当前位置:首页 - 行情中心 - 天威视讯(002238) - 财务分析 - 现金流量表

天威视讯

(002238)

  

流通市值:66.61亿  总市值:66.61亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金628,783,908.99280,264,018.591,505,697,543.631,060,286,572.08
  收到的税费返还5,581,001.852,789,190.4-63,110.94
  收到其他与经营活动有关的现金20,660,157.3911,673,698.52132,716,904.43144,807,152.47
  经营活动现金流入小计655,025,068.23294,726,907.511,638,414,448.061,205,156,835.49
  购买商品、接受劳务支付的现金330,477,056.58154,065,313.81594,875,514.43387,635,689.59
  支付给职工以及为职工支付的现金223,345,142.43106,719,402.43462,117,629.72350,611,071.11
  支付的各项税费25,159,957.3415,571,425.7727,888,766.2617,899,227.61
  支付其他与经营活动有关的现金101,707,818.3934,448,436.72108,342,353.4596,353,049.25
  经营活动现金流出小计680,689,974.74310,804,578.731,193,224,263.86852,499,037.56
  经营活动产生的现金流量净额-25,664,906.51-16,077,671.22445,190,184.2352,657,797.93
二、投资活动产生的现金流量:
  收回投资收到的现金277,120,695.5968,366,999.69523,982,170.56327,571,900.43
  取得投资收益收到的现金1,116,880.13-6,031,107.57117,295.52
  处置固定资产、无形资产和其他长期资产收回的现金净额18,50018,50011,899,831.31462,741.58
  投资活动现金流入小计278,256,075.7268,385,499.69541,913,109.44328,151,937.53
  购建固定资产、无形资产和其他长期资产支付的现金82,277,286.4244,258,946.36141,638,202.79116,929,907.43
  投资支付的现金368,672,142.1205,000,0001,229,176,860.72387,500,000
  支付其他与投资活动有关的现金--72,594.5-
  投资活动现金流出小计450,949,428.52249,258,946.361,370,887,658.01504,429,907.43
  投资活动产生的现金流量净额-172,693,352.8-180,873,446.67-828,974,548.57-176,277,969.9
三、筹资活动产生的现金流量:
  取得借款收到的现金199,386,794.8433,497,956.42403,882,987.06195,222,058.4
  收到其他与筹资活动有关的现金24,661,790.0815,277,530.55114,835,752.669,501,580.06
  筹资活动现金流入小计224,048,584.9248,775,486.97518,718,739.66264,723,638.46
  偿还债务支付的现金80,000,000-412,351,984.81243,369,236.8
  分配股利、利润或偿付利息支付的现金5,661,619.881,834,412.9293,671,044.7791,148,284.42
  其中:子公司支付给少数股东的股利、利润--2,940,000-
  支付其他与筹资活动有关的现金153,260,690.927,734,844.51171,363,189.11123,325,952.25
  筹资活动现金流出小计238,922,310.7829,569,257.43677,386,218.69457,843,473.47
  筹资活动产生的现金流量净额-14,873,725.8619,206,229.54-158,667,479.03-193,119,835.01
四、汇率变动对现金及现金等价物的影响-7,415.25-2,037.4413,313.85-5,290.06
五、现金及现金等价物净增加额-213,239,400.42-177,746,925.79-542,438,529.55-16,745,297.04
  加:期初现金及现金等价物余额442,813,059.84425,669,117.55968,107,647.1968,107,647.1
  期末现金及现金等价物余额229,573,659.42247,922,191.76425,669,117.55951,362,350.06
补充资料:
  净利润-33,596,916.87--5,709,157.77-
  资产减值准备5,109,432.73-7,138,035.59-
  固定资产和投资性房地产折旧104,619,825.82-208,423,213.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,619,825.82-208,423,213.26-
  无形资产摊销12,482,511.65-24,521,757.88-
  长期待摊费用摊销39,491,771.87-72,524,230.86-
  处置固定资产、无形资产和其他长期资产的损失-228,571.3--3,922,240.9-
  固定资产报废损失-724,773.28-491,071.94-
  公允价值变动损失--19,251,629.44-
  财务费用-1,610,985.53--9,389,656.31-
  投资损失625,110.81--8,415,088.66-
  递延所得税-55,307.16-10,172,788.42-
  其中:递延所得税资产减少-55,307.16-21,500,620.72-
    递延所得税负债增加---11,327,832.3-
  存货的减少-17,125,782.33--13,785,452.19-
  经营性应收项目的减少-14,217,395.17-149,459,653.4-
  经营性应付项目的增加-133,240,079.89--33,546,385.93-
  现金的期末余额229,573,659.42-425,669,117.55-
  减:现金的期初余额442,813,059.84-968,107,647.1-
  现金及现金等价物的净增加额-213,239,400.42--542,438,529.55-
公告日期2025-08-292025-04-292025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑