当前位置:首页 - 行情中心 - 大洋电机(002249) - 财务分析 - 现金流量表

大洋电机

(002249)

  

流通市值:154.44亿  总市值:206.14亿
流通股本:18.30亿   总股本:24.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,161,952,588.772,965,110,575.0212,480,542,372.969,216,358,905.25
  收到的税费返还169,701,475.82100,310,111.71200,554,595.19169,981,854.71
  收到其他与经营活动有关的现金146,069,792.882,594,639.44219,004,512.19223,740,849.47
  经营活动现金流入小计7,477,723,857.393,148,015,326.1712,900,101,480.349,610,081,609.43
  购买商品、接受劳务支付的现金5,011,184,308.252,040,623,031.547,865,438,869.166,073,317,978.04
  支付给职工以及为职工支付的现金1,034,755,189.1546,731,978.271,754,750,107.051,293,904,982.84
  支付的各项税费234,640,657.1102,609,194.51333,396,336.98210,882,452.12
  支付其他与经营活动有关的现金225,802,057.61224,027,594.94473,556,379.39678,231,975.13
  经营活动现金流出小计6,506,382,212.062,913,991,799.2610,427,141,692.588,256,337,388.13
  经营活动产生的现金流量净额971,341,645.33234,023,526.912,472,959,787.761,353,744,221.3
二、投资活动产生的现金流量:
  收回投资收到的现金---34,073,406.76
  取得投资收益收到的现金11,334,602.4813,721,008.7542,166,749.0110,256,204.65
  处置固定资产、无形资产和其他长期资产收回的现金净额9,211,668.0732,571.8915,705,304.427,459,023.08
  处置子公司及其他营业单位收到的现金净额--34,257,951.6813,586,787.09
  收到的其他与投资活动有关的现金-14,143,601.021,370,410,609.011,458,614,788.74
  投资活动现金流入小计20,546,270.5527,897,181.661,462,540,614.121,523,990,210.32
  购建固定资产、无形资产和其他长期资产支付的现金424,912,440.4368,774,289.27438,457,446.15209,633,153.26
  投资支付的现金1,053,161,381.55,300,0001,278,459,340.838,000,000
  取得子公司及其他营业单位支付的现金--32,082,423.81-
  支付其他与投资活动有关的现金7,575,895.8718,611.11317,000,000410,874,555.55
  投资活动现金流出小计1,485,649,717.874,092,900.382,065,999,210.79628,507,708.81
  投资活动产生的现金流量净额-1,465,103,447.25-46,195,718.72-603,458,596.67895,482,501.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金41,437,787.5537,301,136.96152,963,869.6461,937,173.01
  其中:子公司吸收少数股东投资收到的现金--500,0005,040,000
  取得借款收到的现金83,136,861.1137,000,00035,088,014.31-
  收到其他与筹资活动有关的现金35,518,355.4928,712,450.11530,062,793.42457,974,459.17
  筹资活动现金流入小计160,093,004.15103,013,587.07718,114,677.37519,911,632.18
  偿还债务支付的现金23,907,593.0731,820,207.3228,830,907.3625,000,000
  分配股利、利润或偿付利息支付的现金321,962,472.7339,794.92466,184,382.24317,076,907.86
  其中:子公司支付给少数股东的股利、利润960,000-5,946,6005,946,600
  支付其他与筹资活动有关的现金157,570,432.6717,779,917.34576,657,924.57478,702,990.67
  筹资活动现金流出小计503,440,498.4449,939,919.581,071,673,214.17820,779,898.53
  筹资活动产生的现金流量净额-343,347,494.2953,073,667.49-353,558,536.8-300,868,266.35
四、汇率变动对现金及现金等价物的影响18,708,752.1420,870,154.9956,228,005.84-8,949,122.27
五、现金及现金等价物净增加额-818,400,544.07261,771,630.671,572,170,660.131,939,409,334.19
  加:期初现金及现金等价物余额3,478,268,861.943,478,268,861.941,906,098,201.811,906,098,201.81
  期末现金及现金等价物余额2,659,868,317.873,740,040,492.613,478,268,861.943,845,507,536
补充资料:
  净利润639,831,952.63-911,985,569.34-
  资产减值准备2,348,189.82-133,368,652.46-
  固定资产和投资性房地产折旧138,600,091.44-298,988,400.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,600,091.44-298,988,400.37-
  无形资产摊销23,140,887.57-37,854,890.89-
  长期待摊费用摊销17,316,092.98-49,985,438.56-
  处置固定资产、无形资产和其他长期资产的损失-739,167.35--2,569,666.5-
  固定资产报废损失156,198.67-1,237,590.51-
  公允价值变动损失-89,114,648.43-618,823-
  财务费用-57,651,553.33-8,783,559.08-
  投资损失-92,701,086.79--136,926,316.76-
  递延所得税7,073,476.22--68,250,442.16-
  其中:递延所得税资产减少12,372,341.44--83,101,394.56-
    递延所得税负债增加-5,298,865.22-14,850,952.4-
  存货的减少94,217,928.19--34,906,493.96-
  经营性应收项目的减少104,009,555.09-233,518,462.1-
  经营性应付项目的增加160,422,366.72-995,473,259.28-
  其他--3,136,110.39-
  现金的期末余额2,659,868,317.87-3,478,268,861.94-
  减:现金的期初余额3,478,268,861.94-1,906,098,201.81-
  现金及现金等价物的净增加额-818,400,544.07-1,572,170,660.13-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑