邦股份(002237) - 财务分析 - 现金流量表

恒邦股份

(002237)

  

流通市值:89.77亿  总市值:113.20亿
流通股本:9.10亿   总股本:11.48亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金78,315,466,968.1960,041,911,154.3242,275,842,167.6821,579,052,402.2
收到的税费返还420,533,420.11409,326,095.3948,908,209.8982,920,729.32
收到其他与经营活动有关的现金515,819,798.2462,245,713.68414,134,893.31462,535,546.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计79,251,820,186.560,913,482,963.3942,738,885,270.8822,124,508,678.26
购买商品、接受劳务支付的现金76,235,597,202.4558,112,599,639.1941,117,244,001.7120,246,200,908.16
支付给职工以及为职工支付的现金801,725,622.1568,845,709.94395,743,104.55210,973,539.29
支付的各项税费1,278,805,190.191,125,275,540.61758,537,655.91273,375,436.38
支付其他与经营活动有关的现金524,109,436.47301,238,817.36181,396,229.62127,682,726.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计78,840,237,451.2160,107,959,707.142,452,920,991.7920,858,232,610.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额411,582,735.29805,523,256.29285,964,279.091,266,276,067.64
二、投资活动产生的现金流量:
取得投资收益收到的现金54,160,301.0133,805,190.932,240,677.622,244,139.22
处置固定资产、无形资产和其他长期资产收回的现金净额458,693.04310,604.55310,604.55-
收到的其他与投资活动有关的现金54,861,003.26363,415,361.838,693,623.970,034,156.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计109,479,997.31397,531,157.2841,244,906.0772,278,295.44
购建固定资产、无形资产和其他长期资产支付的现金2,270,152,936.51,687,388,990.47995,883,143.39460,767,730.33
支付其他与投资活动有关的现金178,486,868.911,277,763,250.32561,560,396.87380,033,764.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,448,639,805.412,965,152,240.791,557,443,540.26840,801,494.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,339,159,808.1-2,567,621,083.51-1,516,198,634.19-768,523,199.11
三、筹资活动产生的现金流量:
取得借款收到的现金7,767,314,847.025,922,827,743.053,947,058,786.414,184,512,086.72
收到其他与筹资活动有关的现金2,687,194,739.322,375,717,642.871,983,083,825.6171,982,037.92
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,454,509,586.348,298,545,385.925,930,142,612.014,356,494,124.64
偿还债务支付的现金6,613,831,110.324,610,067,361.653,203,965,241.482,836,453,576.44
分配股利、利润或偿付利息支付的现金441,603,524.52353,567,111.63309,701,631.6781,525,520.84
支付其他与筹资活动有关的现金2,490,172,767.371,986,403,578.531,752,877,765.34442,247,863.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,545,607,402.216,950,038,051.815,266,544,638.493,360,226,960.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额908,902,184.131,348,507,334.11663,597,973.52996,267,163.78
四、汇率变动对现金及现金等价物的影响63,428,215.9542,780,203.1140,697,438.045,272,394.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-955,246,672.73-370,810,290-525,938,943.541,499,292,426.71
加:期初现金及现金等价物余额3,651,042,534.13,651,042,534.13,651,042,534.13,651,042,534.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,695,795,861.373,280,232,244.13,125,103,590.565,150,334,960.81
补充资料:
净利润517,886,077.25-287,780,368.33-
资产减值准备166,854,515.98-61,597,296.85-
固定资产和投资性房地产折旧475,003,637.95-231,841,267.38-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧475,003,637.95-231,841,267.38-
无形资产摊销70,821,210.95-35,614,256.95-
长期待摊费用摊销185,603.16-92,801.58-
处置固定资产、无形资产和其他长期资产的损失-255,378.07--245,877.04-
固定资产报废损失16,032,210.84-1,838,306.11-
公允价值变动损失-57,385,796.98--43,579,226.12-
财务费用254,139,281.99-102,636,025.55-
投资损失15,152,741.32-296,652,768.54-
递延所得税-12,825,026.25--6,021,268.8-
其中:递延所得税资产减少-15,720,196.09--11,629,642.54-
递延所得税负债增加2,895,169.84-5,608,373.74-
存货的减少-1,536,463,184.05--1,097,774,925.68-
经营性应收项目的减少-233,685,126.9--337,100,768.12-
经营性应付项目的增加731,635,752.11-750,424,317.46-
现金的期末余额2,695,795,861.37-3,125,103,590.56-
减:现金的期初余额3,651,042,534.1-3,651,042,534.1-
公告日期2025-03-272024-10-232024-08-212024-04-26
审计意见(境内)标准无保留意见
TOP↑