当前位置:首页 - 行情中心 - 新华都(002264) - 财务分析 - 现金流量表

新华都

(002264)

  

流通市值:42.44亿  总市值:46.93亿
流通股本:6.51亿   总股本:7.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,055,450,773.62,324,092,355.241,286,613,431.593,605,425,141.19
  收到其他与经营活动有关的现金1,160,707,283.01922,877,052.82449,108,367.572,052,435,326.6
  经营活动现金流入小计4,216,158,056.613,246,969,408.061,735,721,799.165,657,860,467.79
  购买商品、接受劳务支付的现金2,106,018,907.621,396,849,655.25729,452,615.572,784,717,130.94
  支付给职工以及为职工支付的现金112,586,120.5278,906,328.5845,431,777.67145,911,957.83
  支付的各项税费113,924,014.03100,734,184.0322,107,368.33135,622,460.14
  支付其他与经营活动有关的现金1,410,969,818.551,094,859,212.12653,077,958.242,039,414,542.44
  经营活动现金流出小计3,743,498,860.722,671,349,379.981,450,069,719.815,105,666,091.35
  经营活动产生的现金流量净额472,659,195.89575,620,028.08285,652,079.35552,194,376.44
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---704,310
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---704,310
  购建固定资产、无形资产和其他长期资产支付的现金2,843,264.72220,613.28168,142.523,567,859.15
  支付其他与投资活动有关的现金---495,114.15
  投资活动现金流出小计2,843,264.72220,613.28168,142.524,062,973.3
  投资活动产生的现金流量净额-2,843,264.72-220,613.28-168,142.52-3,358,663.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,900,000
  其中:子公司吸收少数股东投资收到的现金---4,900,000
  取得借款收到的现金---230,000,000
  收到其他与筹资活动有关的现金73,616,967.7130,733,126.632,243,552.4170,763,300.05
  筹资活动现金流入小计73,616,967.7130,733,126.632,243,552.41305,663,300.05
  偿还债务支付的现金210,000,000210,000,000-270,000,000
  分配股利、利润或偿付利息支付的现金108,765,870.872,776,747.21,305,00075,835,403.66
  其中:子公司支付给少数股东的股利、利润---1,109,662.85
  支付其他与筹资活动有关的现金40,169,819.5916,634,852.412,778,571.6157,420,584.65
  筹资活动现金流出小计358,935,690.39299,411,599.614,083,571.61403,255,988.31
  筹资活动产生的现金流量净额-285,318,722.68-268,678,472.98-1,840,019.2-97,592,688.26
四、汇率变动对现金及现金等价物的影响-90,246.91-98,815.92-26,588.86-292,839.28
五、现金及现金等价物净增加额184,406,961.58306,622,125.9283,617,328.77450,950,185.6
  加:期初现金及现金等价物余额622,073,196.93622,073,196.93622,073,196.93171,123,011.33
  期末现金及现金等价物余额806,480,158.51928,695,322.83905,690,525.7622,073,196.93
补充资料:
  净利润-141,611,113.67-171,049,767.27
  资产减值准备--14,943,504.79-22,528,176.47
  固定资产和投资性房地产折旧-969,456.28-2,012,686.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-969,456.28-2,012,686.74
  无形资产摊销-177,194.55-592,249.92
  长期待摊费用摊销-384,528.62-1,184,529.43
  处置固定资产、无形资产和其他长期资产的损失----1,081,666.2
  固定资产报废损失---35,334.84
  财务费用-2,741,350.04-6,403,951.19
  递延所得税-429,871.43--2,555,974.79
  其中:递延所得税资产减少-429,871.43--2,555,974.79
  存货的减少-322,524,541.85--291,149,873.88
  经营性应收项目的减少-176,172,484.78-755,833,347.04
  经营性应付项目的增加--59,267,279.24--124,180,279.54
  其他-725,699.62--1,488,671.85
  不涉及现金收支的投资和筹资活动金额其他项目-172,284.63-1,774,716.65
  现金的期末余额-928,695,322.83-622,073,196.93
  减:现金的期初余额-622,073,196.93-171,123,011.33
  现金及现金等价物的净增加额-306,622,125.9-450,950,185.6
公告日期2026-10-272026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑