当前位置:首页 - 行情中心 - 新华都(002264) - 财务分析 - 现金流量表

新华都

(002264)

  

流通市值:53.04亿  总市值:58.30亿
流通股本:6.55亿   总股本:7.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,067,583,992.811,540,966,984.143,665,639,174.122,845,552,483.13
  收到的税费返还23,545,51410,000,00027,513,29827,495,798
  收到其他与经营活动有关的现金1,355,379,963.66423,492,644.511,708,268,685.721,092,037,514.94
  经营活动现金流入小计3,446,509,470.471,974,459,628.655,401,421,157.843,965,085,796.07
  购买商品、接受劳务支付的现金1,451,827,660.16488,273,463.213,187,615,311.692,726,124,575.38
  支付给职工以及为职工支付的现金82,729,108.9140,367,674.12168,776,138.54135,238,450.56
  支付的各项税费111,167,567.0948,481,621.3194,005,614.9780,089,484.42
  支付其他与经营活动有关的现金1,291,946,691.04592,973,245.712,186,393,805.031,020,980,527.04
  经营活动现金流出小计2,937,671,027.21,170,096,004.355,636,790,870.233,962,433,037.4
  经营活动产生的现金流量净额508,838,443.27804,363,624.3-235,369,712.392,652,758.67
二、投资活动产生的现金流量:
  收回投资收到的现金--314,273.19314,273.19
  处置固定资产、无形资产和其他长期资产收回的现金净额5,060---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计5,060-314,273.19314,273.19
  购建固定资产、无形资产和其他长期资产支付的现金1,147,106.6994,596.24,222,758.53,603,385.94
  投资活动现金流出小计1,147,106.6994,596.24,222,758.53,603,385.94
  投资活动产生的现金流量净额-1,142,046.6-994,596.2-3,908,485.31-3,289,112.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,000-
  其中:子公司吸收少数股东投资收到的现金--2,450,000-
  取得借款收到的现金20,000,000-260,000,00010,000,000
  收到其他与筹资活动有关的现金4,127,132.353,750,089.0225,756,441.4125,084,219.8
  筹资活动现金流入小计24,127,132.353,750,089.02288,206,441.4135,084,219.8
  偿还债务支付的现金250,000,000-60,000,00010,000,000
  分配股利、利润或偿付利息支付的现金3,352,196.291,968,7502,401,291.671,486,361.11
  支付其他与筹资活动有关的现金11,083,410.325,518,502.7584,611,990.8674,463,046.35
  筹资活动现金流出小计264,435,606.617,487,252.75147,013,282.5385,949,407.46
  筹资活动产生的现金流量净额-240,308,474.26-3,737,163.73141,193,158.88-50,865,187.66
四、汇率变动对现金及现金等价物的影响-130,079.42-29,863.23-1,856.11-516.35
五、现金及现金等价物净增加额267,257,842.99799,602,001.14-98,086,894.93-51,502,058.09
  加:期初现金及现金等价物余额171,123,011.33173,322,258.43269,209,906.26269,209,906.26
  期末现金及现金等价物余额438,380,854.32972,924,259.57171,123,011.33217,707,848.17
补充资料:
  净利润148,786,911.56-259,197,153.36-
  资产减值准备-4,504,710.36-53,218,795.34-
  固定资产和投资性房地产折旧1,013,311.11-1,653,224.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,013,311.11-1,653,224.76-
  无形资产摊销365,390.27-1,600,584.33-
  长期待摊费用摊销584,283.4-1,778,278.67-
  处置固定资产、无形资产和其他长期资产的损失-277,262.73-274,290.69-
  固定资产报废损失22,732.55---
  财务费用4,025,950.34-5,770,916.79-
  投资损失--2,779.31-
  递延所得税-358,497.11--3,476,845.64-
  其中:递延所得税资产减少-358,497.11--3,476,845.64-
  存货的减少103,377,991.69-59,492,209.07-
  经营性应收项目的减少488,631,698.8--836,327,197.83-
  经营性应付项目的增加-244,704,024.72-190,963,361.57-
  其他4,802,167.07-14,344,281.92-
  不涉及现金收支的投资和筹资活动金额其他项目1,059,884.57-27,529,866.16-
  现金的期末余额438,380,854.32-171,123,011.33-
  减:现金的期初余额171,123,011.33-269,209,906.26-
  现金及现金等价物的净增加额267,257,842.99--98,086,894.93-
公告日期2025-08-272025-04-292025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑