当前位置:首页 - 行情中心 - 天威视讯(002238) - 财务分析 - 现金流量表

天威视讯

(002238)

  

流通市值:78.01亿  总市值:78.01亿
流通股本:8.03亿   总股本:8.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金962,789,733.46628,783,908.99280,264,018.591,505,697,543.63
  收到的税费返还10,368,860.055,581,001.852,789,190.4-
  收到其他与经营活动有关的现金38,960,203.6320,660,157.3911,673,698.52132,716,904.43
  经营活动现金流入小计1,012,118,797.14655,025,068.23294,726,907.511,638,414,448.06
  购买商品、接受劳务支付的现金470,090,803.7330,477,056.58154,065,313.81594,875,514.43
  支付给职工以及为职工支付的现金320,276,468.44223,345,142.43106,719,402.43462,117,629.72
  支付的各项税费35,911,303.0525,159,957.3415,571,425.7727,888,766.26
  支付其他与经营活动有关的现金175,698,801.48101,707,818.3934,448,436.72108,342,353.45
  经营活动现金流出小计1,001,977,376.67680,689,974.74310,804,578.731,193,224,263.86
  经营活动产生的现金流量净额10,141,420.47-25,664,906.51-16,077,671.22445,190,184.2
二、投资活动产生的现金流量:
  收回投资收到的现金744,785,876.36277,120,695.5968,366,999.69523,982,170.56
  取得投资收益收到的现金1,449,806.841,116,880.13-6,031,107.57
  处置固定资产、无形资产和其他长期资产收回的现金净额1,156,124.6518,50018,50011,899,831.31
  投资活动现金流入小计747,391,807.85278,256,075.7268,385,499.69541,913,109.44
  购建固定资产、无形资产和其他长期资产支付的现金109,232,106.382,277,286.4244,258,946.36141,638,202.79
  投资支付的现金428,691,909.24368,672,142.1205,000,0001,229,176,860.72
  支付其他与投资活动有关的现金---72,594.5
  投资活动现金流出小计537,924,015.54450,949,428.52249,258,946.361,370,887,658.01
  投资活动产生的现金流量净额209,467,792.31-172,693,352.8-180,873,446.67-828,974,548.57
三、筹资活动产生的现金流量:
  取得借款收到的现金236,027,390.76199,386,794.8433,497,956.42403,882,987.06
  收到其他与筹资活动有关的现金31,678,694.4324,661,790.0815,277,530.55114,835,752.6
  筹资活动现金流入小计267,706,085.19224,048,584.9248,775,486.97518,718,739.66
  偿还债务支付的现金154,547,057.3380,000,000-412,351,984.81
  分配股利、利润或偿付利息支付的现金48,073,037.095,661,619.881,834,412.9293,671,044.77
  其中:子公司支付给少数股东的股利、利润---2,940,000
  支付其他与筹资活动有关的现金158,698,646.27153,260,690.927,734,844.51171,363,189.11
  筹资活动现金流出小计361,318,740.69238,922,310.7829,569,257.43677,386,218.69
  筹资活动产生的现金流量净额-93,612,655.5-14,873,725.8619,206,229.54-158,667,479.03
四、汇率变动对现金及现金等价物的影响-9,364.9-7,415.25-2,037.4413,313.85
五、现金及现金等价物净增加额125,987,192.38-213,239,400.42-177,746,925.79-542,438,529.55
  加:期初现金及现金等价物余额442,813,059.84442,813,059.84425,669,117.55968,107,647.1
  期末现金及现金等价物余额568,800,252.22229,573,659.42247,922,191.76425,669,117.55
补充资料:
  净利润--33,596,916.87--5,709,157.77
  资产减值准备-5,109,432.73-7,138,035.59
  固定资产和投资性房地产折旧-104,619,825.82-208,423,213.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-104,619,825.82-208,423,213.26
  无形资产摊销-12,482,511.65-24,521,757.88
  长期待摊费用摊销-39,491,771.87-72,524,230.86
  处置固定资产、无形资产和其他长期资产的损失--228,571.3--3,922,240.9
  固定资产报废损失--724,773.28-491,071.94
  公允价值变动损失---19,251,629.44
  财务费用--1,610,985.53--9,389,656.31
  投资损失-625,110.81--8,415,088.66
  递延所得税--55,307.16-10,172,788.42
  其中:递延所得税资产减少--55,307.16-21,500,620.72
    递延所得税负债增加----11,327,832.3
  存货的减少--17,125,782.33--13,785,452.19
  经营性应收项目的减少--14,217,395.17-149,459,653.4
  经营性应付项目的增加--133,240,079.89--33,546,385.93
  现金的期末余额-229,573,659.42-425,669,117.55
  减:现金的期初余额-442,813,059.84-968,107,647.1
  现金及现金等价物的净增加额--213,239,400.42--542,438,529.55
公告日期2025-10-312025-08-292025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑