当前位置:首页 - 行情中心 - 华昌化工(002274) - 财务分析 - 现金流量表

华昌化工

(002274)

  

流通市值:76.81亿  总市值:78.00亿
流通股本:9.38亿   总股本:9.52亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,948,621,360.071,288,358,553.235,748,107,216.454,039,332,203.24
收到的税费返还8,281,046.554,663,968.668,961,324.726,232,390.54
收到其他与经营活动有关的现金22,717,234.846,731,647.4429,579,536.5969,972,494.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,979,619,641.461,299,754,169.335,786,648,077.764,115,537,088.26
购买商品、接受劳务支付的现金1,961,063,226.43850,993,871.483,803,562,228.62,709,233,234.77
支付给职工以及为职工支付的现金310,526,265.24182,245,879.22527,643,809.41404,265,600.27
支付的各项税费334,141,902.11167,293,392.37411,374,602.09313,508,124.54
支付其他与经营活动有关的现金105,140,500.7872,492,360.9214,425,655.41154,432,834
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,710,871,894.561,273,025,503.974,957,006,295.513,581,439,793.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额268,747,746.926,728,665.36829,641,782.25534,097,294.68
二、投资活动产生的现金流量:
收回投资收到的现金285,982,569.04230,177,627.15388,170,341.29253,959,530.7
取得投资收益收到的现金53,510,023.6617,738,570.2952,249,255.7549,234,027.85
处置固定资产、无形资产和其他长期资产收回的现金净额785,669.116,0006,871,346.741,001,851.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计340,278,261.8247,932,197.44447,290,943.78304,195,410.42
购建固定资产、无形资产和其他长期资产支付的现金164,794,585.2584,996,115.93227,938,180.29224,199,244.35
投资支付的现金74,041,520.133,950,239.09217,283,974.97194,117,057.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计238,836,105.35118,946,355.02445,222,155.26418,316,302.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额101,442,156.45128,985,842.422,068,788.52-114,120,891.84
三、筹资活动产生的现金流量:
取得借款收到的现金49,856,063.942,900,000611,742,426.32545,870,617
筹资活动现金流入平衡项目0000
筹资活动现金流入小计49,856,063.942,900,000611,742,426.32545,870,617
偿还债务支付的现金282,451,787.47137,223,545.57858,618,358.81730,555,006.81
分配股利、利润或偿付利息支付的现金292,172,254.73,404,175.27313,258,332.99312,394,113.48
其中:子公司支付给少数股东的股利、利润300,000-3,975,0003,975,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计574,624,042.17140,627,720.841,171,876,691.81,042,949,120.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-524,767,978.27-97,727,720.84-560,134,265.48-497,078,503.29
四、汇率变动对现金及现金等价物的影响-522,914.67847,427.12754,352.88-459,356.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-155,100,989.5958,834,214.06272,330,658.17-77,561,457.2
加:期初现金及现金等价物余额839,244,032.52839,244,032.52566,913,374.35566,913,374.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额684,143,042.93898,078,246.58839,244,032.52489,351,917.15
补充资料:
净利润445,731,301.13-701,980,218.21-
资产减值准备-826,966.44--5,531,054.72-
固定资产和投资性房地产折旧235,981,443.08-438,412,621.72-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧235,981,443.08-438,412,621.72-
无形资产摊销5,012,648.52-10,616,571.47-
长期待摊费用摊销8,086,647.27-19,972,338.6-
固定资产报废损失8,950,809.88-13,113,774.06-
公允价值变动损失-8,158,814--18,510,085.33-
财务费用7,058,156.34-17,721,795.57-
投资损失-35,499,707.13--61,168,407.89-
递延所得税-1,286,486.88-3,847,657.17-
其中:递延所得税资产减少-1,286,486.88-8,055,181.8-
递延所得税负债增加---4,207,524.63-
存货的减少17,071,723.23-168,920,999.95-
经营性应收项目的减少-130,433,302.24--362,112,464.16-
经营性应付项目的增加-300,140,813.84--145,997,353.18-
其他17,201,107.98-48,375,170.78-
现金的期末余额278,971,870.69-486,815,508.27-
减:现金的期初余额486,815,508.27-316,438,869.63-
加:现金等价物的期末余额405,171,172.24-352,428,524.25-
减:现金等价物的期初余额352,428,524.25-250,474,504.72-
公告日期2024-08-282024-04-302024-04-262023-10-27
审计意见(境内)标准无保留意见
TOP↑