当前位置:首页 - 行情中心 - 华昌化工(002274) - 财务分析 - 现金流量表

华昌化工

(002274)

  

流通市值:60.68亿  总市值:61.62亿
流通股本:9.38亿   总股本:9.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,499,600,221.241,403,192,633.086,107,451,027.84,557,232,830.52
  收到的税费返还5,568,123.262,761,918.1913,278,569.8111,482,696.12
  收到其他与经营活动有关的现金5,675,849.223,818,593.8242,799,022.634,211,545.63
  经营活动现金流入小计2,510,844,193.721,409,773,145.096,163,528,620.214,602,927,072.27
  购买商品、接受劳务支付的现金2,064,884,225.91977,876,273.354,525,055,277.133,267,455,124.37
  支付给职工以及为职工支付的现金305,769,933.96177,956,252.66558,702,011.37429,060,095.11
  支付的各项税费87,951,112.3240,768,013.21522,451,860.39446,277,171.62
  支付其他与经营活动有关的现金142,832,666.2669,493,472.4177,045,402.11143,531,836.21
  经营活动现金流出小计2,601,437,938.451,266,094,011.625,783,254,5514,286,324,227.31
  经营活动产生的现金流量净额-90,593,744.73143,679,133.47380,274,069.21316,602,844.96
二、投资活动产生的现金流量:
  收回投资收到的现金189,901,950.23111,229,379.31612,682,529.52381,395,725.86
  取得投资收益收到的现金29,434,614.621,224,308.7257,981,682.8356,523,472.46
  处置固定资产、无形资产和其他长期资产收回的现金净额3,526,564.08441,262.133,773,714.081,789,111.91
  收到的其他与投资活动有关的现金6,116,000-24,220,000-
  投资活动现金流入小计228,979,128.91132,894,950.16698,657,926.43439,708,310.23
  购建固定资产、无形资产和其他长期资产支付的现金478,726,928.26484,878,388.14275,632,194.28207,567,194.03
  投资支付的现金162,391,665.7295,334,734.23275,737,505.47111,468,642.53
  投资活动现金流出小计641,118,593.98580,213,122.37551,369,699.75319,035,836.56
  投资活动产生的现金流量净额-412,139,465.07-447,318,172.21147,288,226.68120,672,473.67
三、筹资活动产生的现金流量:
  取得借款收到的现金339,020,217.9149,687,073.887,050,556.8346,139,300
  筹资活动现金流入小计339,020,217.9149,687,073.887,050,556.8346,139,300
  偿还债务支付的现金55,950,556.8353,350,556.83364,801,787.47308,451,787.47
  分配股利、利润或偿付利息支付的现金288,949,352.441,173,504.88295,553,198.28296,142,695
  其中:子公司支付给少数股东的股利、利润300,000-300,0002,468,693.95
  支付其他与筹资活动有关的现金--2,168,693.95-
  筹资活动现金流出小计344,899,909.2754,524,061.71662,523,679.7604,594,482.47
  筹资活动产生的现金流量净额-5,879,691.36-4,836,987.91-575,473,122.87-558,455,182.47
四、汇率变动对现金及现金等价物的影响1,193,502.02736,826.09772,477.481,320,884.09
五、现金及现金等价物净增加额-507,419,399.14-307,739,200.56-47,138,349.5-119,858,979.75
  加:期初现金及现金等价物余额792,105,683.02792,105,683.02839,244,032.52839,244,032.52
  期末现金及现金等价物余额284,686,283.88484,366,482.46792,105,683.02719,385,052.77
补充资料:
  净利润6,889,884.34-513,446,578.58-
  资产减值准备-8,769,445.26-15,481,029.47-
  固定资产和投资性房地产折旧229,262,678.72-471,390,398.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧229,262,678.72-471,390,398.37-
  无形资产摊销5,120,441.2-9,943,779.5-
  长期待摊费用摊销8,156,715.87-15,973,205.4-
  处置固定资产、无形资产和其他长期资产的损失--39,548.88-
  固定资产报废损失1,456,797.64-9,941,711.6-
  公允价值变动损失8,580,750.29--15,653,798.5-
  财务费用3,195,813.32-7,636,098.17-
  投资损失-28,151,110.94--71,135,200.03-
  递延所得税-33,243,561.34--7,562,638.06-
  其中:递延所得税资产减少-33,243,561.34--6,947,940.67-
    递延所得税负债增加---614,697.39-
  存货的减少39,754,597.66--13,029,498.76-
  经营性应收项目的减少-111,346,917.22--117,745,361.06-
  经营性应付项目的增加-165,296,832.2--472,180,800.4-
  其他-46,203,556.81-33,729,016.05-
  现金的期末余额248,711,924.14-249,095,252.97-
  减:现金的期初余额249,095,252.97-486,815,508.27-
  加:现金等价物的期末余额35,974,359.74-543,010,430.05-
  减:现金等价物的期初余额543,010,430.05-352,428,524.25-
  现金及现金等价物的净增加额-507,419,399.14--47,138,349.5-
公告日期2025-08-272025-04-302025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑