流通市值:154.44亿 | 总市值:206.14亿 | ||
流通股本:18.30亿 | 总股本:24.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 7,161,952,588.77 | 2,965,110,575.02 | 12,480,542,372.96 | 9,216,358,905.25 |
收到的税费返还 | 169,701,475.82 | 100,310,111.71 | 200,554,595.19 | 169,981,854.71 |
收到其他与经营活动有关的现金 | 146,069,792.8 | 82,594,639.44 | 219,004,512.19 | 223,740,849.47 |
经营活动现金流入小计 | 7,477,723,857.39 | 3,148,015,326.17 | 12,900,101,480.34 | 9,610,081,609.43 |
购买商品、接受劳务支付的现金 | 5,011,184,308.25 | 2,040,623,031.54 | 7,865,438,869.16 | 6,073,317,978.04 |
支付给职工以及为职工支付的现金 | 1,034,755,189.1 | 546,731,978.27 | 1,754,750,107.05 | 1,293,904,982.84 |
支付的各项税费 | 234,640,657.1 | 102,609,194.51 | 333,396,336.98 | 210,882,452.12 |
支付其他与经营活动有关的现金 | 225,802,057.61 | 224,027,594.94 | 473,556,379.39 | 678,231,975.13 |
经营活动现金流出小计 | 6,506,382,212.06 | 2,913,991,799.26 | 10,427,141,692.58 | 8,256,337,388.13 |
经营活动产生的现金流量净额 | 971,341,645.33 | 234,023,526.91 | 2,472,959,787.76 | 1,353,744,221.3 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | - | 34,073,406.76 |
取得投资收益收到的现金 | 11,334,602.48 | 13,721,008.75 | 42,166,749.01 | 10,256,204.65 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 9,211,668.07 | 32,571.89 | 15,705,304.42 | 7,459,023.08 |
处置子公司及其他营业单位收到的现金净额 | - | - | 34,257,951.68 | 13,586,787.09 |
收到的其他与投资活动有关的现金 | - | 14,143,601.02 | 1,370,410,609.01 | 1,458,614,788.74 |
投资活动现金流入小计 | 20,546,270.55 | 27,897,181.66 | 1,462,540,614.12 | 1,523,990,210.32 |
购建固定资产、无形资产和其他长期资产支付的现金 | 424,912,440.43 | 68,774,289.27 | 438,457,446.15 | 209,633,153.26 |
投资支付的现金 | 1,053,161,381.5 | 5,300,000 | 1,278,459,340.83 | 8,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | 32,082,423.81 | - |
支付其他与投资活动有关的现金 | 7,575,895.87 | 18,611.11 | 317,000,000 | 410,874,555.55 |
投资活动现金流出小计 | 1,485,649,717.8 | 74,092,900.38 | 2,065,999,210.79 | 628,507,708.81 |
投资活动产生的现金流量净额 | -1,465,103,447.25 | -46,195,718.72 | -603,458,596.67 | 895,482,501.51 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 41,437,787.55 | 37,301,136.96 | 152,963,869.64 | 61,937,173.01 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 500,000 | 5,040,000 |
取得借款收到的现金 | 83,136,861.11 | 37,000,000 | 35,088,014.31 | - |
收到其他与筹资活动有关的现金 | 35,518,355.49 | 28,712,450.11 | 530,062,793.42 | 457,974,459.17 |
筹资活动现金流入小计 | 160,093,004.15 | 103,013,587.07 | 718,114,677.37 | 519,911,632.18 |
偿还债务支付的现金 | 23,907,593.07 | 31,820,207.32 | 28,830,907.36 | 25,000,000 |
分配股利、利润或偿付利息支付的现金 | 321,962,472.7 | 339,794.92 | 466,184,382.24 | 317,076,907.86 |
其中:子公司支付给少数股东的股利、利润 | 960,000 | - | 5,946,600 | 5,946,600 |
支付其他与筹资活动有关的现金 | 157,570,432.67 | 17,779,917.34 | 576,657,924.57 | 478,702,990.67 |
筹资活动现金流出小计 | 503,440,498.44 | 49,939,919.58 | 1,071,673,214.17 | 820,779,898.53 |
筹资活动产生的现金流量净额 | -343,347,494.29 | 53,073,667.49 | -353,558,536.8 | -300,868,266.35 |
四、汇率变动对现金及现金等价物的影响 | 18,708,752.14 | 20,870,154.99 | 56,228,005.84 | -8,949,122.27 |
五、现金及现金等价物净增加额 | -818,400,544.07 | 261,771,630.67 | 1,572,170,660.13 | 1,939,409,334.19 |
加:期初现金及现金等价物余额 | 3,478,268,861.94 | 3,478,268,861.94 | 1,906,098,201.81 | 1,906,098,201.81 |
期末现金及现金等价物余额 | 2,659,868,317.87 | 3,740,040,492.61 | 3,478,268,861.94 | 3,845,507,536 |
补充资料: | ||||
净利润 | 639,831,952.63 | - | 911,985,569.34 | - |
资产减值准备 | 2,348,189.82 | - | 133,368,652.46 | - |
固定资产和投资性房地产折旧 | 138,600,091.44 | - | 298,988,400.37 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 138,600,091.44 | - | 298,988,400.37 | - |
无形资产摊销 | 23,140,887.57 | - | 37,854,890.89 | - |
长期待摊费用摊销 | 17,316,092.98 | - | 49,985,438.56 | - |
处置固定资产、无形资产和其他长期资产的损失 | -739,167.35 | - | -2,569,666.5 | - |
固定资产报废损失 | 156,198.67 | - | 1,237,590.51 | - |
公允价值变动损失 | -89,114,648.43 | - | 618,823 | - |
财务费用 | -57,651,553.33 | - | 8,783,559.08 | - |
投资损失 | -92,701,086.79 | - | -136,926,316.76 | - |
递延所得税 | 7,073,476.22 | - | -68,250,442.16 | - |
其中:递延所得税资产减少 | 12,372,341.44 | - | -83,101,394.56 | - |
递延所得税负债增加 | -5,298,865.22 | - | 14,850,952.4 | - |
存货的减少 | 94,217,928.19 | - | -34,906,493.96 | - |
经营性应收项目的减少 | 104,009,555.09 | - | 233,518,462.1 | - |
经营性应付项目的增加 | 160,422,366.72 | - | 995,473,259.28 | - |
其他 | - | - | 3,136,110.39 | - |
现金的期末余额 | 2,659,868,317.87 | - | 3,478,268,861.94 | - |
减:现金的期初余额 | 3,478,268,861.94 | - | 1,906,098,201.81 | - |
现金及现金等价物的净增加额 | -818,400,544.07 | - | 1,572,170,660.13 | - |
公告日期 | 2025-08-26 | 2025-04-26 | 2025-04-26 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |