当前位置:首页 - 行情中心 - 聚力文化(002247) - 财务分析 - 现金流量表

聚力文化

(002247)

  

流通市值:18.92亿  总市值:25.02亿
流通股本:6.44亿   总股本:8.51亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金371,680,596.31223,643,568.8284,097,778.41618,732,507.69
  收到的税费返还18,925,708.8111,839,502.586,333,748.9719,504,885.14
  收到其他与经营活动有关的现金10,733,785.897,220,582.123,324,734.0213,141,551.69
  经营活动现金流入小计401,340,091.01242,703,653.5293,756,261.4651,378,944.52
  购买商品、接受劳务支付的现金221,175,309.44138,189,471.8664,306,382.85340,705,140.33
  支付给职工以及为职工支付的现金116,389,398.7981,468,608.4450,540,106.48165,353,846.44
  支付的各项税费36,563,69323,463,308.0711,689,670.1142,182,789.4
  支付其他与经营活动有关的现金25,458,362.0111,801,388.697,864,830.3536,218,033.58
  经营活动现金流出小计399,586,763.24254,922,777.06134,400,989.79584,459,809.75
  经营活动产生的现金流量净额1,753,327.77-12,219,123.54-40,644,728.3966,919,134.77
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额308,288415,659.0870,5281,285,460.23
  收到的其他与投资活动有关的现金800,231,544.74633,985,089.17315,474,338.88898,649,367.19
  投资活动现金流入小计800,539,832.74634,400,748.25315,544,866.88899,934,827.42
  购建固定资产、无形资产和其他长期资产支付的现金6,122,874.652,687,898.211,264,463.8319,237,509.93
  支付其他与投资活动有关的现金902,393,016.51645,392,946.14326,985,183.461,103,794,626.18
  投资活动现金流出小计908,515,891.16648,080,844.35328,249,647.291,123,032,136.11
  投资活动产生的现金流量净额-107,976,058.42-13,680,096.1-12,704,780.41-223,097,308.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,682,0002,682,0001,482,0003,458,000
  取得借款收到的现金---5,000,000
  筹资活动现金流入小计2,682,0002,682,0001,482,0008,458,000
  分配股利、利润或偿付利息支付的现金145,548.5888,472.243,749.9910,694.44
  支付其他与筹资活动有关的现金2,855,877.972,045,270.671,122,447.463,818,329.02
  筹资活动现金流出小计3,001,426.552,133,742.871,166,197.453,829,023.46
  筹资活动产生的现金流量净额-319,426.55548,257.13315,802.554,628,976.54
四、汇率变动对现金及现金等价物的影响867,045.091,880,095.66426,825.51972,467.89
五、现金及现金等价物净增加额-105,675,112.11-23,470,866.85-52,606,880.74-150,576,729.49
  加:期初现金及现金等价物余额278,993,152.46278,993,152.46278,993,152.46429,569,881.95
  期末现金及现金等价物余额173,318,040.35255,522,285.61226,386,271.72278,993,152.46
补充资料:
  净利润-22,671,382.75-216,525,147.43
  资产减值准备-6,677,475.72-5,725,861.38
  固定资产和投资性房地产折旧-15,955,638.17-33,008,324.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,955,638.17-33,008,324.25
  无形资产摊销-905,984.68-2,209,573.42
  长期待摊费用摊销-369,934.26-710,104.15
  处置固定资产、无形资产和其他长期资产的损失-9,860.03-77,346.15
  固定资产报废损失-27,972.86--181,007.45
  财务费用--1,480,495.91--290,329.08
  投资损失--985,089.17--1,526,286.13
  递延所得税--575,148.03-46,751.61
  其中:递延所得税资产减少--575,148.03-2,636,942.69
    递延所得税负债增加----2,590,191.08
  存货的减少-1,356,126.13-15,317,987.52
  经营性应收项目的减少--64,295,817.19-28,909,208.47
  经营性应付项目的增加-5,460,523.48--236,924,888.25
  现金的期末余额-255,522,285.61-278,993,152.46
  减:现金的期初余额-278,993,152.46-429,569,881.95
  现金及现金等价物的净增加额--23,470,866.85--150,576,729.49
公告日期2025-10-282025-08-212025-04-292025-04-16
审计意见(境内)标准无保留意见
TOP↑