当前位置:首页 - 行情中心 - 奥特佳(002239) - 财务分析 - 现金流量表

奥特佳

(002239)

  

流通市值:99.24亿  总市值:101.25亿
流通股本:32.43亿   总股本:33.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,697,197,627.991,732,708,897.437,025,839,548.895,360,241,596.34
  收到的税费返还74,227,078.9431,378,151.24105,100,009.8664,496,104.07
  收到其他与经营活动有关的现金40,782,128.2735,116,680.6589,547,467.0453,022,995.1
  经营活动现金流入小计3,812,206,835.21,799,203,729.327,220,487,025.795,477,760,695.51
  购买商品、接受劳务支付的现金2,518,868,417.31,126,053,354.815,404,374,825.634,122,758,465.59
  支付给职工以及为职工支付的现金455,653,551.83262,621,254.7930,299,138.84573,357,426.48
  支付的各项税费142,206,502.7473,388,393.12208,625,038.13163,019,651.17
  支付其他与经营活动有关的现金124,084,601.6355,186,177.77243,159,909.47187,665,036.95
  经营活动现金流出小计3,240,813,073.51,517,249,180.46,786,458,912.075,046,800,580.19
  经营活动产生的现金流量净额571,393,761.7281,954,548.92434,028,113.72430,960,115.32
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000609,897,802.77325,000,000
  取得投资收益收到的现金11,007,000114,109.59300,0001,073,887.2
  处置固定资产、无形资产和其他长期资产收回的现金净额28,733.09493,721.329,527,533.8579,946
  处置子公司及其他营业单位收到的现金净额---108,858.39
  收到的其他与投资活动有关的现金5,049,499.475,049,499.475,326,327.393,123,020.54
  投资活动现金流入小计36,085,232.5625,657,330.38625,051,663.96329,885,712.13
  购建固定资产、无形资产和其他长期资产支付的现金95,665,599.4435,284,754.53295,745,295.15205,906,379.83
  投资支付的现金-0425,000,000170,000,000
  投资活动现金流出小计95,665,599.4435,284,754.53720,745,295.15375,906,379.83
  投资活动产生的现金流量净额-59,580,366.88-9,627,424.15-95,693,631.19-46,020,667.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000-83,620,78283,620,782
  其中:子公司吸收少数股东投资收到的现金800,000---
  取得借款收到的现金270,410,006.7802,239,259,273.451,896,165,200
  收到其他与筹资活动有关的现金60,000,00060,365,958.781,541,246,389.83767,139,357.18
  筹资活动现金流入小计331,210,006.7860,365,958.783,864,126,445.282,746,925,339.18
  偿还债务支付的现金873,889,168.1321,800,0002,371,240,030.671,800,368,200
  分配股利、利润或偿付利息支付的现金17,645,711.188,812,773.9695,442,502.3979,286,682.14
  支付其他与筹资活动有关的现金136,729,976.3587,731,645.611,718,674,551.351,171,196,255.18
  筹资活动现金流出小计1,028,264,855.63418,344,419.574,185,357,084.413,050,851,137.32
  筹资活动产生的现金流量净额-697,054,848.85-357,978,460.79-321,230,639.13-303,925,798.14
四、汇率变动对现金及现金等价物的影响36,975,477.532,935,085.51-3,938,576.526,860,025.55
五、现金及现金等价物净增加额-148,265,976.5-82,716,250.5113,165,266.8887,873,675.03
  加:期初现金及现金等价物余额520,449,814.61520,449,814.61507,284,547.73507,284,547.73
  期末现金及现金等价物余额372,183,838.11437,733,564.1520,449,814.61595,158,222.76
补充资料:
  净利润73,159,269.23-98,153,431.17-
  资产减值准备29,936,773.25-189,495,371.96-
  固定资产和投资性房地产折旧125,829,241.46-226,017,144.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,829,241.46-226,017,144.49-
  无形资产摊销25,408,489.15-67,931,763.96-
  长期待摊费用摊销934,044.19-965,474.47-
  处置固定资产、无形资产和其他长期资产的损失338,645.76--942,983.16-
  固定资产报废损失1,552,853.84-18,234,688.89-
  公允价值变动损失849,849.35--4,892,802.67-
  财务费用19,018,102.46-83,045,722.74-
  投资损失-30,021,058.44--63,451,870.39-
  递延所得税-19,351,123.67-3,130,270.77-
  其中:递延所得税资产减少-16,975,944.73--4,522,735.03-
    递延所得税负债增加-2,375,178.94-7,653,005.8-
  存货的减少147,379,357.92-485,085,668.6-
  经营性应收项目的减少-80,103,478.31--600,867,086.42-
  经营性应付项目的增加241,394,081.21--118,839,519.64-
  其他18,903,630.3-13,976,616.42-
  现金的期末余额372,183,838.11-520,449,814.61-
  减:现金的期初余额520,449,814.61-507,284,547.73-
  现金及现金等价物的净增加额-148,265,976.5-13,165,266.88-
公告日期2025-08-282025-04-252025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑