当前位置:首页 - 行情中心 - 华昌化工(002274) - 财务分析 - 现金流量表

华昌化工

(002274)

  

流通市值:42.77亿  总市值:43.43亿
流通股本:9.38亿   总股本:9.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,925,315,728.123,546,686,419.891,427,173,492.24,753,351,211.36
  收到的税费返还26,816,464.225,743,398.441,669,911.5875,797,348.03
  收到其他与经营活动有关的现金42,108,520.4158,482,020.263,114,323.5512,256,321.74
  经营活动现金流入小计4,994,240,712.753,610,911,838.531,491,957,727.334,841,404,881.13
  购买商品、接受劳务支付的现金4,137,451,443.073,004,270,533.741,260,047,003.674,096,244,984.57
  支付给职工以及为职工支付的现金397,881,644.45288,441,783.51160,132,066.5550,399,455.74
  支付的各项税费75,994,570.351,423,839.4713,048,794.17130,214,982.41
  支付其他与经营活动有关的现金103,794,234.2169,579,137.1830,466,090.61233,426,071.25
  经营活动现金流出小计4,715,121,892.033,413,715,293.91,463,693,954.955,010,285,493.97
  经营活动产生的现金流量净额279,118,820.72197,196,544.6328,263,772.38-168,880,612.84
二、投资活动产生的现金流量:
  收回投资收到的现金171,845,375.84143,678,625.22131,681,343.71301,952,381.1
  取得投资收益收到的现金30,432,212.8621,241,602.078,399,619.0843,840,551.26
  处置固定资产、无形资产和其他长期资产收回的现金净额2,016,839.81928,123.75177,025.75,869,533.81
  收到的其他与投资活动有关的现金6,300,0006,300,000-10,380,000
  投资活动现金流入小计210,594,428.51172,148,351.04140,257,988.49362,042,466.17
  购建固定资产、无形资产和其他长期资产支付的现金100,559,904.6434,355,311.3513,082,765.21584,132,517.89
  投资支付的现金45,860,084.4842,155,100.4730,965,269.5285,603,352.43
  取得子公司及其他营业单位支付的现金2,772,489.112,772,489.112,772,489.11-
  支付其他与投资活动有关的现金---6,300,000
  投资活动现金流出小计149,192,478.2379,282,900.9346,820,523.82876,035,870.32
  投资活动产生的现金流量净额61,401,950.2892,865,450.1193,437,464.67-513,993,404.15
三、筹资活动产生的现金流量:
  取得借款收到的现金400,310,696.5349,286,744184,500,000448,024,566.42
  筹资活动现金流入小计400,310,696.5349,286,744184,500,000448,024,566.42
  偿还债务支付的现金332,000,000257,000,00044,600,000126,700,000
  分配股利、利润或偿付利息支付的现金107,690,099.38104,588,139.92,436,128.26293,938,050.7
  其中:子公司支付给少数股东的股利、利润3,240,0003,240,000-300,000
  支付其他与筹资活动有关的现金1,900,000600,000-1,200,000
  筹资活动现金流出小计441,590,099.38362,188,139.947,036,128.26421,838,050.7
  筹资活动产生的现金流量净额-41,279,402.88-12,901,395.9137,463,871.7426,186,515.72
四、汇率变动对现金及现金等价物的影响-5,237,947.39-3,342,519.12-831,960.543,083,140.27
五、现金及现金等价物净增加额294,003,420.73273,818,079.72258,333,148.25-653,604,361
  加:期初现金及现金等价物余额138,501,322.02138,501,322.02138,501,322.02792,105,683.02
  期末现金及现金等价物余额432,504,742.75412,319,401.74396,834,470.27138,501,322.02
补充资料:
  净利润-125,721,971.38--212,546,562.3
  资产减值准备-8,674,356.66-163,592,793.08
  固定资产和投资性房地产折旧-232,202,586.71-452,118,186.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-232,202,586.71-452,118,186.02
  无形资产摊销-14,410,548.54-11,170,836.83
  长期待摊费用摊销-6,556,181.94-17,560,216.5
  处置固定资产、无形资产和其他长期资产的损失---0
  固定资产报废损失-634,554.84-4,826,394.04
  公允价值变动损失--1,243,576.9-5,953,627.67
  财务费用-9,772,731.08-4,535,229.95
  投资损失--19,745,182.1--48,914,152.33
  递延所得税-4,725,027.36--114,386,513.11
  其中:递延所得税资产减少-4,725,027.36--114,174,127.56
    递延所得税负债增加----212,385.55
  存货的减少--44,588,938.98--10,843,492.37
  经营性应收项目的减少--131,969,828.18--409,250,327.71
  经营性应付项目的增加--57,794,562.08-20,064,213.18
  其他-49,840,674.36--52,761,062.29
  现金的期末余额-358,331,861.87-137,015,307.16
  减:现金的期初余额-137,015,307.16-249,095,252.97
  加:现金等价物的期末余额-53,987,539.87-1,486,014.86
  减:现金等价物的期初余额-1,486,014.86-543,010,430.05
  现金及现金等价物的净增加额-273,818,079.72--653,604,361
公告日期2026-10-292026-08-212026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑