当前位置:首页 - 行情中心 - 天威视讯(002238) - 财务分析 - 现金流量表

天威视讯

(002238)

  

流通市值:59.47亿  总市值:59.47亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金861,535,756.75555,201,080.05265,358,796.71,352,959,365.85
  收到的税费返还36,948,527.0936,948,527.0930,954,324.4310,406,438.34
  收到其他与经营活动有关的现金28,957,034.2115,632,777.016,926,962.6116,305,208.2
  经营活动现金流入小计927,441,318.05607,782,384.15303,240,083.741,379,671,012.39
  购买商品、接受劳务支付的现金420,191,222.87272,374,599.07143,456,024.91627,857,529.57
  支付给职工以及为职工支付的现金290,774,825.73210,379,591.48108,948,785.22442,208,238.59
  支付的各项税费43,768,934.8930,503,108.2214,545,418.8352,089,849.66
  支付其他与经营活动有关的现金96,125,357.1868,242,222.1427,356,214.2286,305,019.46
  经营活动现金流出小计850,860,340.67581,499,520.91294,306,443.181,208,460,637.28
  经营活动产生的现金流量净额76,580,977.3826,282,863.248,933,640.56171,210,375.11
二、投资活动产生的现金流量:
  收回投资收到的现金333,360,000216,227,342.4684,874,109.591,094,324,627.96
  取得投资收益收到的现金2,660,262.251,983,351.6886,200.352,668,587.24
  处置固定资产、无形资产和其他长期资产收回的现金净额736,359.58404,724.93-3,642,801.59
  投资活动现金流入小计336,756,621.83218,615,419.0784,960,309.891,150,636,016.79
  购建固定资产、无形资产和其他长期资产支付的现金50,124,862.1335,792,809.8414,698,738.37178,232,942.13
  投资支付的现金451,431,500370,900,00089,900,000697,700,000
  投资活动现金流出小计501,556,362.13406,692,809.84104,598,738.37875,932,942.13
  投资活动产生的现金流量净额-164,799,740.3-188,077,390.77-19,638,428.48274,703,074.66
三、筹资活动产生的现金流量:
  取得借款收到的现金149,131,288.88118,522,621.72-321,470,031.67
  收到其他与筹资活动有关的现金26,541,483.3729,865,132.558,859,822.5124,782,013.95
  筹资活动现金流入小计175,672,772.25148,387,754.278,859,822.51346,252,045.62
  偿还债务支付的现金181,280,491.39144,639,895.47-403,502,497.95
  分配股利、利润或偿付利息支付的现金3,495,668.242,583,635.721,325,331.4750,142,021.93
  支付其他与筹资活动有关的现金80,942,835.0237,867,345.38,225,300.22189,807,876.53
  筹资活动现金流出小计265,718,994.65185,090,876.499,550,631.69643,452,396.41
  筹资活动产生的现金流量净额-90,046,222.4-36,703,122.22-690,809.18-297,200,350.79
四、汇率变动对现金及现金等价物的影响-38,150.31-30,365.93-19,267.03-11,431.65
五、现金及现金等价物净增加额-178,303,135.63-198,528,015.68-11,414,864.13148,701,667.33
  加:期初现金及现金等价物余额591,514,727.17591,514,727.17591,514,727.17442,813,059.84
  期末现金及现金等价物余额413,211,591.54392,986,711.49580,099,863.04591,514,727.17
补充资料:
  净利润--47,439,217.91--198,933,391.17
  资产减值准备--1,767,884.15-154,905,890.36
  固定资产和投资性房地产折旧-89,971,457.71-205,207,547.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,971,457.71-205,207,547.94
  无形资产摊销-11,992,573.23-27,447,183.71
  长期待摊费用摊销-35,202,491.65-80,371,999.45
  处置固定资产、无形资产和其他长期资产的损失--152,177.29--902,583.37
  固定资产报废损失--194,741.36--2,013,556.76
  公允价值变动损失---11,252,280.3
  财务费用--2,164,730.96--11,070,229.71
  投资损失-3,213,737.87-3,554,135.1
  递延所得税--428,480.79-355,813.35
  其中:递延所得税资产减少--428,480.79-355,813.35
    递延所得税负债增加---0
  存货的减少--25,099,617.33-8,622,982.05
  经营性应收项目的减少-23,414,360.25-33,105,845.83
  经营性应付项目的增加--68,080,080.08--165,337,318.63
  不涉及现金收支的投资和筹资活动金额其他项目-2,294,315.07-17,228,737.6
  现金的期末余额-392,986,711.49-591,514,727.17
  减:现金的期初余额-591,514,727.17-442,813,059.84
  现金及现金等价物的净增加额--198,528,015.68-148,701,667.33
公告日期2026-10-302026-08-282026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑