当前位置:首页 - 行情中心 - 恒邦股份(002237) - 财务分析 - 现金流量表

恒邦股份

(002237)

  

流通市值:120.00亿  总市值:151.32亿
流通股本:9.10亿   总股本:11.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金46,218,689,974.1919,406,810,841.7578,315,466,968.1960,041,911,154.32
  收到的税费返还156,463,340.7883,945,629.33420,533,420.11409,326,095.39
  收到其他与经营活动有关的现金140,847,391.2599,618,407.04515,819,798.2462,245,713.68
  经营活动现金流入小计46,516,000,706.2219,590,374,878.1279,251,820,186.560,913,482,963.39
  购买商品、接受劳务支付的现金47,660,615,697.8221,636,169,201.9276,235,597,202.4558,112,599,639.19
  支付给职工以及为职工支付的现金469,417,097.39219,502,550.41801,725,622.1568,845,709.94
  支付的各项税费886,809,564.96277,941,674.861,278,805,190.191,125,275,540.61
  支付其他与经营活动有关的现金171,056,58589,658,761.73524,109,436.47301,238,817.36
  经营活动现金流出小计49,187,898,945.1722,223,272,188.9278,840,237,451.2160,107,959,707.1
  经营活动产生的现金流量净额-2,671,898,238.95-2,632,897,310.8411,582,735.29805,523,256.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金--54,160,301.0133,805,190.93
  处置固定资产、无形资产和其他长期资产收回的现金净额412,656.8171,718458,693.04310,604.55
  收到的其他与投资活动有关的现金-9,730,133.3854,861,003.26363,415,361.8
  投资活动现金流入小计412,656.819,801,851.38109,479,997.31397,531,157.28
  购建固定资产、无形资产和其他长期资产支付的现金542,746,169.85364,822,859.482,270,152,936.51,687,388,990.47
  投资支付的现金51,770.36---
  支付其他与投资活动有关的现金737,023,237.28939,154,882.54178,486,868.911,277,763,250.32
  投资活动现金流出小计1,279,821,177.491,303,977,742.022,448,639,805.412,965,152,240.79
  投资活动产生的现金流量净额-1,279,408,520.68-1,294,175,890.64-2,339,159,808.1-2,567,621,083.51
三、筹资活动产生的现金流量:
  取得借款收到的现金7,333,379,627.533,369,573,582.627,767,314,847.025,922,827,743.05
  收到其他与筹资活动有关的现金2,575,876,113.622,023,543,411.582,687,194,739.322,375,717,642.87
  筹资活动现金流入小计9,909,255,741.155,393,116,994.210,454,509,586.348,298,545,385.92
  偿还债务支付的现金3,797,032,117.24598,710,102.876,613,831,110.324,610,067,361.65
  分配股利、利润或偿付利息支付的现金301,525,727.2270,232,729.43441,603,524.52353,567,111.63
  支付其他与筹资活动有关的现金1,768,478,730.551,425,963,498.552,490,172,767.371,986,403,578.53
  筹资活动现金流出小计5,867,036,575.012,094,906,330.859,545,607,402.216,950,038,051.81
  筹资活动产生的现金流量净额4,042,219,166.143,298,210,663.35908,902,184.131,348,507,334.11
四、汇率变动对现金及现金等价物的影响38,607,458.5720,715,644.5163,428,215.9542,780,203.11
五、现金及现金等价物净增加额129,519,865.08-608,146,893.58-955,246,672.73-370,810,290
  加:期初现金及现金等价物余额2,695,795,861.372,695,795,861.373,651,042,534.13,651,042,534.1
  期末现金及现金等价物余额2,825,315,726.452,087,648,967.792,695,795,861.373,280,232,244.1
补充资料:
  净利润302,363,695.11-517,886,077.25-
  资产减值准备10,429,313.76-166,854,515.98-
  固定资产和投资性房地产折旧303,276,436.77-475,003,637.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧303,276,436.77-475,003,637.95-
  无形资产摊销36,522,034.05-70,821,210.95-
  长期待摊费用摊销92,801.58-185,603.16-
  处置固定资产、无形资产和其他长期资产的损失1,353,350.24--255,378.07-
  固定资产报废损失3,428,403.72-16,032,210.84-
  公允价值变动损失111,726,671.6--57,385,796.98-
  财务费用165,169,657.78-254,139,281.99-
  投资损失-73,424,927.98-15,152,741.32-
  递延所得税-12,673,894.07--12,825,026.25-
  其中:递延所得税资产减少-7,396,877.16--15,720,196.09-
    递延所得税负债增加-5,277,016.91-2,895,169.84-
  存货的减少-4,052,192,825.17--1,536,463,184.05-
  经营性应收项目的减少-242,768,718.59--233,685,126.9-
  经营性应付项目的增加772,898,972.65-731,635,752.11-
  现金的期末余额2,825,315,726.45-2,695,795,861.37-
  减:现金的期初余额2,695,795,861.37-3,651,042,534.1-
  现金及现金等价物的净增加额129,519,865.08--955,246,672.73-
公告日期2025-08-222025-04-282025-03-272024-10-23
审计意见(境内)标准无保留意见
TOP↑