当前位置:首页 - 行情中心 - ST步步高(002251) - 财务分析 - 现金流量表

ST步步高

(002251)

  

流通市值:59.32亿  总市值:105.40亿
流通股本:15.13亿   总股本:26.89亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,215,098,575.353,921,852,509.832,636,864,948.841,460,009,932.2
收到的税费返还9,056,312.49---
收到其他与经营活动有关的现金103,175,635.32101,514,520.9475,070,897.9836,352,275.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,327,330,523.164,023,367,030.772,711,935,846.821,496,362,207.29
购买商品、接受劳务支付的现金3,461,774,577.582,579,840,119.871,620,650,547.61944,715,041.83
支付给职工以及为职工支付的现金880,834,560.06717,736,282.14326,287,279.83168,122,091.93
支付的各项税费335,133,196.72305,331,818.85137,005,652.9162,650,612.2
支付其他与经营活动有关的现金858,727,835.39668,724,375.46352,035,206.3137,804,131.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,536,470,169.754,271,632,596.322,435,978,686.651,313,291,876.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-209,139,646.59-248,265,565.55275,957,160.17183,070,330.3
二、投资活动产生的现金流量:
收回投资收到的现金2,692,326.762,692,326.762,463,3002,463,300
取得投资收益收到的现金2,593,586.742,593,586.742,593,586.742,593,586.74
处置固定资产、无形资产和其他长期资产收回的现金净额12,934,931.37---
收到的其他与投资活动有关的现金41,898,261.427,087,389.2119,242,423.25,920,482.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计60,119,106.2732,373,302.7124,299,309.9410,977,369.56
购建固定资产、无形资产和其他长期资产支付的现金328,259,989.81190,470,371.0268,343,578.4836,033,177.28
支付其他与投资活动有关的现金45,550,00026,750,00012,150,0007,600,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计373,809,989.81217,220,371.0280,493,578.4843,633,177.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-313,690,883.54-184,847,068.31-56,194,268.54-32,655,807.72
三、筹资活动产生的现金流量:
吸收投资收到的现金2,499,999,998.32,499,999,998.3--
取得借款收到的现金14,216,326.2714,216,326.2714,216,326.2716,641,631.43
收到其他与筹资活动有关的现金24,961,781.098,855,909.338,825,099.187,339,230.69
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,539,178,105.662,523,072,233.923,041,425.4523,980,862.12
偿还债务支付的现金50,189,449.5828,022,963.821,524,340.642,800,994.83
分配股利、利润或偿付利息支付的现金158,220,388.1276,788,003.647,779,451.3819,284,205.58
其中:子公司支付给少数股东的股利、利润679,142.47679,142.47679,142.47679,617.85
支付其他与筹资活动有关的现金1,304,452,976.161,217,683,179.53146,899,700.74110,427,814.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,512,862,813.861,322,494,146.93216,203,492.76132,513,014.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,026,315,291.81,200,578,086.97-193,162,067.31-108,532,152.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额503,484,761.67767,465,453.1126,600,824.3241,882,370.09
加:期初现金及现金等价物余额499,199,205.49499,199,205.49499,199,205.49499,199,205.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,002,683,967.161,266,664,658.6525,800,029.81541,081,575.58
补充资料:
净利润1,226,852,975.48--70,285,645.46-
资产减值准备418,642,295.23-2,101,937.69-
固定资产和投资性房地产折旧334,213,186.53-75,607,092.49-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧334,213,186.53-75,607,092.49-
无形资产摊销92,217,047.28-33,743,636.84-
长期待摊费用摊销157,577,147.75-85,673,083.84-
处置固定资产、无形资产和其他长期资产的损失-118,484,453.56--55,044,714.45-
固定资产报废损失149,967,679.06---
公允价值变动损失521,087,109.87---
财务费用214,656,094.77-73,248,773.19-
投资损失-2,902,435,356.11--2,456,549.67-
递延所得税108,056,131.65--18,494,820.18-
其中:递延所得税资产减少14,666,911.46--4,096,627.06-
递延所得税负债增加93,389,220.19--14,398,193.12-
存货的减少125,870,845.66-150,257,168.45-
经营性应收项目的减少283,144,451.75-143,863,991.88-
经营性应付项目的增加-852,685,812.61--220,202,889.32-
不涉及现金收支的投资和筹资活动金额其他项目11,985,912.04---
现金的期末余额1,002,683,967.16-525,800,029.81-
减:现金的期初余额499,199,205.49-499,199,205.49-
公告日期2025-03-282024-10-282024-08-282024-04-30
审计意见(境内)标准无保留意见
TOP↑