当前位置:首页 - 行情中心 - 华昌化工(002274) - 财务分析 - 现金流量表

华昌化工

(002274)

  

流通市值:62.09亿  总市值:63.05亿
流通股本:9.38亿   总股本:9.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,546,686,419.891,427,173,492.24,753,351,211.363,859,542,217.93
  收到的税费返还5,743,398.441,669,911.5875,797,348.0373,858,686.04
  收到其他与经营活动有关的现金58,482,020.263,114,323.5512,256,321.749,268,244.17
  经营活动现金流入小计3,610,911,838.531,491,957,727.334,841,404,881.133,942,669,148.14
  购买商品、接受劳务支付的现金3,004,270,533.741,260,047,003.674,096,244,984.573,218,751,615.05
  支付给职工以及为职工支付的现金288,441,783.51160,132,066.5550,399,455.74420,318,058.76
  支付的各项税费51,423,839.4713,048,794.17130,214,982.41105,810,967
  支付其他与经营活动有关的现金69,579,137.1830,466,090.61233,426,071.25227,453,441.06
  经营活动现金流出小计3,413,715,293.91,463,693,954.955,010,285,493.973,972,334,081.87
  经营活动产生的现金流量净额197,196,544.6328,263,772.38-168,880,612.84-29,664,933.73
二、投资活动产生的现金流量:
  收回投资收到的现金143,678,625.22131,681,343.71301,952,381.1261,955,426.85
  取得投资收益收到的现金21,241,602.078,399,619.0843,840,551.2626,828,054.46
  处置固定资产、无形资产和其他长期资产收回的现金净额928,123.75177,025.75,869,533.813,526,564.08
  收到的其他与投资活动有关的现金6,300,000-10,380,0006,116,000
  投资活动现金流入小计172,148,351.04140,257,988.49362,042,466.17298,426,045.39
  购建固定资产、无形资产和其他长期资产支付的现金34,355,311.3513,082,765.21584,132,517.89562,801,157.9
  投资支付的现金42,155,100.4730,965,269.5285,603,352.43226,890,377.85
  取得子公司及其他营业单位支付的现金2,772,489.112,772,489.11--
  支付其他与投资活动有关的现金--6,300,000-
  投资活动现金流出小计79,282,900.9346,820,523.82876,035,870.32789,691,535.75
  投资活动产生的现金流量净额92,865,450.1193,437,464.67-513,993,404.15-491,265,490.36
三、筹资活动产生的现金流量:
  取得借款收到的现金349,286,744184,500,000448,024,566.42340,054,908.93
  筹资活动现金流入小计349,286,744184,500,000448,024,566.42340,054,908.93
  偿还债务支付的现金257,000,00044,600,000126,700,00055,950,556.83
  分配股利、利润或偿付利息支付的现金104,588,139.92,436,128.26293,938,050.7292,502,704.62
  其中:子公司支付给少数股东的股利、利润3,240,000-300,000300,000
  支付其他与筹资活动有关的现金600,000-1,200,000-
  筹资活动现金流出小计362,188,139.947,036,128.26421,838,050.7348,453,261.45
  筹资活动产生的现金流量净额-12,901,395.9137,463,871.7426,186,515.72-8,398,352.52
四、汇率变动对现金及现金等价物的影响-3,342,519.12-831,960.543,083,140.275,642,686.93
五、现金及现金等价物净增加额273,818,079.72258,333,148.25-653,604,361-523,686,089.68
  加:期初现金及现金等价物余额138,501,322.02138,501,322.02792,105,683.02792,105,683.02
  期末现金及现金等价物余额412,319,401.74396,834,470.27138,501,322.02268,419,593.34
补充资料:
  净利润125,721,971.38--212,546,562.3-
  资产减值准备8,674,356.66-163,592,793.08-
  固定资产和投资性房地产折旧232,202,586.71-452,118,186.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧232,202,586.71-452,118,186.02-
  无形资产摊销14,410,548.54-11,170,836.83-
  长期待摊费用摊销6,556,181.94-17,560,216.5-
  处置固定资产、无形资产和其他长期资产的损失--0-
  固定资产报废损失634,554.84-4,826,394.04-
  公允价值变动损失-1,243,576.9-5,953,627.67-
  财务费用9,772,731.08-4,535,229.95-
  投资损失-19,745,182.1--48,914,152.33-
  递延所得税4,725,027.36--114,386,513.11-
  其中:递延所得税资产减少4,725,027.36--114,174,127.56-
    递延所得税负债增加---212,385.55-
  存货的减少-44,588,938.98--10,843,492.37-
  经营性应收项目的减少-131,969,828.18--409,250,327.71-
  经营性应付项目的增加-57,794,562.08-20,064,213.18-
  其他49,840,674.36--52,761,062.29-
  现金的期末余额358,331,861.87-137,015,307.16-
  减:现金的期初余额137,015,307.16-249,095,252.97-
  加:现金等价物的期末余额53,987,539.87-1,486,014.86-
  减:现金等价物的期初余额1,486,014.86-543,010,430.05-
  现金及现金等价物的净增加额273,818,079.72--653,604,361-
公告日期2026-08-212026-04-282026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑