当前位置:首页 - 行情中心 - 奥特佳(002239) - 财务分析 - 现金流量表

奥特佳

(002239)

  

流通市值:96.97亿  总市值:98.96亿
流通股本:32.43亿   总股本:33.10亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,360,241,596.343,579,455,951.381,640,581,986.656,372,991,792.19
收到的税费返还64,496,104.0746,781,535.7827,613,707.577,397,807.47
收到其他与经营活动有关的现金53,022,995.134,633,369.0666,316,358.29143,071,113.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,477,760,695.513,660,870,856.221,734,512,052.446,593,460,713.5
购买商品、接受劳务支付的现金4,122,758,465.592,681,079,225.431,189,719,182.945,281,061,221.12
支付给职工以及为职工支付的现金573,357,426.48384,943,138.51258,816,607.66783,017,343.98
支付的各项税费163,019,651.17117,342,736.3663,623,346.47273,810,989.81
支付其他与经营活动有关的现金187,665,036.95141,500,957.06136,866,707.56193,067,548.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,046,800,580.193,324,866,057.361,649,025,844.636,530,957,103.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额430,960,115.32336,004,798.8685,486,207.8162,503,609.96
二、投资活动产生的现金流量:
收回投资收到的现金325,000,00075,000,00025,000,0001,450,000,000
取得投资收益收到的现金1,073,887.2--502,086.29
处置固定资产、无形资产和其他长期资产收回的现金净额579,946264,564-1,228,401.78
处置子公司及其他营业单位收到的现金净额108,858.39108,858.39--
收到的其他与投资活动有关的现金3,123,020.541,047,164.38355,273.9726,998,631.56
投资活动现金流入的平衡项目0000
投资活动现金流入小计329,885,712.1376,420,586.7725,355,273.971,478,729,119.63
购建固定资产、无形资产和其他长期资产支付的现金205,906,379.83165,784,618.02120,679,349.18311,217,454.61
投资支付的现金170,000,000170,000,000150,000,0001,020,553,806.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计375,906,379.83335,784,618.02270,679,349.181,331,771,261.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,020,667.7-259,364,031.25-245,324,075.21146,957,858.54
三、筹资活动产生的现金流量:
吸收投资收到的现金83,620,782---
取得借款收到的现金1,896,165,2001,664,515,2001,127,578,734.491,894,503,415.93
收到其他与筹资活动有关的现金767,139,357.18989,662,771.97233,899,259.861,263,126,895.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,746,925,339.182,654,177,971.971,361,477,994.353,157,630,311.73
偿还债务支付的现金1,800,368,2001,344,868,200716,924,972.351,875,498,533.84
分配股利、利润或偿付利息支付的现金79,286,682.1436,313,926.5817,602,426.7844,144,786.18
支付其他与筹资活动有关的现金1,171,196,255.181,091,841,748.08141,316,958.821,505,173,123.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,050,851,137.322,473,023,874.66875,844,357.953,424,816,443.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-303,925,798.14181,154,097.31485,633,636.4-267,186,131.59
四、汇率变动对现金及现金等价物的影响6,860,025.5510,390,501.743,583,928.35-721,752.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额87,873,675.03268,185,366.66329,379,697.35-58,446,416.07
加:期初现金及现金等价物余额507,284,547.73507,284,547.73507,029,950.65565,730,963.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额595,158,222.76775,469,914.39836,409,648507,284,547.73
补充资料:
净利润-61,134,318.04-84,804,322.27
资产减值准备-37,623,940.15-112,391,239.15
固定资产和投资性房地产折旧-135,289,187.55-242,433,994.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,289,187.55-242,433,994.42
无形资产摊销-34,300,065.31-83,852,278.1
长期待摊费用摊销-123,654.78-5,265,648.06
处置固定资产、无形资产和其他长期资产的损失--136,230.73-539,083.86
固定资产报废损失-299,889.26-3,114,145.63
公允价值变动损失--2,237,721.74--7,485,939.28
财务费用-51,071,349.71-90,125,733.86
投资损失--29,561,290.65--54,681,612.1
递延所得税--4,095,138.45-7,133,979.21
其中:递延所得税资产减少--2,134,737.54-15,598,942.31
递延所得税负债增加--1,960,400.91--8,464,963.1
存货的减少-132,508,868.48--183,727,400.3
经营性应收项目的减少-182,985,592.94--310,452,742.84
经营性应付项目的增加--263,301,685.79--50,497,039.2
现金的期末余额-775,469,914.39-507,284,547.73
减:现金的期初余额-507,284,547.73-565,730,963.8
公告日期2024-10-302024-08-292024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑