当前位置:首页 - 行情中心 - 美邦服饰(002269) - 财务分析 - 现金流量表

美邦服饰

(002269)

  

流通市值:30.23亿  总市值:32.41亿
流通股本:23.44亿   总股本:25.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金356,948,763.96245,324,496.91161,328,751.12464,088,826.48
  收到的税费返还0--783,764.97
  收到其他与经营活动有关的现金78,646,113.1356,223,957.3826,705,984.2957,951,934.38
  经营活动现金流入小计435,594,877.09301,548,454.29188,034,735.41522,824,525.83
  购买商品、接受劳务支付的现金209,042,727.93153,415,270.09101,968,689.97409,231,037.47
  支付给职工以及为职工支付的现金82,829,769.0355,578,352.0431,471,388.82136,421,805.79
  支付的各项税费10,341,733.579,253,091.838,137,004.878,686,769.71
  支付其他与经营活动有关的现金41,785,364.6826,959,337.817,209,931.24138,163,036.76
  经营活动现金流出小计343,999,595.21245,206,051.77148,787,014.9692,502,649.73
  经营活动产生的现金流量净额91,595,281.8856,342,402.5239,247,720.51-169,678,123.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--61,265.02267,703.91
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-61,265.02267,703.91
  购建固定资产、无形资产和其他长期资产支付的现金3,345,776.613,221,744.881,294,544.5711,927,343.79
  投资支付的现金100,000,000100,000,000100,000,000-
  支付其他与投资活动有关的现金598,796.83598,921.62--
  投资活动现金流出小计103,944,573.44103,820,666.5101,294,544.5711,927,343.79
  投资活动产生的现金流量净额-103,944,573.44-103,820,666.5-101,233,279.55-11,659,639.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金284,800,000168,200,00056,000,000351,257,000
  收到其他与筹资活动有关的现金316,425,105.28259,491,494.13309,941,094.13873,992,678.36
  筹资活动现金流入小计601,225,105.28427,691,494.13365,941,094.131,225,249,678.36
  偿还债务支付的现金267,123,761.4675,191,432.4137,000,000367,006,905.21
  分配股利、利润或偿付利息支付的现金11,900,300.358,131,115.892,550,800.6613,542,291.41
  支付其他与筹资活动有关的现金444,764,723.1419,172,028.25400,330,231.96551,455,027.29
  筹资活动现金流出小计723,788,784.91502,494,576.55439,881,032.62932,004,223.91
  筹资活动产生的现金流量净额-122,563,679.63-74,803,082.42-73,939,938.49293,245,454.45
四、汇率变动对现金及现金等价物的影响--0444.31
五、现金及现金等价物净增加额-134,912,971.19-122,281,346.4-135,925,497.53111,908,134.98
  加:期初现金及现金等价物余额170,178,318.3170,178,318.3170,178,318.358,270,183.32
  期末现金及现金等价物余额35,265,347.1147,896,971.934,252,820.77170,178,318.3
补充资料:
  净利润--42,283,730.26--249,411,955.2
  资产减值准备-23,100,037.95-84,044,282.79
  固定资产和投资性房地产折旧-6,600,747.84-10,497,693.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,600,747.84-10,497,693.69
  无形资产摊销-602,601.16-1,649,376.62
  长期待摊费用摊销-6,803,693.43-23,785,664.09
  处置固定资产、无形资产和其他长期资产的损失--1,258,949.71-444,013.33
  固定资产报废损失-589,864.98-788,996.15
  公允价值变动损失---3,300,000
  财务费用-14,467,971.99-24,727,774.39
  投资损失-260,812.31-0
  递延所得税-522,792.35-3,165,237.04
  其中:递延所得税资产减少-3,531,546.58-17,459,688.98
    递延所得税负债增加--3,008,754.23--14,294,451.94
  存货的减少-23,445,723.7--24,516,245.46
  经营性应收项目的减少-1,819,262.56-3,709,407.17
  经营性应付项目的增加-11,249,333.96--80,465,380.53
  其他-0--
  现金的期末余额-47,896,971.9-170,178,318.3
  减:现金的期初余额-170,178,318.3-58,270,183.32
  现金及现金等价物的净增加额--122,281,346.4-111,908,134.98
公告日期2026-10-282026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑