当前位置:首页 - 行情中心 - 川大智胜(002253) - 财务分析 - 现金流量表

川大智胜

(002253)

  

流通市值:20.95亿  总市值:22.52亿
流通股本:2.10亿   总股本:2.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,900,855.52150,248,525.41301,438,546.46184,612,014.93
  收到的税费返还1,647,724.38172,830.42382,564.93341,528.64
  收到其他与经营活动有关的现金3,887,506.772,757,443.3960,592,305.0238,735,129
  经营活动现金流入小计291,436,086.67153,178,799.22362,413,416.41223,688,672.57
  购买商品、接受劳务支付的现金201,302,872.48106,261,140.62310,345,683.2151,681,594.73
  支付给职工以及为职工支付的现金38,820,513.6423,151,787.6474,348,094.8354,057,060.73
  支付的各项税费12,333,252.27,263,609.686,222,165.72,896,622.95
  支付其他与经营活动有关的现金14,053,237.835,268,365.4669,491,944.2731,502,953.47
  经营活动现金流出小计266,509,876.15141,944,903.4460,407,888240,138,231.88
  经营活动产生的现金流量净额24,926,210.5211,233,895.82-97,994,471.59-16,449,559.31
二、投资活动产生的现金流量:
  收回投资收到的现金--1,501,667.41,501,667.4
  取得投资收益收到的现金--403,599.423,599.42
  处置固定资产、无形资产和其他长期资产收回的现金净额174,132.3-2,766.27256.27
  处置子公司及其他营业单位收到的现金净额--18,645,030.7-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计174,132.3-20,553,063.791,505,523.09
  购建固定资产、无形资产和其他长期资产支付的现金3,068,219.33934,133.5414,110,527.9912,140,884.26
  投资支付的现金24,367,6009,667,6001,501,667.41,501,667.4
  取得子公司及其他营业单位支付的现金--155,271,245.3243,981,673.83
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计27,435,819.3310,601,733.54170,883,440.7157,624,225.49
  投资活动产生的现金流量净额-27,261,687.03-10,601,733.54-150,330,376.92-56,118,702.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,390,0002,450,000
  其中:子公司吸收少数股东投资收到的现金--02,450,000
  取得借款收到的现金54,000,00040,370,00059,800,00061,425,000
  收到其他与筹资活动有关的现金6,590,000-221,515,000-
  筹资活动现金流入小计60,590,00040,370,000286,705,00063,875,000
  偿还债务支付的现金60,140,00044,110,00074,399,834.0173,179,166.65
  分配股利、利润或偿付利息支付的现金1,425,008.36357,351.34,969,666.23,123,115.44
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金5,229,245.9668,181.757,634,462.081,650,195
  筹资活动现金流出小计66,794,254.3244,535,533.0587,003,962.2977,952,477.09
  筹资活动产生的现金流量净额-6,204,254.32-4,165,533.05199,701,037.71-14,077,477.09
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-8,539,730.83-3,533,370.77-48,623,810.8-86,645,738.8
  加:期初现金及现金等价物余额86,896,150.9386,896,150.93135,519,961.73135,519,961.73
  期末现金及现金等价物余额78,356,420.183,362,780.1686,896,150.9348,874,222.93
补充资料:
  净利润-32,932,084.46--272,300,608.52-
  资产减值准备2,473,780.26-228,339,449.73-
  固定资产和投资性房地产折旧14,195,158.13-38,291,667.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,195,158.13-38,291,667.67-
  无形资产摊销15,918,765.02-42,526,792.47-
  长期待摊费用摊销143,081.81-337,113.25-
  处置固定资产、无形资产和其他长期资产的损失-47,982.65--36,885.84-
  固定资产报废损失-1,335.75-9,140.25-
  公允价值变动损失--18,382,641.3-
  财务费用5,835,981.35-5,204,865.48-
  投资损失1,607,908.98--18,292,468.83-
  递延所得税-2,577,993.47--29,139,247.27-
  其中:递延所得税资产减少-2,043,561.44--21,585,273.51-
    递延所得税负债增加-534,432.03--7,553,973.76-
  存货的减少-54,382,495.63--14,666,619.9-
  经营性应收项目的减少122,182,733.97--337,734,337.06-
  经营性应付项目的增加-48,048,019.86-239,563,498.32-
  现金的期末余额78,356,420.1-86,896,150.93-
  减:现金的期初余额86,896,150.93-135,519,961.73-
  现金及现金等价物的净增加额-8,539,730.83--48,623,810.8-
公告日期2026-08-292026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑