当前位置:首页 - 行情中心 - 华昌化工(002274) - 财务分析 - 现金流量表

华昌化工

(002274)

  

流通市值:76.35亿  总市值:77.52亿
流通股本:9.38亿   总股本:9.52亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,748,107,216.454,039,332,203.242,627,177,466.691,250,572,568.43
收到的税费返还8,961,324.726,232,390.543,715,964.911,400,338.05
收到其他与经营活动有关的现金29,579,536.5969,972,494.4843,406,973.825,548,411.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,786,648,077.764,115,537,088.262,674,300,405.421,257,521,318.04
购买商品、接受劳务支付的现金3,803,562,228.62,709,233,234.771,899,221,381.52873,627,653.83
支付给职工以及为职工支付的现金527,643,809.41404,265,600.27291,261,038.93172,337,685.03
支付的各项税费411,374,602.09313,508,124.54216,297,180.3192,000,756.78
支付其他与经营活动有关的现金214,425,655.41154,432,83499,530,576.3461,207,258.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,957,006,295.513,581,439,793.582,506,310,177.11,199,173,354.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额829,641,782.25534,097,294.68167,990,228.3258,347,963.89
二、投资活动产生的现金流量:
收回投资收到的现金388,170,341.29253,959,530.7201,545,917.4753,866,323.29
取得投资收益收到的现金52,249,255.7549,234,027.8543,545,105.2215,277,430.88
处置固定资产、无形资产和其他长期资产收回的现金净额6,871,346.741,001,851.87948,800.07869,378.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计447,290,943.78304,195,410.42246,039,822.7670,013,132.93
购建固定资产、无形资产和其他长期资产支付的现金227,938,180.29224,199,244.3594,717,516.8271,072,710.99
投资支付的现金217,283,974.97194,117,057.91174,618,189.1518,439,928.54
投资活动现金流出的平衡项目0000
投资活动现金流出小计445,222,155.26418,316,302.26269,335,705.9789,512,639.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,068,788.52-114,120,891.84-23,295,883.21-19,499,506.6
三、筹资活动产生的现金流量:
取得借款收到的现金611,742,426.32545,870,617555,959,571.12296,100,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计611,742,426.32545,870,617555,959,571.12296,100,000
偿还债务支付的现金858,618,358.81730,555,006.81525,671,975.34250,274,645
分配股利、利润或偿付利息支付的现金313,258,332.99312,394,113.48303,463,998.97,804,005.58
其中:子公司支付给少数股东的股利、利润3,975,0003,975,0003,975,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,171,876,691.81,042,949,120.29829,135,974.24258,078,650.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-560,134,265.48-497,078,503.29-273,176,403.1238,021,349.42
四、汇率变动对现金及现金等价物的影响754,352.88-459,356.751,046,703.88-1,438,001.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额272,330,658.17-77,561,457.2-127,435,354.1375,431,805.62
加:期初现金及现金等价物余额566,913,374.35566,913,374.35566,913,374.35566,913,374.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额839,244,032.52489,351,917.15439,478,020.22642,345,179.97
补充资料:
净利润701,980,218.21-332,031,171.58-
资产减值准备-5,531,054.72-2,151,135.78-
固定资产和投资性房地产折旧438,412,621.72-216,400,646.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧438,412,621.72-216,400,646.66-
无形资产摊销10,616,571.47-5,310,822.48-
长期待摊费用摊销19,972,338.6-11,053,474.18-
固定资产报废损失13,113,774.06-1,096,588.78-
公允价值变动损失-18,510,085.33--29,304,668.44-
财务费用17,721,795.57-2,720,996.47-
投资损失-61,168,407.89--39,210,105.04-
递延所得税3,847,657.17--535,718.51-
其中:递延所得税资产减少8,055,181.8--535,718.51-
递延所得税负债增加-4,207,524.63---
存货的减少168,920,999.95-211,492,825.21-
经营性应收项目的减少-362,112,464.16--181,771,889.82-
经营性应付项目的增加-145,997,353.18--413,380,675.34-
其他48,375,170.78-49,935,624.33-
现金的期末余额486,815,508.27-417,529,800.74-
减:现金的期初余额316,438,869.63-316,438,869.63-
加:现金等价物的期末余额352,428,524.25-21,948,219.48-
减:现金等价物的期初余额250,474,504.72-250,474,504.72-
公告日期2024-04-262023-10-272023-08-232023-04-29
审计意见(境内)标准无保留意见
TOP↑