当前位置:首页 - 行情中心 - 奥特佳(002239) - 财务分析 - 现金流量表

奥特佳

(002239)

  

流通市值:89.51亿  总市值:89.51亿
流通股本:32.43亿   总股本:32.43亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,640,581,986.656,372,991,792.194,778,162,061.443,041,098,672.67
收到的税费返还27,613,707.577,397,807.4793,374,898.7250,279,439.67
收到其他与经营活动有关的现金66,316,358.29143,071,113.8485,698,623.3635,259,449.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,734,512,052.446,593,460,713.54,957,235,583.523,126,637,561.81
购买商品、接受劳务支付的现金1,189,719,182.945,281,061,221.123,843,070,369.442,289,092,399.09
支付给职工以及为职工支付的现金258,816,607.66783,017,343.98582,104,572.33366,292,690.54
支付的各项税费63,623,346.47273,810,989.81192,127,657.59114,423,416.42
支付其他与经营活动有关的现金136,866,707.56193,067,548.63183,387,981.12142,492,449.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,649,025,844.636,530,957,103.544,800,690,580.482,912,300,955.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额85,486,207.8162,503,609.96156,545,003.04214,336,606.54
二、投资活动产生的现金流量:
收回投资收到的现金25,000,0001,450,000,000715,000,000485,000,000
取得投资收益收到的现金-502,086.299,460,000500,000
处置固定资产、无形资产和其他长期资产收回的现金净额-1,228,401.785,951,108.141,549,441.57
收到的其他与投资活动有关的现金355,273.9726,998,631.5619,875,046.2712,172,129.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,355,273.971,478,729,119.63750,286,154.41499,221,571.55
购建固定资产、无形资产和其他长期资产支付的现金120,679,349.18311,217,454.61252,753,915.1154,398,156.93
投资支付的现金150,000,0001,020,553,806.48379,335,480354,335,480
投资活动现金流出的平衡项目0000
投资活动现金流出小计270,679,349.181,331,771,261.09632,089,395.1508,733,636.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-245,324,075.21146,957,858.54118,196,759.31-9,512,065.38
三、筹资活动产生的现金流量:
取得借款收到的现金1,127,578,734.491,894,503,415.931,748,968,378.291,382,144,617.47
收到其他与筹资活动有关的现金233,899,259.861,263,126,895.81,112,627,524.61595,077,816.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,361,477,994.353,157,630,311.732,861,595,902.91,977,222,433.89
偿还债务支付的现金716,924,972.351,875,498,533.841,802,315,842.41,144,343,130.25
分配股利、利润或偿付利息支付的现金17,602,426.7844,144,786.1887,493,701.1157,909,504.14
支付其他与筹资活动有关的现金141,316,958.821,505,173,123.31,041,862,712.1556,111,829.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计875,844,357.953,424,816,443.322,931,672,255.611,758,364,463.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额485,633,636.4-267,186,131.59-70,076,352.71218,857,970.1
四、汇率变动对现金及现金等价物的影响3,583,928.35-721,752.98938,497.6811,534,100.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额329,379,697.35-58,446,416.07205,603,907.32435,216,611.56
加:期初现金及现金等价物余额507,029,950.65565,730,963.8565,730,963.8565,730,963.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额836,409,648507,284,547.73771,334,871.121,000,947,575.36
补充资料:
净利润-84,804,322.27-49,209,740.36
资产减值准备-112,391,239.15-10,554,849.06
固定资产和投资性房地产折旧-242,433,994.42-94,411,501.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-242,433,994.42-94,411,501.53
无形资产摊销-83,852,278.1-30,848,834.94
长期待摊费用摊销-5,265,648.06-2,151,728.99
处置固定资产、无形资产和其他长期资产的损失-539,083.86--112,687.17
固定资产报废损失-3,114,145.63-672,170.84
公允价值变动损失--7,485,939.28--3,335,541.79
财务费用-90,125,733.86-41,011,771.76
投资损失--54,681,612.1--15,853,378.79
递延所得税-7,133,979.21-6,266,678.99
其中:递延所得税资产减少-15,598,942.31--3,527,454.9
递延所得税负债增加--8,464,963.1-9,794,133.89
存货的减少--183,727,400.3--258,049,127.75
经营性应收项目的减少--310,452,742.84-530,856,270.89
经营性应付项目的增加--50,497,039.2--274,296,205.32
现金的期末余额-507,284,547.73-1,000,947,575.36
减:现金的期初余额-565,730,963.8-565,730,963.8
公告日期2024-04-262024-04-262023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑