当前位置:首页 - 行情中心 - 建设工业(002265) - 财务分析 - 现金流量表

建设工业

(002265)

  

流通市值:113.51亿  总市值:290.90亿
流通股本:4.03亿   总股本:10.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金625,706,765.073,866,407,107.342,158,727,048.061,026,081,291.05
收到的税费返还409,643.113,425,731.843,374,768.821,991,516.27
收到其他与经营活动有关的现金39,337,193.37103,694,192.8562,186,658.5128,246,271.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计665,453,601.553,973,527,032.032,224,288,475.391,056,319,078.7
购买商品、接受劳务支付的现金722,491,9452,450,190,715.811,903,438,752.451,204,600,384.23
支付给职工以及为职工支付的现金253,404,344.57874,261,541.62595,427,747.64395,530,066.1
支付的各项税费118,812,799.97205,724,063.91188,274,483.18161,120,410.28
支付其他与经营活动有关的现金60,099,942.79252,230,548.19241,404,087.06164,153,652.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,154,809,032.333,782,406,869.532,928,545,070.331,925,404,513.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-489,355,430.78191,120,162.5-704,256,594.94-869,085,434.78
二、投资活动产生的现金流量:
收回投资收到的现金200,000,000450,000,000250,000,000250,000,000
取得投资收益收到的现金3,900,00028,758,147.0128,758,147.0124,858,147.01
处置固定资产、无形资产和其他长期资产收回的现金净额-5,004,456.255,551,969.053,969,276.75
收到的其他与投资活动有关的现金369,70036,234,958.835,938,414.0529,234,214.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计204,269,700519,997,562.06320,248,530.11308,061,637.81
购建固定资产、无形资产和其他长期资产支付的现金22,085,823.15124,546,490.4656,962,248.634,241,336.11
投资支付的现金200,000,000600,000,000400,000,000400,000,000
支付其他与投资活动有关的现金5,053,506.6325,532,693.9418,207,337.410,586,205.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计227,139,329.78750,079,184.4475,169,586444,827,541.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-22,869,629.78-230,081,622.34-154,921,055.89-136,765,903.7
三、筹资活动产生的现金流量:
取得借款收到的现金319,968,600577,008,200576,000,000376,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计319,968,600577,008,200576,000,000376,000,000
偿还债务支付的现金-376,000,000100,000,000-
分配股利、利润或偿付利息支付的现金1,621,623.258,175,680.296,777,594.453,782,750
支付其他与筹资活动有关的现金-200,000--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,621,623.25384,375,680.29106,777,594.453,782,750
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额318,346,976.75192,632,519.71469,222,405.55372,217,250
四、汇率变动对现金及现金等价物的影响-287,681.21-135,467.13-62,529.82-80,645.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-194,165,765.02153,535,592.74-390,017,775.1-633,714,734.37
加:期初现金及现金等价物余额2,278,733,582.622,125,207,553.152,125,207,553.152,125,207,553.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,084,567,817.62,278,743,145.891,735,189,778.051,491,492,818.78
补充资料:
净利润-264,722,627.42-91,369,195.97
资产减值准备-40,473,456.92--2,669,201.65
固定资产和投资性房地产折旧-221,484,813.02-109,250,187.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-221,484,813.02-109,250,187.48
无形资产摊销-5,336,587.79-2,646,526.19
长期待摊费用摊销-730,958.63-303,228.84
处置固定资产、无形资产和其他长期资产的损失--11,752,840.89--12,009,732.66
固定资产报废损失-674,603.95-226,996.21
财务费用-10,701,021.95-3,258,941.9
投资损失--58,091,074.77--26,083,397.34
递延所得税-17,355,718.04--632,133.92
其中:递延所得税资产减少-17,924,115.89--616,033.56
递延所得税负债增加--568,397.85--16,100.36
存货的减少-53,689,685.42-59,616,938.52
经营性应收项目的减少--528,823,760.25--924,589,284.86
经营性应付项目的增加-173,045,286.85--170,411,565.58
现金的期末余额-2,278,743,145.89-1,491,492,818.78
减:现金的期初余额-2,125,207,553.15-2,125,207,553.15
公告日期2025-04-242025-04-242024-10-282024-08-28
审计意见(境内)标准无保留意见
TOP↑